XML 14 R5.htm IDEA: XBRL DOCUMENT v3.21.2
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT - USD ($)
Common Stock
Common Stock Issuable
Additional Paid-in Capital
Retained Earnings
Noncontrolling Interest
AOCI Attributable to Parent
Total
Series A Preferred Stock
Series B Preferred Stock
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest, Beginning Balance at Dec. 31, 2019 $ 99,679 $ 0 $ 34,031,326 $ (34,721,149) $ 0 $ (83,473) $ (673,613) $ 1 $ 3
Shares, Outstanding, Beginning Balance at Dec. 31, 2019 99,679,709             500 3,000
Share-based Payment Arrangement, Noncash Expense $ 250   4,607 0 0 0 4,857 $ 0 $ 0
Shares Issued, Shares, Share-based Payment Arrangement, after Forfeiture 250,000                
Foreign currency translation $ 0   0 0 0 (456) (456) 0 0
Net loss 0   0 (318,331)   0 (318,331) 0 0
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest, Ending Balance at Mar. 31, 2020 $ 99,679 0 34,031,326 (35,099,480) 0 (83,929) (1,052,400) $ 1 $ 3
Shares, Outstanding, Ending Balance at Mar. 31, 2020 99,679,709             500 3,000
Preferred stock interest $ 0   0 (60,000)   0 (60,000) $ 0 $ 0
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest, Beginning Balance at Dec. 31, 2019 $ 99,679 0 34,031,326 (34,721,149) 0 (83,473) (673,613) $ 1 $ 3
Shares, Outstanding, Beginning Balance at Dec. 31, 2019 99,679,709             500 3,000
Preferred stock interest             (120,000)    
Net loss             (714,717)    
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest, Ending Balance at Jun. 30, 2020 $ 99,929 0 34,035,933 (35,555,866) 0 (83,929) (1,503,929) $ 1 $ 3
Shares, Outstanding, Ending Balance at Jun. 30, 2020 99,929,709             500 3,000
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest, Beginning Balance at Mar. 31, 2020 $ 99,679 0 34,031,326 (35,099,480) 0 (83,929) (1,052,400) $ 1 $ 3
Shares, Outstanding, Beginning Balance at Mar. 31, 2020 99,679,709             500 3,000
Preferred stock interest $ 0   0 (60,000) 0 0 (60,000) $ 0 $ 0
Net loss 0   0 (396,386) 0 0 (396,386) 0 0
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest, Ending Balance at Jun. 30, 2020 $ 99,929 0 34,035,933 (35,555,866) 0 (83,929) (1,503,929) $ 1 $ 3
Shares, Outstanding, Ending Balance at Jun. 30, 2020 99,929,709             500 3,000
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest, Beginning Balance at Dec. 31, 2020 $ 104,792 492,500 34,281,838 (36,384,202) 0 0 (1,505,068) $ 1 $ 3
Shares, Outstanding, Beginning Balance at Dec. 31, 2020 104,792,209             500 3,000
Preferred stock interest $ 0 0 0 (60,000) 0 0 (60,000) $ 0 $ 0
Stock Issued During Period, Value, New Issues $ 12,150 (492,500) 490,350 0 0 0 10,000 0 0
Stock Issued During Period, Shares, New Issues 12,150,000                
Shares Issued As Payment For Accrued Interest, Value $ 1,750 0 155,750 0 0 0 157,500 0 0
Shares Issued As Payment For Accrued Interest, Shares 1,750,000                
Non-controlling interest         1,410   1,410    
Net loss $ 0 0 0 (331,709) (15,001) 0 (346,710) 0 0
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest, Ending Balance at Mar. 31, 2021 $ 118,692 0 34,927,938 (36,775,911) (13,591) 0 (1,742,867) $ 1 $ 3
Shares, Outstanding, Ending Balance at Mar. 31, 2021 118,692,209             500 3,000
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest, Beginning Balance at Dec. 31, 2020 $ 104,792 492,500 34,281,838 (36,384,202) 0 0 (1,505,068) $ 1 $ 3
Shares, Outstanding, Beginning Balance at Dec. 31, 2020 104,792,209             500 3,000
Preferred stock interest             (120,000)    
Non-controlling interest             1,410    
Net loss             (614,651)    
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest, Ending Balance at Jun. 30, 2021 $ 121,192 0 35,135,438 (37,127,691) (10,248) 0 (1,860,809) $ 1 $ 3
Shares, Outstanding, Ending Balance at Jun. 30, 2021 120,692,209             500 3,000
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest, Beginning Balance at Mar. 31, 2021 $ 118,692 0 34,927,938 (36,775,911) (13,591) 0 (1,742,867) $ 1 $ 3
Shares, Outstanding, Beginning Balance at Mar. 31, 2021 118,692,209             500 3,000
Preferred stock interest $ 0 0 0 (60,000)   0 (60,000) $ 0 $ 0
Stock Issued During Period, Value, New Issues $ 2,000 $ 0 158,000 0 0 0 160,000 0 0
Stock Issued During Period, Shares, New Issues 2,000,000                
Shares Issued As Payment For Accrued Interest, Value $ 0   0 0 0 0 50,000 0 0
Shares Issued As Payment For Accrued Interest, Shares   50,000              
Net loss 0 $ 0 0 (291,780) 23,839 0 (267,941) 0 0
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest, Ending Balance at Jun. 30, 2021 $ 121,192 $ 0 $ 35,135,438 $ (37,127,691) $ (10,248) $ 0 $ (1,860,809) $ 1 $ 3
Shares, Outstanding, Ending Balance at Jun. 30, 2021 120,692,209             500 3,000