XML 24 R15.htm IDEA: XBRL DOCUMENT v3.21.2
NOTE 9: LEASES
6 Months Ended
Jun. 30, 2021
Notes  
NOTE 9: LEASES

NOTE 9: LEASES

 

On June 20, 2019, the Company entered into a Lease Agreement with Emerging Growth for the lease of office space in Whitefish, Montana, for a period of one year at a rate of $1,500 per month. On August 5, 2020, the Company entered into a lease agreement with Emerging Growth for additional office space in Whitefish, Montana, replacing its previous lease from June 20, 2019. The term of the lease commenced on September 1, 2020 for a period of one year at a rate of $4,500 per month.  The lease contains an option for the Company to renew the lease for a period of one additional year at a monthly rent subject to a 3% increase.  Management has elected a policy to exclude leases with an initial term of 12 months or less from the balance sheet presentation required under ASC 842. As a result, the office lease has been excluded from balance sheet presentation as it has an original term of 12 months or less.

 

On March 30, 2021, the Company entered into a new lease with Emerging Growth, which took the place of the old lease effective April 1, 2021. The lease provides for payments of $4,500 per month and has a term of three years and contains an option for the Company to renew the lease for a period of one additional year at a monthly rent subject to a 3% increase.

 

The following is a summary of future minimum lease payments and related liabilities for all non-cancelable operating leases maturing as of June 30:

 

 

 

Operating

Leases

 

2021

 

$

40,500

 

2022

 

 

54,000

 

2023

 

 

54,000

 

2024

 

 

55,215

 

Thereafter

 

 

1,935

 

Total minimum lease payments including interest

 

 

205,650

 

Less: Amounts representing interest

 

 

(35,097

Present value of minimum lease payments

 

 

170,552

 

Less:  Current portion of lease liabilities

 

 

(38,686

Non-current portion of lease liabilities

 

$

131,866

 

 

 

 

 

 

Cash payments on lease liabilities

 

$

217,620

 

Weighted average remaining lease term

 

4 year

 

Weighted average discount rate

 

 

10

%