XML 49 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (USD $)
Dec. 31, 2014
Dec. 31, 2013
Current Assets:    
Cash $ 1,130,667us-gaap_CashAndCashEquivalentsAtCarryingValue $ 1,157,315us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, net of allowance for bad debt of $212,113 and $59,072, respectively 1,749,566us-gaap_AccountsReceivableNetCurrent 1,041,671us-gaap_AccountsReceivableNetCurrent
Prepaid expenses and other assets 204,268us-gaap_PrepaidExpenseAndOtherAssetsCurrent 85,026us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Total current assets 3,084,501us-gaap_AssetsCurrent 2,284,012us-gaap_AssetsCurrent
Property and equipment, net of accumulated depreciation of $826,802 and $171,856, respectively 1,424,858us-gaap_PropertyPlantAndEquipmentNet 756,696us-gaap_PropertyPlantAndEquipmentNet
Customer relationships, net of accumulated amortization of $703,704 and $37,037, respectively 296,296us-gaap_FiniteLivedIntangibleAssetsNet 962,963us-gaap_FiniteLivedIntangibleAssetsNet
Deferred financing costs, net of accumulated amortization of $19,317 37,750us-gaap_DeferredFinanceCostsNoncurrentNet  
Other assets 132,988us-gaap_OtherAssetsNoncurrent  
Total assets 4,976,393us-gaap_Assets 4,003,671us-gaap_Assets
Current Liabilities:    
Accounts payable and accrued expenses 1,202,495us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent 1,703,007us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent
Deferred revenues 206,475us-gaap_DeferredRevenueCurrent 83,311us-gaap_DeferredRevenueCurrent
Total current liabilities 1,408,970us-gaap_LiabilitiesCurrent 1,786,318us-gaap_LiabilitiesCurrent
Line of credit 2,900,000us-gaap_LongTermLineOfCredit  
Total liabilities 4,308,970us-gaap_Liabilities 1,786,318us-gaap_Liabilities
Stockholders' Equity:    
Common stock; $0.001 par value; 100,000,000 shares authorized; 62,816,554 and 58,394,975 shares issued and outstanding, respectively 62,815us-gaap_CommonStockValue 58,394us-gaap_CommonStockValue
Additional paid-in capital 19,618,153us-gaap_AdditionalPaidInCapital 17,908,278us-gaap_AdditionalPaidInCapital
Accumulated deficit (19,002,574)us-gaap_RetainedEarningsAccumulatedDeficit (15,749,319)us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive loss (10,971)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax 0us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total stockholders’ equity 667,423us-gaap_StockholdersEquity 2,217,353us-gaap_StockholdersEquity
Total liabilities and stockholders’ equity $ 4,976,393us-gaap_LiabilitiesAndStockholdersEquity $ 4,003,671us-gaap_LiabilitiesAndStockholdersEquity