N-CSR 1 ncsrtops.htm GemCom, LLC

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C.  20549

FORM N-CSR

CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT
INVESTMENT COMPANIES

Investment Company Act file number

811-21853


Northern Lights Variable Fund Trust

(Exact name of registrant as specified in charter)


4020 South 147th Street, Omaha, Nebraska            68137

(Address of principal executive offices)

(Zip code)


James Ash, Gemini Fund Services, LLC.

 

4020 South 147th Street, Omaha, Nebraska 68137

              (Name and address of agent for service)


Registrant's telephone number, including area code:

631-470-2619


Date of fiscal year end:

12/31


Date of reporting period: 12/31/11


Item 1.  Reports to Stockholders.  

[f1cover001.jpg]



Annual Report


December 31, 2011

TOPSTM Aggressive Growth ETF Portfolio

 

TOPSTM Balanced ETF Portfolio

 

TOPSTM Capital Preservation ETF Portfolio

 

 TOPSTM Growth ETF Portfolio

 

TOPSTM Moderate Growth ETF Portfolio




Each a series of the Northern Lights Variable Trust


 



Distributed by Northern Lights Distributors, LLC

Member FINRA





Dear Shareholders:

For much of the last half decade, a consistent topic of discussion has been the trend of increasing correlation between U.S. and international stocks.  For a 3 year period starting in 2008, major international stocks moved nearly in lockstep with the S&P 500 domestic index.  In 2011, those correlation measures declined by as much as 6%, as concerns over European debt and a global slowdown drew down the EAFE international index by 12% and emerging markets stocks by over 18%.  In contrast, the S&P 500 U.S. stock index finished the year with a positive return of 2.1%.  Likewise, U.S. government bonds shook off interest rate and inflation concerns in 2011, as U.S. TIPS bonds and U.S. Treasuries finished the year with returns of 14% and 10% respectively.  U.S. stock returns were driven by a strong finish to the year, as the S&P 500 index surged by nearly 12% in the 4th quarter.

 

The volatility of the U.S. stock market spiked in 2011, as popular measures of market fluctuation showed that stocks were nearly twice as volatile as long term historical averages.  Highly volatile markets can be particularly unkind to stock pickers, as assumed trends can shift abruptly, resulting in the debilitation of quality stock selection decisions through bad timing.  The TOPSTM strategic investment philosophy, maintaining highly diversified portfolios of global asset classes, can lessen the impact that short term swings can have on portfolio values and helps to reduce the volatility that investors experience.

 

With the U.S. stock market representing only 46% of the worldwide equity markets, continued exposure to international stock and bond investments is prudent and appropriate.  While international positions did create a drag on performance in 2011, developed and emerging international stocks outperformed U.S. stocks considerably for the previous 10 years.  Likewise, added diversification through international exposure has helped to smooth out the volatility that a 100% domestic investor would have experienced.

 

Key global investment topics for 2012 will be volatility, commodity prices, inflation, interest rates, and China. High volatility can have a profound impact on portfolio results, by altering the normal behavior of underlying asset classes.  Likewise, rising commodity prices, interest rates, and inflation can lessen the impact that historically attractive fundamentals, such as stock valuations, have on short term investment results.  Further, the performance of China in 2012 may have global implications on equity returns, either allowing the stock markets to realize the strong results the fundamentals forecast or retarding global growth in the short term.  The TOPSTM portfolios allow investors to participate in the opportunities presented by these challenges, while strategically positioning investors to weather the downside.

 

Sincerely,


ValMark Advisers, Inc.  






The Portfolios are Investment vehicles for variable annuity contracts. All Performance figures for the Portfolios do not include any fees or expenses that are typically charged by these contracts. If these fees and expenses were included your overall expenses would be higher. Please review your insurance contract prospectus for further description of these fees and expenses.

0209-NLD-2/2/2012





TOPSTM Aggressive Growth ETF Portfolio

Portfolio Review

December 31, 2011 (Unaudited)

 

 

 

 

 

 

The Portfolio's performance figures* for the period ended December 31, 2011, as compared to its benchmark:

 

 

 

 

 

 

 

 

 

 

 

Performance

 

 

 

 

 

Since Inception**

Aggressive Growth ETF Portfolio

 

 

 

 

Class 1

 

 

 

 

(13.30)%

Class 2

 

 

 

 

(13.40)%

S&P 500 Total Return Index

 

 

 

 

(5.21)%

 

 

 

 

 

 

* The performance data quoted is historical. Past performance is no guarantee of future results.  Current performance may be higher or lower than the performance data quoted. The principal value and investment return of an investment will fluctuate so that your shares, when redeemed, may be worth more or less than their original cost.  The returns shown do not reflect the deduction of taxes that a shareholder would pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account.

** Inception date is April 26, 2011.

 

 

 

 

The S&P 500 Total Return Index is an unmanaged index. Index returns assume reinvestment of dividends.  Investors may not invest in the index directly; unlike the Portfolio's returns, the Index does not reflect any fees or expenses.

 

 

 

 

 

 

Comparison of the Change in Value of a $10,000 Investment

[soi002.gif]


Holdings by Asset Class

 

 

 

 

 

% of Net Assets

Equity Funds

 

 

 

 

 

97.6%

Other/Cash & Cash Equivalents

 

 

 

 

 

2.4%

 

 

 

 

 

 

100.0%

 

 

 

 

 

 

 


 

 


TOPSTM Balanced ETF Portfolio

Portfolio Review

December 31, 2011 (Unaudited)

 

 

 

 

 

 

The Portfolio's performance figures* for the period ended December 31, 2011, as compared to its benchmark:

 

 

 

 

 

 

 

 

 

 

 

Performance

 

 

 

 

 

Since Inception**

Balanced ETF Portfolio

 

 

 

 

 

Class 1

 

 

 

 

(4.30)%

Class 2

 

 

 

 

(4.40)%

S&P 500 Total Return Index

 

 

 

 

(5.21)%

 

 

 

 

 

 

* The performance data quoted is historical. Past performance is no guarantee of future results.  Current performance may be higher or lower than the performance data quoted. The principal value and investment return of an investment will fluctuate so that your shares, when redeemed, may be worth more or less than their original cost.  The returns shown do not reflect the deduction of taxes that a shareholder would pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account.

** Inception date is April 26, 2011.

 

 

 

 

The S&P 500 Total Return Index is an unmanaged index. Index returns assume reinvestment of dividends.  Investors may not invest in the index directly; unlike the Portfolio's returns, the Index does not reflect any fees or expenses.

 

 

 

 

 

 

Comparison of the Change in Value of a $10,000 Investment

 

 

 

 

 

 

[soi004.gif]


Holdings by Asset Class

 

 

 

 

 

% of Net Assets

Debt Funds

 

 

 

 

 

47.9%

Equity Funds

 

 

 

 

 

49.9%

Other/Cash & Cash Equivalents

 

 

 

 

 

2.2%

 

 

 

 

 

 

100.0%

 

 

 

 

 

 

 

 

 



TOPSTM Capital Preservation ETF Portfolio

Portfolio Review

December 31, 2011 (Unaudited)

 

 

 

 

 

 

The Portfolio's performance figures* for the period ended December 31, 2011, as compared to its benchmark:

 

 

 

 

 

 

 

 

 

 

 

Performance

 

 

 

 

 

Since Inception**

Capital Preservation ETF Portfolio

 

 

 

 

Class 1

 

 

 

 

(0.90)%

Class 2

 

 

 

 

(1.00)%

S&P 500 Total Return Index

 

 

 

 

(5.21)%

 

 

 

 

 

 

* The performance data quoted is historical. Past performance is no guarantee of future results.  Current performance may be higher or lower than the performance data quoted. The principal value and investment return of an investment will fluctuate so that your shares, when redeemed, may be worth more or less than their original cost.  The returns shown do not reflect the deduction of taxes that a shareholder would pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account.

** Inception date is April 26, 2011.

 

 

 

 

The S&P 500 Total Return Index is an unmanaged index. Index returns assume reinvestment of dividends.  Investors may not invest in the index directly; unlike the Portfolio's returns, the Index does not reflect any fees or expenses.

 

 

 

 

 

 

Comparison of the Change in Value of a $10,000 Investment

[soi006.gif]


Holdings by Asset Class

 

 

 

 

 

% of Net Assets

Debt Funds

 

 

 

 

 

68.1%

Equity Funds

 

 

 

 

 

30.0%

Other/Cash & Cash Equivalents

 

 

 

 

 

1.9%

 

 

 

 

 

 

100.0%

 

 

 

 

 

 

 


 

 


TOPSTM Growth ETF Portfolio

Portfolio Review

December 31, 2011 (Unaudited)

 

 

 

 

 

 

The Portfolio's performance figures* for the period ended December 31, 2011, as compared to its benchmark:

 

 

 

 

 

 

 

 

 

 

 

Performance

 

 

 

 

 

Since Inception**

Growth ETF Portfolio

 

 

 

 

 

Class 1

 

 

 

 

(3.60)%

Class 2

 

 

 

 

(4.20)%

S&P 500 Total Return Index

 

 

 

 

(5.21)%

 

 

 

 

 

 

* The performance data quoted is historical. Past performance is no guarantee of future results.  Current performance may be higher or lower than the performance data quoted. The principal value and investment return of an investment will fluctuate so that your shares, when redeemed, may be worth more or less than their original cost.  The returns shown do not reflect the deduction of taxes that a shareholder would pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account.

** Inception date is April 26, 2011.

 

 

 

 

The S&P 500 Total Return Index is an unmanaged index. Index returns assume reinvestment of dividends.  Investors may not invest in the index directly; unlike the Portfolio's returns, the Index does not reflect any fees or expenses.

 

 

 

 

 

 

Comparison of the Change in Value of a $10,000 Investment

 

 

 

 

 

 

[soi008.gif]


Holdings by Asset Class

 

 

 

 

 

% of Net Assets

Debt Funds

 

 

 

 

 

13.0%

Equity Funds

 

 

 

 

 

85.0%

Other/Cash & Cash Equivalents

 

 

 

 

 

2.0%

 

 

 

 

 

 

100.0%

 

 

 

 

 

 

 


 


TOPSTM Moderate Growth ETF Portfolio

Portfolio Review

December 31, 2011 (Unaudited)

 

 

 

 

 

 

The Portfolio's performance figures* for the period ended December 31, 2011, as compared to its benchmark:

 

 

 

 

 

 

 

 

 

 

 

Performance

 

 

 

 

 

Since Inception**

Moderate Growth ETF Portfolio

 

 

 

 

Class 1

 

 

 

 

(8.40)%

Class 2

 

 

 

 

(8.50)%

S&P 500 Total Return Index

 

 

 

 

(5.21)%

 

 

 

 

 

 

* The performance data quoted is historical. Past performance is no guarantee of future results.  Current performance may be higher or lower than the performance data quoted. The principal value and investment return of an investment will fluctuate so that your shares, when redeemed, may be worth more or less than their original cost.  The returns shown do not reflect the deduction of taxes that a shareholder would pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account.

** Inception date is April 26, 2011.

 

 

 

 

The S&P 500 Total Return Index is an unmanaged index. Index returns assume reinvestment of dividends.  Investors may not invest in the index directly; unlike the Portfolio's returns, the Index does not reflect any fees or expenses.

 

 

 

 

 

 

Comparison of the Change in Value of a $10,000 Investment

 

 

 

 

 

 

[soi010.gif]


Holdings by Asset Class

 

 

 

 

 

% of Net Assets

Debt Funds

 

 

 

 

 

33.0%

Equity Funds

 

 

 

 

 

64.9%

Other/Cash & Cash Equivalents

 

 

 

 

 

2.1%

 

 

 

 

 

 

100.0%

 

 

 

 

 

 

 






TOPSTM Aggressive Growth ETF Portfolio

Portfolio of Investments

December 31, 2011

Shares

 

 

 

Value

 

 

 

 

 

 

 

EXCHANGE TRADED FUNDS - 97.6%

 

 

 

 

EQUITY FUNDS - 97.6%

 

 

90

 

First Trust BICK Index Fund

 

 $                        2,041

61

 

Guggenheim Timber ETF

 

                           1,009

112

 

iShares S&P 500 Growth Index Fund

 

                           7,551

105

 

iShares S&P 500 Value Index Fund

 

                           6,072

91

 

iShares S&P MidCap 400 Index Fund

 

                           7,973

125

 

iShares S&P SmallCap 600 Index Fund

 

                           8,535

32

 

SPDR Dow Jones International Real Estate ETF

 

                           1,019

15

 

SPDR Dow Jones REIT ETF

 

                             966

21

 

SPDR S&P Global Natural Resources ETF

 

                           1,029

19

 

Vanguard FTSE All-World ex-US Small-Cap ETF

 

                           1,473

231

 

Vanguard FTSE All-World ex-US ETF

 

                           9,159

66

 

Vanguard MSCI Emerging Markets ETF

 

                           2,522

 

 

 

 

 

 

 

TOTAL EXCHANGE TRADED FUNDS (Cost - $55,000)

                         49,349

 

 

 

 

 

 

 

SHORT-TERM INVESTMENT - 3.1%

 

 

 

 

MONEY MARKET FUND - 3.1%

 

 

1,550

 

Invesco Short-Term Investments Trust - Liquid Assets Portfolio,

 

 

 

to yield 0.06% (a) (Cost - $1,550)

                           1,550

 

 

 

 

 

 

 

TOTAL INVESTMENTS - 100.7% (Cost - $56,550) (b)

 $                     50,899

 

 

LIABILITIES IN EXCESS OF OTHER ASSETS - (0.7)%

                            (327)

 

 

TOTAL NET ASSETS - 100.0%

 

 $                     50,572

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Money market fund; interest rate reflects seven-day effective yield on December 31, 2011.

(b) Represents cost for financial reporting purposes. Aggregate cost for federal tax purposes is $56,622 and differs from

market value by net unrealized appreciation (depreciation) of securities as follows:

 

 

Unrealized appreciation:

 

 $                             -   

 

 

Unrealized depreciation:

 

                         (5,723)

 

 

Net unrealized depreciation:

 

 $                      (5,723)


See accompanying notes to financial statements.




TOPSTM Balanced ETF Portfolio

Portfolio of Investments

December 31, 2011

Shares

 

 

 

Value

 

 

 

 

 

 

 

EXCHANGE TRADED FUNDS - 97.8%

 

 

 

 

DEBT FUNDS - 47.9%

 

 

56

 

iShares Barclays 7-10 Year Treasury Bond Fund

 

 $                        5,912

108

 

iShares Barclays TIPS Bond Fund

 

                         12,603

47

 

iShares iBoxx $ High Yield Corporate Bond Fund

                           4,203

52

 

iShares iBoxx Investment Grade Corporate Bond Fund

                           5,916

70

 

PowerShares Senior Loan Portfolio

 

                           1,667

112

 

SPDR Barclays Capital Short Term Corporate Bond ETF

                           3,372

89

 

SPDR DB International Government Inflation-Protected Bond ETF

                           5,052

35

 

WisdomTree Emerging Markets Local Debt Fund

                           1,702

 

 

 

 

                         40,427

 

 

EQUITY FUNDS - 49.9%

 

 

75

 

First Trust BICK Index Fund

 

                           1,701

51

 

Guggenheim Timber ETF

 

                             844

88

 

iShares S&P 500 Growth Index Fund

 

                           5,933

131

 

iShares S&P 500 Value Index Fund

 

                           7,576

57

 

iShares S&P MidCap 400 Index Fund

 

                           4,994

49

 

iShares S&P SmallCap 600 Index Fund

 

                           3,346

80

 

SPDR Dow Jones International Real Estate ETF

 

                           2,546

39

 

SPDR Dow Jones REIT ETF

 

                           2,512

17

 

SPDR S&P Global Natural Resources ETF

 

                             833

8

 

Vanguard Energy ETF

 

                             806

22

 

Vanguard FTSE All-World ex-US Small-Cap ETF

 

                           1,706

171

 

Vanguard FTSE All-World ex-US ETF

 

                           6,780

11

 

Vanguard Materials ETF

 

                             804

44

 

Vanguard MSCI Emerging Markets ETF

 

                           1,681

 

 

 

 

                         42,062

 

 

 

 

 

 

 

TOTAL EXCHANGE TRADED FUNDS (Cost - $84,475)

                         82,489

 

 

 

 

 

 

 

SHORT-TERM INVESTMENT - 14.1%

 

 

 

 

MONEY MARKET FUND - 14.1%

 

 

11,929

 

Invesco Short-Term Investments Trust - Liquid Assets Portfolio,

 

 

 

to yield 0.06% (a) (Cost - $11,929)

                         11,929

 

 

 

 

 

 

 

TOTAL INVESTMENTS - 111.9% (Cost - $96,404) (b)

 $                      94,418

 

 

LIABILITIES IN EXCESS OF OTHER ASSETS - (11.9)%

                        (10,063)

 

 

TOTAL NET ASSETS - 100.0%

 

 $                      84,355

 

 

 

 

 

 

 

 

 

 

(a) Money market fund; interest rate reflects seven-day effective yield on December 31, 2011.

(b) Represents cost for financial reporting purposes. Aggregate cost for federal tax purposes is $96,482 and differs from

market value by net unrealized appreciation (depreciation) of securities as follows:

 

 

Unrealized appreciation:

 

 $                          759

 

 

Unrealized depreciation:

 

                         (2,823)

 

 

Net unrealized depreciation:

 

 $                     (2,064)

 


See accompanying notes to financial statements.

 


TOPSTM Capital Preservation ETF Portfolio

Portfolio of Investments

December 31, 2011

Shares

 

 

 

Value

 

 

 

 

 

 

 

EXCHANGE TRADED FUNDS - 98.1%

 

 

 

 

DEBT FUNDS - 68.1%

 

 

45

 

iShares Barclays 1-3 Year Treasury Bond Fund

 

 $                        3,802

51

 

iShares Barclays 7-10 Year Treasury Bond Fund

 

                           5,384

84

 

iShares Barclays TIPS Bond Fund

 

                           9,802

24

 

iShares iBoxx $ High Yield Corporate Bond Fund

                           2,146

58

 

iShares iBoxx Investment Grade Corporate Bond Fund

                           6,598

46

 

PowerShares Senior Loan Portfolio

 

                           1,095

108

 

SPDR Barclays Capital Short Term Corporate Bond ETF

                           3,252

67

 

SPDR DB International Government Inflation-Protected Bond ETF

                           3,803

22

 

WisdomTree Emerging Markets Local Debt Fund

                           1,070

 

 

 

 

                         36,952

 

 

EQUITY FUNDS - 30.0%

 

 

40

 

iShares S&P 500 Growth Index Fund

 

                           2,697

66

 

iShares S&P 500 Value Index Fund

 

                           3,817

24

 

iShares S&P MidCap 400 Index Fund

 

                           2,103

16

 

iShares S&P SmallCap 600 Index Fund

 

                           1,092

34

 

SPDR Dow Jones International Real Estate ETF

 

                           1,082

17

 

SPDR Dow Jones REIT ETF

 

                           1,095

22

 

SPDR S&P Global Natural Resources ETF

 

                           1,078

7

 

Vanguard FTSE All-World ex-US Small-Cap ETF

 

                             543

69

 

Vanguard FTSE All-World ex-US ETF

 

                           2,736

 

 

 

 

                         16,243

 

 

 

 

 

 

 

TOTAL EXCHANGE TRADED FUNDS (Cost - $54,221)

                         53,195

 

 

 

 

 

 

 

SHORT-TERM INVESTMENT - 7.7%

 

 

 

 

MONEY MARKET FUND - 7.7%

 

 

4,196

 

Invesco Short-Term Investments Trust - Liquid Assets Portfolio,

 

 

 

to yield 0.06% (a) (Cost - $4,196)

                           4,196

 

 

 

 

 

 

 

TOTAL INVESTMENTS - 105.8% (Cost - $58,417) (b)

 $                      57,391

 

 

LIABILITIES IN EXCESS OF OTHER ASSETS - (5.8)%

                         (3,146)

 

 

TOTAL NET ASSETS - 100.0%

 

 $                     54,245

 

 

 

 

 

 

 

 

 

 

(a) Money market fund; interest rate reflects seven-day effective yield on December 31, 2011.

(b) Represents cost for financial reporting purposes. Aggregate cost for federal tax purposes is $59,164 and differs from

market value by net unrealized appreciation (depreciation) of securities as follows:

 

 

Unrealized appreciation:

 

 $                          825

 

 

Unrealized depreciation:

 

                         (2,598)

 

 

Net unrealized depreciation:

 

 $                     (1,773)

 

 

See accompanying notes to financial statements.



TOPSTM Growth ETF Portfolio

Portfolio of Investments

December 31, 2011

Shares

 

 

 

Value

 

 

 

 

 

 

 

EXCHANGE TRADED FUNDS - 98.0%

 

 

 

 

DEBT FUNDS - 13.0%

 

 

97

 

iShares Barclays TIPS Bond Fund

 

 $                      11,319

84

 

iShares iBoxx $ High Yield Corporate Bond Fund

                           7,512

116

 

WisdomTree Emerging Markets Local Debt Fund

                           5,642

 

 

 

 

                         24,473

 

 

EQUITY FUNDS - 85.0%

 

 

250

 

First Trust BICK Index Fund

 

                           5,670

228

 

Guggenheim Timber ETF

 

                           3,771

362

 

iShares S&P 500 Growth Index Fund

 

                         24,406

325

 

iShares S&P 500 Value Index Fund

 

                         18,795

257

 

iShares S&P MidCap 400 Index Fund

 

                         22,516

356

 

iShares S&P SmallCap 600 Index Fund

 

                         24,308

178

 

SPDR Dow Jones International Real Estate ETF

 

                           5,666

58

 

SPDR Dow Jones REIT ETF

 

                           3,735

115

 

SPDR S&P Global Natural Resources ETF

 

                           5,637

19

 

Vanguard Energy ETF

 

                           1,915

49

 

Vanguard FTSE All-World ex-US Small-Cap ETF

 

                           3,800

810

 

Vanguard FTSE All-World ex-US ETF

 

                         32,117

25

 

Vanguard Materials ETF

 

                           1,828

148

 

Vanguard MSCI Emerging Markets ETF

 

                           5,655

 

 

 

 

                       159,819

 

 

 

 

 

 

 

TOTAL EXCHANGE TRADED FUNDS (Cost - $179,908)

                       184,292

 

 

 

 

 

 

 

SHORT-TERM INVESTMENT - 2.6%

 

 

 

 

MONEY MARKET FUND - 2.6%

 

 

4,857

 

Invesco Short-Term Investments Trust - Liquid Assets Portfolio,

 

 

 

to yield 0.06% (a) (Cost - $4,857)

                           4,857

 

 

 

 

 

 

 

TOTAL INVESTMENTS - 100.6% (Cost - $184,765) (b)

 $                   189,149

 

 

LIABILITIES IN EXCESS OF OTHER ASSETS - (0.6)%

                         (1,119)

 

 

TOTAL NET ASSETS - 100.0%

 

 $                   188,030

 

 

 

 

 

 

 

 

 

 

(a) Money market fund; interest rate reflects seven day effective yield on December 31, 2011.

(b) Represents cost for financial reporting purposes. Aggregate cost for federal tax purposes is $197,528 and differs from

market value by net unrealized appreciation (depreciation) of securities as follows:

 

 

Unrealized appreciation:

 

 $                          434

 

 

Unrealized depreciation:

 

                         (8,813)

 

 

Net unrealized depreciation:

 

 $                     (8,379)

 

 

See accompanying notes to financial statements.



TOPSTM Moderate Growth ETF Portfolio

Portfolio of Investments

December 31, 2011

Shares

 

 

 

Value

 

 

 

 

 

 

 

EXCHANGE TRADED FUNDS - 97.9%

 

 

 

 

DEBT FUNDS - 33.0%

 

 

440

 

iShares Barclays TIPS Bond Fund

 

 $                      51,344

287

 

iShares iBoxx $ High Yield Corporate Bond Fund

                         25,666

317

 

iShares iBoxx Investment Grade Corporate Bond Fund

                         36,062

432

 

PowerShares Senior Loan Portfolio

 

                         10,286

510

 

SPDR Barclays Capital Short Term Corporate Bond ETF

                         15,356

362

 

SPDR DB International Government Inflation-Protected Bond ETF

                         20,547

211

 

WisdomTree Emerging Markets Local Debt Fund

                         10,263

 

 

 

 

                       169,524

 

 

EQUITY FUNDS - 64.9%

 

 

454

 

First Trust BICK Index Fund

 

                         10,297

621

 

Guggenheim Timber ETF

 

                         10,271

760

 

iShares S&P 500 Growth Index Fund

 

                         51,239

709

 

iShares S&P 500 Value Index Fund

 

                         41,001

582

 

iShares S&P MidCap 400 Index Fund

 

                         50,989

596

 

iShares S&P SmallCap 600 Index Fund

 

                         40,695

485

 

SPDR Dow Jones International Real Estate ETF

 

                         15,438

158

 

SPDR Dow Jones REIT ETF

 

                         10,175

209

 

SPDR S&P Global Natural Resources ETF

 

                         10,245

51

 

Vanguard Energy ETF

 

                           5,141

133

 

Vanguard FTSE All-World ex-US Small-Cap ETF

 

                         10,314

1,558

 

Vanguard FTSE All-World ex-US ETF

 

                         61,775

70

 

Vanguard Materials ETF

 

                           5,119

269

 

Vanguard MSCI Emerging Markets ETF

 

                         10,279

 

 

 

 

                       332,978

 

 

 

 

 

 

 

TOTAL EXCHANGE TRADED FUNDS (Cost - $515,495)

                       502,502

 

 

 

 

 

 

 

SHORT-TERM INVESTMENT - 4.1%

 

 

 

 

MONEY MARKET FUND - 4.1%

 

 

20,763

 

Invesco Short-Term Investments Trust - Liquid Assets Portfolio,

 

 

 

to yield 0.06% (a) (Cost - $20,763)

                         20,763

 

 

 

 

 

 

 

TOTAL INVESTMENTS - 102.0% (Cost - $536,258) (b)

 $                   523,265

 

 

LIABILITIES IN EXCESS OF OTHER ASSETS - (2.0)%

                        (10,230)

 

 

TOTAL NET ASSETS - 100.0%

 

 $                   513,035

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Money market fund; interest rate reflects seven-day effective yield on December 31, 2011.

(b) Represents cost for financial reporting purposes. Aggregate cost for federal tax purposes is $536,410 and differs from

market value by net unrealized appreciation (depreciation) of securities as follows:

 

 

Unrealized appreciation:

 

 $                        1,677

 

 

Unrealized depreciation:

 

                        (14,822)

 

 

Net unrealized depreciation:

 

 $                    (13,145)


See accompanying notes to financial statements.




TOPSTM ETF Portfolios

 

 

 

 

 

 

 

 

 

 

 

Statements of Assets and Liabilities     

 

 

 

 

December 31, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 Aggressive

 

 Balanced

 

 Capital

 

 Growth

 

 ETF

 

 Preservation

Assets:

 ETF Portfolio

 

 Portfolio

 

 ETF Portfolio

Investments in securities, at cost

 $                  56,550

 

 $                  96,404

 

 $                  58,417

Investments in securities, at value

 $                  50,899

 

 $                  94,418

 

 $                  57,391

Cash

                         118

 

                             -

 

                             -

Receivable for securities sold

                             -

 

                         693

 

                         565

Interest and dividends receivable

                             -

 

                           97

 

                           86

Receivable for fund shares sold

                           51

 

                             5

 

                             -

Total Assets

                     51,068

 

                     95,213

 

                     58,042

Liabilities:

 

 

 

 

 

Payable for securities purchased

                         485

 

                     10,841

 

                       3,785

Payable for fund shares redeemed

                             -

 

                             -

 

                             -

Accrued investment advisory fees

                             4

 

                             6

 

                             5

Administrative service fees payable

                             4

 

                             5

 

                             4

Accrued distribution (12b-1) fees

                             3

 

                             6

 

                             3

Total Liabilities

                         496

 

                     10,858

 

                       3,797

Net Assets

 $                  50,572

 

 $                  84,355

 

 $                  54,245

 

 

 

 

 

 

Net Assets:

 

 

 

 

 

Paid in capital

 

 

 

 

 

 ($0 par value, unlimited shares authorized)

 $                  55,710

 

 $                  85,224

 

 $                  54,926

Undistributed net investment income

                         769

 

                       1,273

 

                       1,094

Accumulated net realized loss

 

 

 

 

 

 on investments

                        (256)

 

                        (156)

 

                        (749)

Net unrealized depreciation

 

 

 

 

 

 on investments

(5,651)

 

(1,986)

 

(1,026)

Net Assets

 $                  50,572

 

 $                  84,355

 

 $                  54,245

 

 

 

 

 

 

Class 1 Shares:

 

 

 

 

 

Net assets

 $                  34,656

 

 $                  38,278

 

 $                  39,638

Total shares outstanding at end of period

                       3,999

 

                       3,999

 

                       3,999

 

 

 

 

 

 

Net asset value, offering and redemption

 

 

 

 

 

 price per share

 

 

 

 

 

 (Net assets ÷ Total shares of beneficial

 

 

 

 

 

 interest outstanding)

 $                     8.67

 

 $                     9.57

 

 $                     9.91

 

 

 

 

 

 

Class 2 Shares:

 

 

 

 

 

Net assets

 $                  15,916

 

 $                  46,077

 

 $                  14,607

Total shares outstanding at end of period

                       1,838

 

                       4,820

 

                       1,475

 

 

 

 

 

 

Net asset value, offering and redemption

 

 

 

 

 

 price per share

 

 

 

 

 

 (Net assets ÷ Total shares of beneficial

 

 

 

 

 

 interest outstanding)

 $                     8.66

 

 $                     9.56

 

 $                     9.90



See accompanying notes to financial statements.



TOPSTM ETF Portfolios

 

 

 

 

 

 

 

Statements of Assets and Liabilities (Continued)    

December 31, 2011

 

 

 

 

 

 

 

 

 Growth

 

 Moderate

 

 ETF

 

 Growth  

Assets:

 Portfolio

 

 ETF Portfolio

Investments in securities, at cost

 $                184,765

 

 $                536,258

Investments in securities, at value

 $                189,149

 

 $                523,265

Cash

                             -

 

                           18

Receivable for securities sold

                       2,121

 

                       2,429

Interest and dividends receivable

                           46

 

                         517

Receivable for fund shares sold

                             6

 

                           30

Total Assets

                   191,322

 

                   526,259

Liabilities:

 

 

 

Payable for securities purchased

                       3,248

 

                     13,128

Payable for fund shares redeemed

                             3

 

                           20

Accrued investment advisory fees

                           16

 

                           37

Administrative service fees payable

                           16

 

                           37

Accrued distribution (12b-1) fees

                             9

 

                             2

Total Liabilities

                       3,292

 

                     13,224

Net Assets

 $                188,030

 

 $                513,035

 

 

 

 

Net Assets:

 

 

 

Paid in capital

 

 

 

 ($0 par value, unlimited shares authorized)

 $                188,578

 

 $                520,988

Undistributed net investment income

                       2,558

 

                       5,303

Accumulated net realized loss

 

 

 

 on investments

                     (7,490)

 

                        (263)

Net unrealized appreciation (depreciation )

 

 

 

 on investments

4,384

 

(12,993)

Net Assets

 $                188,030

 

 $                513,035

 

 

 

 

Class 1 Shares:

 

 

 

Net assets

 $                144,226

 

 $                498,831

Total shares outstanding at end of period

                     14,963

 

                     54,478

 

 

 

 

Net asset value, offering and redemption

 

 

 

 price per share

 

 

 

 (Net assets ÷ Total shares of beneficial

 

 

 

 interest outstanding)

 $                     9.64

 

 $                     9.16

 

 

 

 

Class 2 Shares:

 

 

 

Net assets

 $                  43,804

 

 $                  14,204

Total shares outstanding at end of period

                       4,572

 

                       1,552

 

 

 

 

Net asset value, offering and redemption

 

 

 

 price per share

 

 

 

 (Net assets ÷ Total shares of beneficial

 

 

 

 interest outstanding)

 $                     9.58

 

 $                     9.15



See accompanying notes to financial statements.



TOPSTM ETF Portfolios

 

 

 

 

 

 

 

 

 

 

 

Statements of Operations

 

 

 

 

 

For the Period Ended December 31, 2011(a)

 

 

 

 

 

 

 

 

 

 

 

 Aggressive

 

 Balanced

 

 Capital

 

 Growth

 

 ETF

 

 Preservation

 

 ETF Portfolio

 

 Portfolio

 

 ETF Portfolio

Investment Income:

 

 

 

 

 

Dividend income

 $                     832

 

 $                   1,338

 

 $                   1,164

Interest income

                             -

 

                            1

 

                            1

Total Investment Income

                        832

 

                      1,339

 

                      1,165

Expenses:

 

 

 

 

 

Investment advisory fees

28

 

29

 

31

Administrative service fees

27

 

29

 

31

Distribution fees (12b-1) - Class 2 Shares

                            8

 

                            8

 

                            9

Total expenses

63

 

66

 

71

Net Investment Income

769

 

1,273

 

1,094

Net Realized and Unrealized

 

 

 

 

 

Gain (Loss) on Investments:

 

 

 

 

 

Net realized loss on investments

                       (256)

 

                       (160)

 

                       (753)

Distributions of realized gains by   

 

 

 

 

 

underlying investment companies

                             -

 

                            4

 

                            4

Total net realized loss

(256)

 

(156)

 

(749)

Net change in unrealized

 

 

 

 

 

appreciation (depreciation) on investments

(5,651)

 

(1,986)

 

(1,026)

Net Realized and Unrealized Loss

 

 

 

 

 

  on Investments

(5,907)

 

(2,142)

 

(1,775)

Net Decrease in Net Assets

 

 

 

 

 

Resulting from Operations

 $                 (5,138)

 

 $                    (869)

 

 $                    (681)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Reflects operations for the period from April 26, 2011 (commencement of operations) to December 31, 2011.

 

 

 

 

 

 

 

 

 

 

 

 



See accompanying notes to financial statements.



TOPSTM ETF Portfolios

 

 

 

 

 

 

 

Statements of Operations (Continued)

 

 

For the Period Ended December 31, 2011(a)

 

 

 

 

 

 

 

 Growth

 

 Moderate

 

 ETF

 

 Growth  

 

 Portfolio

 

 ETF Portfolio

Investment Income:

 

 

 

Dividend income

 $                   2,698

 

 $                   5,421

Interest income

                            2

 

                            4

Total Investment Income

                      2,700

 

                      5,425

Expenses:

 

 

 

Investment advisory fees

62

 

60

Administrative service fees

62

 

59

Distribution fees (12b-1) - Class 2 Shares

                          18

 

                            3

Total expenses

142

 

122

Net Investment Income

2,558

 

5,303

Net Realized and Unrealized

 

 

 

Gain (Loss) on Investments:

 

 

 

Net realized loss on investments

                    (7,491)

 

                       (285)

Net payments by affiliates and net

 

 

 

  realized loss from trade errors (Note 5)

                             -

 

                             -

Distributions of realized gains by   

 

 

 

underlying investment companies

                            1

 

                          22

Total net realized loss

(7,490)

 

(263)

Net change in unrealized

 

 

 

appreciation (depreciation) on investments

4,384

 

(12,993)

Net Realized and Unrealized Loss

 

 

 

  on Investments

(3,106)

 

(13,256)

Net Decrease in Net Assets

 

 

 

Resulting from Operations

 $                    (548)

 

 $                 (7,953)

 

 

(a) Reflects operations for the period from April 26, 2011 (commencement of operations) to December 31, 2011.



See accompanying notes to financial statements.



TOPSTM ETF Portfolios

 

 

 

 

 

 

 

 

Statements of Changes in Net Assets(a)

 

 

 

 

 

 

 

 

 

 

 

 Aggressive

 

 Balanced

 

 Capital

 

 Growth

 

 ETF

 

 Preservation

 

 ETF Portfolio

 

 Portfolio

 

 ETF Portfolio

 

Period Ended

 

Period Ended

 

Period Ended

 

December 31, 2011

 

December 31, 2011

 

December 31, 2011

 

 

 

 

 

 

Increase (Decrease) in Net Assets:

 

 

 

 

 

From Operations:

 

 

 

 

 

Net investment income

 $               769

 

 $               1,273

 

 $                   1,094

Net realized loss on investments

(256)

 

(160)

 

(753)

Distributions of realized gains

 

 

 

 

 

   by underlying investment companies

                    -

 

                       4

 

                            4

Net change in unrealized appreciation

 

 

 

 

 

(depreciation) on investments

(5,651)

 

(1,986)

 

(1,026)

Net decrease in net assets

 

 

 

 

 

resulting from operations

(5,138)

 

(869) 

 

(681)

 

 

 

 

 

 

From Shares of Beneficial Interest:

 

 

 

 

 

Proceeds from shares sold

 

 

 

 

 

Class 1

                    39,990

 

                    39,990

 

                    39,990

Class 2

                    16,598

 

                    45,824

 

                    34,947

Cost of shares redeemed

 

 

 

 

 

Class 1

                             -

 

                             -

 

                             -

Class 2

(878)

 

(590)

 

(20,011)

Net increase in net assets from share

 

 

 

 

 

   transactions of beneficial interest

                    55,710

 

                    85,224

 

                    54,926

Total increase in net assets

50,572

 

84,355

 

54,245

 

 

 

 

 

 

Net Assets:

 

 

 

 

 

Beginning of period

                             -

 

                             -

 

                             -

End of period

 $               50,572

 

 $                 84,355 

 

 $                 54,245

Undistributed net investment income

 

 

 

 

 

   at end of period

 $                   769

 

 $                   1,273

 

 $                   1,094

 

 

 

 

 

 

SHARES ACTIVITY

 

 

 

 

 

Class 1

 

 

 

 

 

Shares Sold

                      3,999

 

                      3,999

 

                      3,999

Shares Redeemed

                           -   

 

                           -   

 

                           -   

Net increase in shares of beneficial

 

 

 

 

 

interest outstanding

                      3,999

 

                      3,999

 

                      3,999

 

 

 

 

 

 

Class 2

 

 

 

 

 

Shares Sold

                      1,941

 

                      4,882

 

                      3,494

Shares Redeemed

                       (103)

 

                         (62)

 

                    (2,019)

Net increase in shares of beneficial

 

 

 

 

 

interest outstanding

                      1,838

 

                      4,820

 

                      1,475

 

 

 

 

 

 

 

 

(a) Reflects operations for the period from April 26, 2011 (commencement of operations) to December 31, 2011.

 

 



See accompanying notes to financial statements.



TOPSTM ETF Portfolios

 

 

 

 

 

 

 

Statements of Changes in Net Assets(a)  (Continued)

 

 

 

 

 

 

 

 Growth

 

 Moderate

 

 

 ETF

 

 Growth  

 

 

 Portfolio

 

 ETF Portfolio

 

 

Period Ended

 

Period Ended

 

 

December 31, 2011

 

December 31, 2011

 

 

 

 

 

Increase (Decrease) in Net Assets:

 

 

 

 

From Operations:

 

 

 

 

Net investment income

 

 $                   2,558

 

 $                   5,303

Net realized loss on investments

 

(7,491)

 

(285)

Net payments by affiliates and net

 

 

 

 

  realized loss from trade errors (Note 5)

 

                             -

 

                             -

Distributions of realized gains

 

 

 

 

   by underlying investment companies

 

                            1

 

                          22

Net change in unrealized appreciation

 

 

 

 

(depreciation) on investments

 

4,384

 

(12,993)

Net decrease in net assets

 

 

 

 

   resulting from operations

 

(548)

 

(7,953)

From Shares of Beneficial Interest:

 

 

 

 

Proceeds from shares sold

 

 

 

 

Class 1

 

                  309,753

 

                  506,940

Class 2

 

                    47,858

 

                    14,561

Cost of shares redeemed

 

 

 

 

Class 1

 

                 (163,771)

 

                         (20)

Class 2

 

                    (5,262)

 

                       (493)

Net increase in net assets from share

 

 

 

 

   transactions of beneficial interest

 

                  188,578

 

                  520,988

Total increase in net assets

 

188,030

 

513,035

 

 

 

 

 

Net Assets:

 

 

 

 

Beginning of period

 

                             -

 

                             -

End of period

 

 $               188,030

 

 $               513,035

Undistributed net investment income

 

 

 

 

   at end of period

 

 $                   2,558

 

 $                   5,303

 

 

 

 

 

SHARES ACTIVITY

 

 

 

 

Class 1

 

 

 

 

Shares Sold

 

                    33,722

 

                    54,480

Shares Redeemed

 

                   (18,759)

 

                           (2)

Net increase in shares of beneficial

 

 

 

 

interest outstanding

 

                    14,963

 

                    54,478

 

 

 

 

 

Class 2

 

 

 

 

Shares Sold

 

                      5,139

 

                      1,607

Shares Redeemed

 

                       (567)

 

                         (55)

Net increase in shares of beneficial

 

 

 

 

interest outstanding

 

                      4,572

 

                      1,552

 

 

 

 

 

 

 

(a) Reflects operations for the period from April 26, 2011 (commencement of operations) to December 31, 2011.



See accompanying notes to financial statements.



TOPSTM ETF Portfolios

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

Aggressive Growth ETF Portfolio

 

 

 

 

 

 

 

 

 

 

 

 

Selected data based on a share outstanding throughout each period indicated.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Class 1 Shares

 

 

Class 2 Shares

 

 

 

 

Period Ending

 

 

Period Ending

 

 

 

 

December 31, 2011(a)

 

 

December 31, 2011(a)

 

 

 

 

 

 

 

 

Net asset value, beginning of period

 

 $                       10.00

 

 

 $                       10.00

 

 

 

 

 

 

 

 

Income (loss) from investment operations:

 

 

 

 

Net investment income (b) (c)

 

 

                            0.14

 

 

                            0.35

Net realized and unrealized loss

 

 

 

 

 

 

   on investments

 

 

                           (1.47)

 

 

                           (1.69)

   Total loss from

 

 

 

 

 

 

      investment operations

 

 

                           (1.33)

 

 

                           (1.34)

 

 

 

 

 

 

 

 

Net asset value, end of period

 

 

 $                         8.67

 

 

 $                         8.66

 

 

 

 

 

 

 

 

Total return (d)

 

 

(13.30)%

 

 

(13.40)%

 

 

 

 

 

 

 

 

Ratios and Supplemental Data:

 

 

 

 

 

 

Net assets, end of period (in 000's)

 

 $                            35

 

 

 $                            16

Ratio of expenses to

 

 

 

 

 

 

   average net assets (e) (f)

 

 

0.20%

 

 

0.45%

Ratio of net investment income to

 

 

 

 

 

   average net assets (c) (e) (f)

 

 

2.34%

 

 

5.93%

Portfolio turnover rate (g)

 

 

7%

 

 

7%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) The Aggressive Growth ETF Portfolio commenced operations on April 26, 2011.

 

 

(b) Net investment income has been calculated using the average shares method, which more appropriately

      presents the per share data for the period.

 

 

 

 

(c) Recognition of net investment income by the Portfolio is affected by the timing of the declaration of

      dividends by the underlying investment companies in which the Portfolio invests.

 

 

(d) Total returns are historical and assume changes in share price and reinvestment of dividends and

      capital gains distributions. Total returns for periods of less than one year are not annualized.

(e) Does not include the expenses of the investment companies in which the Portfolio invests.

(f) Annualized.

 

 

 

 

 

 

(g) Not annualized.

 

 

 

 

 

 


See accompanying notes to financial statements.




TOPSTM ETF Portfolios

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

Balanced ETF Portfolio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selected data based on a share outstanding throughout each period indicated.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Class 1 Shares

 

 

Class 2 Shares

 

 

 

 

Period Ending

 

 

Period Ending

 

 

 

 

December 31, 2011(a)

 

 

December 31, 2011(a)

 

 

 

 

 

 

 

 

Net asset value, beginning of period

 

 $                       10.00

 

 

 $                       10.00

 

 

 

 

 

 

 

 

Income (loss) from investment operations:

 

 

 

 

Net investment income (b) (c)

 

 

                            0.24

 

 

                            0.67

Net realized and unrealized loss

 

 

 

 

 

 

   on investments

 

 

                           (0.67)

 

 

                           (1.11)

   Total loss from

 

 

 

 

 

 

      investment operations

 

 

                           (0.43)

 

 

                           (0.44)

 

 

 

 

 

 

 

 

Net asset value, end of period

 

 

 $                         9.57

 

 

 $                         9.56

 

 

 

 

 

 

 

 

Total return (d)

 

 

(4.30)%

 

 

(4.40)%

 

 

 

 

 

 

 

 

Ratios and Supplemental Data:

 

 

 

 

 

 

Net assets, end of period (in 000's)

 

 $                            38

 

 

 $                            46

Ratio of expenses to

 

 

 

 

 

 

   average net assets (e) (f)

 

 

0.20%

 

 

0.45%

Ratio of net investment income to

 

 

 

 

 

   average net assets (c) (e) (f)

 

 

3.66%

 

 

10.25%

Portfolio turnover rate (g)

 

 

16%

 

 

16%

 

 

 

 

 

 

 

 

(a) The Balanced ETF Portfolio commenced operations on April 26, 2011.

 

 

 

(b) Net investment income has been calculated using the average shares method, which more appropriately

      presents the per share data for the period.

 

 

 

 

(c) Recognition of net investment income by the Portfolio is affected by the timing of the declaration of

      dividends by the underlying investment companies in which the Portfolio invests.

 

 

(d) Total returns are historical and assume changes in share price and reinvestment of dividends and

      capital gains distributions. Total returns for periods of less than one year are not annualized.

(e) Does not include the expenses of the investment companies in which the Portfolio invests.

(f) Annualized.

 

 

 

 

 

 

(g) Not annualized.

 

 

 

 

 

 



See accompanying notes to financial statements.



TOPSTM ETF Portfolios

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

Capital Preservation ETF Portfolio

 

 

 

 

 

 

 

 

 

 

 

 

Selected data based on a share outstanding throughout each period indicated.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Class 1 Shares

 

 

Class 2 Shares

 

 

 

 

Period Ending

 

 

Period Ending

 

 

 

 

December 31, 2011(a)

 

 

December 31, 2011(a)

 

 

 

 

 

 

 

 

Net asset value, beginning of period

 

 $                       10.00

 

 

 $                       10.00

 

 

 

 

 

 

 

 

Income (loss) from investment operations:

 

 

 

 

Net investment income (b) (c)

 

 

                            0.24

 

 

                            0.26

Net realized and unrealized loss

 

 

 

 

 

 

   on investments

 

 

                           (0.33)

 

 

                           (0.36)

   Total loss from

 

 

 

 

 

 

      investment operations

 

 

                           (0.09)

 

 

                           (0.10)

 

 

 

 

 

 

 

 

Net asset value, end of period

 

 

 $                         9.91

 

 

 $                         9.90

 

 

 

 

 

 

 

 

Total return (d)

 

 

(0.90)%

 

 

(1.00)%

 

 

 

 

 

 

 

 

Ratios and Supplemental Data:

 

 

 

 

 

 

Net assets, end of period (in 000's)

 

 $                            40

 

 

 $                            15

Ratio of expenses to

 

 

 

 

 

 

   average net assets (e) (f)

 

 

0.20%

 

 

0.45%

Ratio of net investment income to

 

 

 

 

 

   average net assets (c) (e) (f)

 

 

3.54%

 

 

3.73%

Portfolio turnover rate (g)

 

 

52%

 

 

52%

 

 

 

 

 

 

 

 

(a) The Capital Preservation ETF Portfolio commenced operations on April 26, 2011.

 

 

(b) Net investment income has been calculated using the average shares method, which more appropriately

      presents the per share data for the period.

 

 

 

 

(c) Recognition of net investment income by the Portfolio is affected by the timing of the declaration of

      dividends by the underlying investment companies in which the Portfolio invests.

 

 

(d) Total returns are historical and assume changes in share price and reinvestment of dividends and

      capital gains distributions. Total returns for periods of less than one year are not annualized.

(e) Does not include the expenses of the investment companies in which the Portfolio invests.

(f) Annualized.

 

 

 

 

 

 

(g) Not annualized.

 

 

 

 

 

 



See accompanying notes to financial statements.



TOPSTM ETF Portfolios

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

Growth ETF Portfolio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selected data based on a share outstanding throughout each period indicated.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Class 1 Shares

 

 

Class 2 Shares

 

 

 

 

Period Ending

 

 

Period Ending

 

 

 

 

December 31, 2011(a)

 

 

December 31, 2011(a)

 

 

 

 

 

 

 

 

Net asset value, beginning of period

 

 $                       10.00

 

 

 $                       10.00

 

 

 

 

 

 

 

 

Income (loss) from investment operations:

 

 

 

 

Net investment income (b) (c)

 

 

                            0.24

 

 

                            0.46

Net realized and unrealized loss

 

 

 

 

 

 

   on investments

 

 

                           (1.34)

 

 

                           (1.09)

   Total loss from

 

 

 

 

 

 

      investment operations

 

 

                           (1.10)

 

 

                           (0.63)

 

 

 

 

 

 

 

 

Payments by affiliates

 

 

                            0.74

 

 

                            0.21

 

 

 

 

 

 

 

 

Net asset value, end of period

 

 

 $                         9.64

 

 

 $                         9.58

 

 

 

 

 

 

 

 

Total return (d) (h)

 

 

(3.60)%

 

 

(4.20)%

 

 

 

 

 

 

 

 

Ratios and Supplemental Data:

 

 

 

 

 

 

Net assets, end of period (in 000's)

 

 $                          144

 

 

 $                            44

Ratio of expenses to

 

 

 

 

 

 

   average net assets (e) (f)

 

 

0.20%

 

 

0.45%

Ratio of net investment income to

 

 

 

 

 

   average net assets (c) (e) (f)

 

 

3.86%

 

 

7.02%

Portfolio turnover rate (g)

 

 

180%

 

 

180%

 

 

 

 

 

 

 

 

(a) The  Growth ETF Portfolio commenced operations on April 26, 2011.

 

 

 

(b) Net investment income has been calculated using the average shares method, which more appropriately

      presents the per share data for the period.

 

 

 

 

(c) Recognition of net investment income by the Portfolio is affected by the timing of the declaration of

      dividends by the underlying investment companies in which the Portfolio invests.

 

 

(d) Total returns are historical and assume changes in share price and reinvestment of dividends and

      capital gains distributions. Total returns for periods of less than one year are not annualized.

(e) Does not include the expenses of the investment companies in which the Portfolio invests.

(f) Annualized.

 

 

 

 

 

 

(g) Not annualized.

 

 

 

 

 

 

(h) For the period ended December 31, 2011, 4.19% and 0.50% of the total return of Class 1 and Class 2,

     respectively, consists of a voluntary reimbursement by the Advisor for a net realized loss on a trading error.

     Excluding this item, total return would have been (7.79)% and (4.70)% for Class 1 and Class 2, respectively.



See accompanying notes to financial statements.



TOPSTM ETF Portfolios

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

Moderate Growth ETF Portfolio

 

 

 

 

 

 

 

 

 

 

 

 

Selected data based on a share outstanding throughout each period indicated.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Class 1 Shares

 

 

Class 2 Shares

 

 

 

 

Period Ending

 

 

Period Ending

 

 

 

 

December 31, 2011(a)

 

 

December 31, 2011(a)

 

 

 

 

 

 

 

 

Net asset value, beginning of period

 

 $                       10.00

 

 

 $                       10.00

 

 

 

 

 

 

 

 

Income (loss) from investment operations:

 

 

 

 

Net investment income (b) (c)

 

 

                            0.56

 

 

                            0.60

Net realized and unrealized loss

 

 

 

 

 

 

   on investments

 

 

(1.40)

 

 

                           (1.45)

   Total loss from

 

 

 

 

 

 

      investment operations

 

 

(0.84)

 

 

                           (0.85)

 

 

 

 

 

 

 

 

Net asset value, end of period

 

 

 $                         9.16

 

 

 $                         9.15

 

 

 

 

 

 

 

 

Total return (d)

 

 

(8.40)%

 

 

(8.50)%

 

 

 

 

 

 

 

 

Ratios and Supplemental Data:

 

 

 

 

 

 

Net assets, end of period (in 000's)

 

 $                          499

 

 

 $                            14

Ratio of expenses to

 

 

 

 

 

 

   average net assets (e) (f)

 

 

0.20%

 

 

0.45%

Ratio of net investment income to

 

 

 

 

 

   average net assets (c) (e) (f)

 

 

8.56%

 

 

9.63%

Portfolio turnover rate (g)

 

 

9%

 

 

9%

 

 

 

 

 

 

 

 

(a) The Moderate Growth ETF Portfolio commenced operations on April 26, 2011.

 

 

(b) Net investment income has been calculated using the average shares method, which more appropriately

      presents the per share data for the period.

 

 

 

 

(c) Recognition of net investment income by the Portfolio is affected by the timing of the declaration of

      dividends by the underlying investment companies in which the Portfolio invests.

 

 

(d) Total returns are historical and assume changes in share price and reinvestment of dividends and

      capital gains distributions. Total returns for periods of less than one year are not annualized.

(e) Does not include the expenses of the investment companies in which the Portfolio invests.

(f) Annualized.

 

 

 

 

 

 

(g) Not annualized.

 

 

 

 

 

 



See accompanying notes to financial statements.




TOPSTM ETF Portfolios

NOTES TO FINANCIAL STATEMENTS

December 31, 2011



1.

ORGANIZATION


The TOPSTM ETF Portfolios (each a “Portfolio”, collectively the “Portfolios”) is comprised of five different actively managed portfolios. Each Portfolio is a diversified series of shares of beneficial interest of Northern Lights Variable Trust (the “Trust”), a statutory trust organized under the laws of the State of Delaware, and is registered under the Investment Company Act of 1940, as amended (the "1940 Act"), as an open-end management investment company. The Portfolios are intended to be funding vehicles for variable annuity contracts and flexible premium variable life insurance policies offered by the separate accounts of various insurance companies. The assets of each portfolio are segregated and a shareholder's interest is limited to the portfolio in which shares are held. Each portfolio pays its own expenses. The investment objective of each portfolio is as follows:


Portfolio

Primary Objective

Aggressive Growth ETF Portfolio

Capital appreciation.

Balanced ETF Portfolio

Income and capital appreciation.

Capital Preservation ETF Portfolio

To preserve capital and provide moderate income and moderate capital appreciation.

Growth ETF Portfolio

Capital appreciation.

Moderate Growth ETF Portfolio

Capital appreciation.


The Portfolios currently offer two classes of shares: Class 1 Shares and Class 2 Shares.  Each class of shares of the Portfolios has identical rights and privileges with respect to arrangements pertaining to shareholder servicing or distribution, class-related expenses, voting rights on matters affecting a single class of shares, and the exchange privilege of each class of shares. The Portfolios’ share classes differ in the fees and expenses charged to shareholders. The Portfolios’ income, expenses (other than class specific distribution fees) and realized and unrealized gains and losses are allocated proportionately each day based upon the relative net assets of each class.


2.

SIGNIFICANT ACCOUNTING POLICIES


The following is a summary of significant accounting policies followed by the Portfolios in the preparation of their financial statements. These policies are in conformity with accounting principles generally accepted in the United States of America (“GAAP”).


Securities valuation – Securities listed on an exchange are valued at the last reported sale price at the close of the regular trading session of the exchange on the business day the value is being determined, or in the case of securities listed on NASDAQ at the NASDAQ Official Closing Price (“NOCP”).  In the absence of a sale such securities shall be valued at the last bid price on the day of valuation.   Short-term debt obligations having 60 days or less remaining until maturity, at time of purchase, are valued at amortized cost.  Investments in open-end investment companies are valued at net asset value.  


In unusual circumstances, instead of valuing securities in the usual manner, securities will be valued at their fair market value as determined in good faith by the Trust’s Fair Value Committee and in accordance with the Trust’s Portfolio Securities Valuation Procedures (the “Procedures”). The Board of Trustees (the “Board”) will review the fair value method in use for securities requiring a fair market value determination at least quarterly. The Procedures consider, among others, the following factors to determine a security’s fair value: the nature and pricing history (if any) of the security; whether any dealer quotations for the security are available; and possible valuation methodologies that could be used to determine the fair value of the security.  


TOPSTM ETF Portfolios

NOTES TO FINANCIAL STATEMENTS (Continued)

December 31, 2011



Valuation of Fund of Funds - The Portfolios may invest in portfolios of open-end investment companies (the “underlying funds”).  Open-end funds are valued at their respective net asset values as reported by such investment companies. Open-end funds value securities in their portfolios for which market quotations are readily available at their market values (generally the last reported sale price) and all other securities and assets at their fair value based on the methods established by the board of directors of the open-end funds.  


Each Portfolio utilizes various methods to measure the fair value of all of its investments on a recurring basis. GAAP establishes a hierarchy that prioritizes inputs to valuation methods. The three levels of input are:


Level 1 – Unadjusted quoted prices in active markets for identical assets and liabilities that the Portfolio has the ability to access.

Level 2 – Observable inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These inputs may include quoted prices for the identical instrument in an inactive market, prices for similar instruments, interest rates, prepayment speeds, credit risk, yield curves, default rates and similar data.

Level 3 – Unobservable inputs for the asset or liability, to the extent relevant observable inputs are not available, representing the Portfolio’s own assumptions about the assumptions a market participant would use in valuing the asset or liability, and would be based on the best information available.


The availability of observable inputs can vary from security to security and is affected by a wide variety of factors, including, for example, the type of security, whether the security is new and not yet established in the marketplace, the liquidity of markets, and other characteristics particular to the security. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment.  Accordingly, the degree of judgment exercised in determining fair value is greatest for instruments categorized in Level 3.


The inputs used to measure fair value may fall into different levels of the fair value hierarchy.  In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement falls in its entirety, is determined based on the lowest level input that is significant to the fair value measurement in its entirety.


The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities.  The following tables summarize the inputs used as of December 31, 2011 for each Portfolio’s investments measured at fair value:


Aggressive Growth ETF Portfolio

Assets

Level 1

Level 2

Level 3

Total

Equity Funds

 $              49,349

 $                     -

 $                         -

 $           49,349

Short-Term Investment

                   1,550

                         -   

                            -   

                1,550

Total

 $              50,899

 $                     -

 $                         -

 $           50,899

 

 

 

 

 

Balanced ETF Portfolio

Assets

Level 1

Level 2

Level 3

Total

Debt Funds

 $              40,427

 $                    -

 $                         -

 $           40,427

Equity Funds

                 42,062

                         -   

                            -   

              42,062

Short-Term Investment

                 11,929

                         -   

                            -   

              11,929

Total

 $              94,418

 $                     -

 $                         -

 $           94,418

 

TOPSTM ETF Portfolios

NOTES TO FINANCIAL STATEMENTS (Continued)

December 31, 2011

 




Capital Preservation ETF Portfolio

Assets

Level 1

Level 2

Level 3

Total

Debt Funds

 $                36,952

 $                     -

 $                         -

 $           36,952

Equity Funds

                   16,243

                         -   

                            -   

              16,243

Short-Term Investment

                     4,196

                         -   

                            -   

                4,196

Total

 $                57,391

 $                     -

 $                         -

 $           57,391

 

 

 

 

 

Growth ETF Portfolio

Assets

Level 1

Level 2

Level 3

Total

Debt Funds

 $                24,473

 $                     -

 $                         -

 $           24,473

Equity Funds

                 159,819

                         -   

                            -   

            159,819

Short-Term Investment

                     4,857

                         -   

                            -   

                4,857

Total

 $              189,149

 $                     -

 $                         -

 $         189,149

 

 

 

 

 

Moderate Growth ETF Portfolio

Assets

Level 1

Level 2

Level 3

Total

Debt Funds

 $              169,524

 $                     -

 $                         -

 $         169,524

Equity Funds

                 332,978

                         -

                            -

            332,978

Short-Term Investment

                   20,763

                         -

                            -

              20,763

Total

 $              523,265

 $                     -

 $                         -

 $         523,265


The Portfolios did not hold any Level 3 securities during the period.


There were no transfers into or out of Level 1 or Level 2 during the current period presented. It is the Portfolios’ policy to record transfers into or out of Level 1 or Level 2 at the end of the reporting period.


Security transactions and related income Security transactions are accounted for on trade date. Interest income is recognized on an accrual basis.  Discounts are accreted and premiums are amortized on securities purchased over the lives of the respective securities. Dividend income is recorded on the ex-dividend date. Realized gains or losses from sales of securities are determined by comparing the identified cost of the security lot sold with the net sales proceeds.


Dividends and distributions to shareholders – Dividends from net investment income and distributions from net realized capital gains if any, are declared and paid annually. Dividends and distributions to shareholders are recorded on ex-date and are determined in accordance with Federal income tax regulations, which may differ from GAAP. These “book/tax” differences are considered either temporary (e.g., deferred losses, capital loss carryforwards) or permanent in nature. To the extent these differences are permanent in nature, such amounts are reclassified within the composition of net assets based on their Federal tax-basis treatment; temporary differences do not require reclassification. These reclassifications have no effect on net assets, results from operations or net asset values per share of the Portfolios.


Federal income tax – It is each Portfolio’s policy to qualify as a regulated investment company by complying with the provisions of the Internal Revenue Code that are applicable to regulated investment companies and to distribute substantially all of their taxable income and net realized gains to shareholders. Therefore, no Federal income tax provision is required.


Each Portfolio will recognize the tax benefits of uncertain tax positions only where the position is “more likely than not” to be sustained assuming examination by tax authorities.  Management has analyzed each Portfolio’s tax positions, and has concluded that no liability for unrecognized tax benefits should be recorded related to uncertain tax positions expected to be taken in each Portfolio’s 2011 tax returns. Each Portfolio identified its major tax jurisdictions as U.S. Federal, Nebraska and foreign jurisdictions where the Portfolios make significant investments; however, the Portfolios are not aware of any tax positions for which it is reasonably possible that the total amounts of unrecognized tax benefits will change materially in the next twelve months.


Use of Estimates – The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of increases and decreases in net assets from operations during the reporting period. Actual results could differ from those estimates.


Expenses – Expenses of the Trust that are directly identifiable to a specific Portfolio are charged to that Portfolio.  Expenses, which are not readily identifiable to a specific Portfolio, are allocated in such a manner as deemed equitable, taking into consideration the nature and type of expense and the relative sizes of the Portfolios in the Trust.


Indemnification – The Trust indemnifies its officers and Trustees for certain liabilities that may arise from the performance of their duties to the Trust.  Additionally, in the normal course of business, the Portfolios enter into contracts that contain a variety of representations and warranties and which provide general indemnities.  Each Portfolio’s maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against the Portfolios that have not yet occurred.  However, based on experience, the Portfolios expect the risk of loss due to these warranties and indemnities to be remote.

3.

INVESTMENT TRANSACTIONS


For the period ended December 31, 2011, cost of purchases and proceeds from sales of portfolio securities, other than short-term investments, were as follows:


Portfolio

Purchases

Sales

Aggressive Growth ETF Portfolio

$            58,197

$                2,942

Balanced ETF Portfolio

               91,957

                    7,322

Capital Preservation ETF Portfolio

               78,456

                    23,481

Growth ETF Portfolio

             365,100

                 171,211

Moderate Growth ETF Portfolio

               524,101

                    8,320


4.

INVESTMENT ADVISORY AGREEMENT / TRANSACTIONS WITH AFFILIATES


The business activities of the Portfolios are overseen by the Board, which is responsible for the overall management of the Portfolios. ValMark Advisers, Inc. serves as the Portfolios’ Investment Advisor (the “Advisor”). The Portfolios have employed Gemini Fund Services, LLC (“GFS”) to provide administration, fund accounting, transfer agent services and custody administration services. A Trustee and certain officers of the Portfolios are also officers of GFS, and are not paid any fees directly by the Portfolios for serving in such capacities.


Pursuant to an Advisory Agreement with the Portfolios, the Advisor, under the oversight of the Board, directs the daily investment operations of the Portfolios and supervises the performance of administrative and professional services provided by others.  As compensation for its services and the related expenses borne by the Advisor, the Portfolios pay the Advisor a management fee, computed on average daily net assets and accrued daily and paid monthly, at an annual rate of 0.10% of each Portfolio’s average daily net assets.


The Portfolios have adopted a Distribution Plan and Agreement (the “Plan”) pursuant to Rule 12b-1 under the 1940 Act with respect to the sale and distribution of Class 2 shares. The fee is calculated at an annual rate of 0.25% of the average daily net assets attributable to each Portfolio’s Class 2 shares and is paid to Northern Lights Distributors, LLC (the “Distributor”) to provide compensation for ongoing shareholder servicing and distribution related activities and/or maintenance of each Portfolio’s shareholder accounts, not otherwise required to be provided by the Advisor. The distributor is an affiliate of GFS.


Pursuant to the terms of an administrative servicing agreement with GFS, each Portfolio pays to GFS a monthly fee for all operating expenses of the Portfolio, which is calculated by each Portfolio on its average daily net assets. Operating expenses include but are not limited to Fund Accounting, Fund Administration, Transfer Agency, Legal Fees, Audit Fees, Compliance Services, Shareholder Reporting Expenses and Custody Fees. The approved entities may be affiliates of GFS. GFS provides a Principal Executive Officer and a Principal Financial Officer to the Portfolios.




TOPSTM ETF Portfolios

NOTES TO FINANCIAL STATEMENTS (Continued)

December 31, 2011



Certain affiliates of GFS provide ancillary services to the Portfolios as follows:


NLCS, an affiliate of GFS, provides a Chief Compliance Officer to the Trust, as well as related compliance services, pursuant to a consulting agreement between NLCS and the Trust. Under the terms of such agreement, NLCS receives customary fees from GFS under the administrative servicing agreement.


GemCom, an affiliate of GFS, provides EDGAR conversion and filing services as well as print management services for the Portfolios on an ad-hoc basis.   For the provision of these services, GemCom receives customary fees from GFS under the administrative servicing agreement.


5.

PAYMENTS BY AFFILIATES


As a resulf of a trade error, the Growth ETF Portfolio experienced a loss of $6,490, all of which was reimbursed by the Advisor.


6. CONTROL OWNERSHIP


The beneficial ownership, either directly or indirectly, of more than 25% of the voting securities of a Portfolio creates presumption of the control of the Portfolio, under section 2(a) 9 of the Act. As of December 31, 2011, ownership percentages of the voting securities of each Portfolio that may be deemed to control each Portfolio was as follows:


[note002.gif]

 

 


TOPSTM ETF Portfolios

NOTES TO FINANCIAL STATEMENTS (Continued)

December 31, 2011



7. TAX COMPONENTS OF CAPITAL


As of December 31, 2011, the components of accumulated earnings/(deficit) on a tax basis were as follows:


 

Short-Term

 

Long-Term

 

Total

Aggressive Growth ETF

 $             184

 

 $                 -

 

 $            184

Balanced ETF

                  78

 

                    -

 

                78

Capital Preservation ETF

                   2

 

                    -

 

                  2

Growth ETF

                    -

 

                    -

 

                   -

Moderate Growth ETF

                111

 

                    -

 

               111


The difference between book basis and tax basis unrealized appreciation (depreciation), accumulated net investment income (loss) and accumulated net realized gain (loss) are primarily attributable to the tax deferral of losses on wash sales.


At December 31, 2011, the following Portfolios had capital loss carryforwards for federal income tax purposes available to offset future capital gains as follows:

 

 

Short-Term

 

Long-Term

 

Total

Aggressive Growth ETF

 $             184

 

 $                 -

 

 $            184

Balanced ETF

                  78

 

                    -

 

                78

Capital Preservation ETF

                   2

 

                    -

 

                  2

Growth ETF

                    -

 

                    -

 

                   -

Moderate Growth ETF

                111

 

                    -

 

               111


8. NEW ACCOUNTING PRONOUNCEMENT


In May 2011, the FASB issued ASU No. 2011-04 “Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements” in GAAP and the International Financial Reporting Standards (“IFRSs”). ASU No. 2011-04 amends FASB ASC Topic 820, Fair Value Measurements and Disclosures, to establish common requirements for measuring fair value and for disclosing information about fair value measurements in accordance with GAAP and IFRSs. ASU No. 2011-04 is effective for fiscal years beginning after December 15, 2011 and for interim periods within those fiscal years. Management is currently evaluating the impact these amendments may have on the Portfolios’ financial statements.


9. SUBSEQUENT EVENTS


The Portfolios are required to recognize in the financial statements the effects of all subsequent events that provide additional evidence about conditions that existed at the date of the Statements of Assets and Liabilities.   For non-recognized subsequent events that must be disclosed to keep the financial statements from being misleading, the Portfolios are required to disclose the nature of the event as well as an estimate of its financial effect, or a statement that such an estimate cannot be made.   Management has determined that there were no subsequent events to report through the issuance of these financial statements.

 

[f10opinions001.jpg]





REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM





To the Shareholders of TOPS Aggressive Growth ETF Portfolio, TOPS Balanced ETF Portfolio, TOPS Capital Preservation ETF Portfolio, TOPS Growth ETF Portfolio, TOPS Moderate Growth ETF Portfolio

and the Board of Trustees of Northern Lights Variable Trust


We have audited the accompanying statements of assets and liabilities of TOPS Aggressive Growth ETF Portfolio, TOPS Balanced ETF Portfolio, TOPS Capital Preservation ETF Portfolio, TOPS Growth ETF Portfolio and TOPS Moderate Growth ETF Portfolio, each a series of shares of beneficial interest of Northern Lights Variable Trust (the Portfolios), including the portfolios of investments, as of December 31, 2011, and the related statements of operations, the statements of changes in net assets, and the financial highlights for the period April 26, 2011 (commencement of operations) through December 31, 2011.  These financial statements and financial highlights are the responsibility of the Portfolios management.  Our responsibility is to express an opinion on these financial statements and financial highlights based on our audits.


We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States).  Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements and financial highlights are free of material misstatement.  An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements.  Our procedures included confirmation of securities owned as of December 31, 2011 by correspondence with the custodian and brokers.  An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.  We believe that our audits provide a reasonable basis for our opinion.


In our opinion, the financial statements and financial highlights referred to above present fairly, in all material respects, the financial position of TOPS Aggressive Growth ETF Portfolio, TOPS Balanced ETF Portfolio, TOPS Capital Preservation ETF Portfolio, TOPS Growth ETF Portfolio and TOPS Moderate Growth ETF Portfolio as of December 31, 2011, and the results of their operations, the changes in their net assets, and their financial highlights for the period April 26, 2011 through December 31, 2011, in conformity with accounting principles generally accepted in the United States of America.



[f10opinions002.jpg]

BBD, LLP



Philadelphia, Pennsylvania

February 14, 2012





TOPSTM ETF Portfolios

EXPENSE EXAMPLES

December 31, 2011(Unaudited)


As a shareholder of the Portfolios, you incur ongoing costs, including management fees; distribution and/or service (12b-1) fees; and other Portfolio expenses.  This example is intended to help you understand your ongoing costs (in dollars) of investing in each Portfolio and to compare these costs with the ongoing costs of investing in other mutual funds.


The example is based on an investment of $1,000 invested at the beginning of the period and held for the entire period from July 1, 2011 through December 31, 2011.

Actual Expenses


The “Actual Expenses” line in the table below provides information about actual account values and actual expenses.  You may use the information below together with the amount you invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number in the table under the heading entitled “Expenses Paid During Period” to estimate the expenses you paid on your account during this period.

Hypothetical Example for Comparison Purposes


The “Hypothetical” line in the table below provides information about hypothetical account values and hypothetical expenses based on each Portfolio’s actual expense ratio and an assumed rate of return of 5% per year before expenses, which is not the Portfolio’s actual return.  The hypothetical account values and expenses may not be used to estimate the actual ending account balances or expenses you paid for the period. You may use this information to compare this 5% hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of other funds.


Please note that the expenses shown in the table are meant to highlight your ongoing costs only and do not reflect any transactional costs, such as sales charges (loads), or redemption fees or other expenses charged by your insurance contract or separate account.  Therefore, the table is useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds.  In addition, if these transactional costs were included, your costs would have been higher.


 

 

 

           

Actual

 Hypothetical

(5% return before expenses)

Class 1

Portfolio’s Annualized

Expense Ratio


Beginning

Account Value        7-1-11

Ending

Account    Value

12-31-11


Expenses

Paid   During Period*


Ending

Account

Value

12-31-11

Expenses

Paid During Period*

Aggressive Growth ETF Portfolio

0.20%

$1,000.00

$888.30

$0.95

$1,024.20

$1.02

Balanced ETF Portfolio

0.20%

$1,000.00

$963.70

$0.99

$1,024.20

$1.02

Capital Preservation ETF Portfolio

0.20%

$1,000.00

$990.00

$1.00

$1,024.20

$1.02

Growth ETF Portfolio

0.20%

$1,000.00

$983.70

$1.00

$1,024.20

$1.02

Moderate Growth ETF Portfolio

0.20%

$1,000.00

$929.00

$0.97

$1,024.20

$1.02




TOPSTM ETF Portfolios

EXPENSE EXAMPLES (Continued)

December 31, 2011(Unaudited)




 

 

 

Actual

 Hypothetical

(5% return before expenses)

Class 2

Portfolio’s Annualized

Expense Ratio


Beginning

Account Value        7-1-11

Ending

Account    Value

12-31-11


Expenses

Paid   During Period*


Ending

Account

Value

12-31-11

Expenses

Paid During Period*

Aggressive Growth ETF Portfolio

0.45%

$1,000.00

$887.30

$2.14

$1,022.94

$2.29

Balanced ETF Portfolio

0.45%

$1,000.00

$963.70

$2.23

$1,022.94

$2.29

Capital Preservation ETF Portfolio

0.45%

$1,000.00

$989.00

$2.26

$1,022.94

$2.29

Growth ETF Portfolio

0.45%

$1,000.00

$977.60

$2.24

$1,022.94

$2.29

Moderate Growth ETF
Portfolio

0.45%

$1,000.00

$928.00

$2.19

$1,022.94

$2.29


* Expenses are equal to the average account value over the period, multiplied by each Portfolio’s annualized expense ratio, multiplied by the number of days in the period (184) divided by the number of days in the fiscal year (365).




TOPSTM ETF Portfolios

SUPPLEMENTAL INFORMATION

December 31, 2011 (Unaudited)



Approval of Advisory Agreement – TOPS Portfolios


In connection with a meeting held on February 23, 2011, the Board of Trustees (the “Board”) of the Northern Lights Variable Trust (the “Trust”), including a majority of the Trustees who are not interested persons of the Trust or interested persons to the investment advisory agreement (the “Independent Trustees”), discussed the approval of an investment advisory agreement (the “Advisory Agreement”) between ValMark Advisers, Inc. (“ValMark” or the “Adviser”) and the Trust, on behalf TOPSTM Capital Preservation ETF Portfolio (“Capital Preservation”), TOPSTM Balanced ETF Portfolio (“Balanced”), TOPSTM Moderate Growth ETF Portfolio (“Moderate Growth”), TOPSTM Growth ETF Portfolio (“Growth”), and TOPSTM Aggressive Growth ETF Portfolio (“Aggressive Growth”) (each a “Portfolio” or collectively the “Portfolios”).  In considering the proposed Advisory Agreement, the Board received materials specifically relating to the Advisory Agreement. These materials included: (a) information on the investment performance of a peer group of funds and appropriate indices with respect to the Portfolios; (b) the Portfolios’ overall fees and operating expenses compared with similar mutual funds; (c) the overall organization of the Adviser; (d) investment management staffing; and (e) the financial condition of the Adviser.  


In their consideration of the proposed Advisory Agreement, the Board, including the Independent Trustees, did not identify any single factor as controlling, and the following summary does not detail all the matters considered. Matters considered by the Board, including the Independent Trustees, in connection with its approval of the Advisory Agreement include the following:


Nature, Extent and Quality of Services.  A presentation was given by representatives of the Adviser regarding the Portfolios’ investment strategies.  The Trustees discussed the nature of ValMark’s operations, ValMark's financial resources based on its financial statements, the quality of ValMark’s compliance infrastructure and the experience of its fund management personnel.  The Trustees also discussed with ValMark representatives the current disposition of client litigation and regulatory actions as well as remedial steps taken by ValMark.  The Trustees concluded that ValMark has the ability to provide a level of service consistent with the Board’s expectations.


Performance.  Because the Portfolios have not yet commenced operations, the Trustees could not consider the investment performance of the Portfolios.  However, the Board, including the Independent Trustees, considered prior performance information based on hypothetical returns that would have been achieved by retroactively applying the Adviser's TOPS models to past market conditions.  The Board concluded that the Adviser has the potential to deliver favorable performance.


Fees and Expenses.  The Board noted that ValMark intends to charge a 0.30% annual advisory fee based on the average net assets of the Capital Preservation, Balanced, Moderate Growth, Growth and Aggressive Growth Portfolios. The Trustees concluded that the Portfolios’ advisory fee, as well as its overall expense ratio, was acceptable in light of the quality of the services the Portfolios expect to receive from the Adviser and the level of fees paid by a peer group of other similarly managed mutual funds selected by ValMark and the level of fees paid by other clients of ValMark.  


Economies of Scale.  The Board, including the Independent Trustees, considered whether there will be economies of scale in respect of the management of the Portfolios and whether there is potential for realization of any further economies of scale.  After discussion, it was the consensus of the Board that based on the proposed advisory fees, shareholders will immediately benefit from anticipated economies of scale.  


 Profitability.  The Board, including the Independent Trustees, considered the anticipated profits to be realized by ValMark in connection with the operation of the Portfolios, based on materials provided to the Board, and whether the amount of profit is a fair entrepreneurial profit for the management of the Portfolios. They also noted that ValMark is not expected to realize any other profits related to the Portfolios. The Trustees concluded that because of the relatively low advisory fees and the Portfolios’ expected asset level, the Board was satisfied that ValMark’s level of profitability from its relationship with the Portfolios would not be excessive.   


Conclusion.  Having requested and received such information from the Adviser as the Board believed to be reasonably necessary to evaluate the terms of the proposed Advisory Agreement, and as assisted by the advice of independent counsel, the Board, including the Independent Trustees, concluded that the advisory fee structure is reasonable and that approval of the Advisory Agreement is in the best interests of the Trust and the shareholders of the Portfolios.    


 

TOPSTM ETF Portfolios

SUPPLEMENTAL INFORMATION (Continued)

December 31, 2011 (Unaudited)



This chart provides information about the Trustees and Officers who oversee the Portfolios.  Officers elected by the Trustees manage the day-to-day operations of the Portfolios and execute policies formulated by the Trustees.  The address of each Trustee and Officer is 4020 South 147th Street, Suite 2, Omaha, Nebraska 68137 unless otherwise noted.



Independent Trustees


Name, Address and Year of Birth

Position/Term of Office*

Principal Occupation

During the Past Five Years

Number of Portfolios in Fund Complex**

 Overseen by Trustee

Other Directorships held by Trustee During the Past Five Years

Anthony J. Hertl

(1950)

Trustee

Since 2005

Consultant to small and emerging businesses (since 2000).

96

AdvisorOne Funds (10 portfolios); Ladenburg Thalmann Alternative Strategies Fund; Satuit Capital Management Trust;  World Funds Trust; The Z-Seven Fund, Inc. (2007 – May, 2010), Greenwich Advisors Trust (2007- February 2011) and Global Real Estate Fund (2009-2011)

Gary W. Lanzen

(1954)

Trustee

Since 2005

President, Orizon Investment Counsel, LLC (2000-2006); Chief Investment Officer (2006 -2010); Partner, Orizon Group, Inc. (a financial services company) (2000-2006).

96

AdvisorOne Funds (10 portfolios);

Ladenburg Thalmann Alternative Strategies Fund

Mark H. Taylor

(1964)

Trustee

Since 2007

Professor, Department of Accountancy, Weatherhead School of Management, Case Western Reserve University (since 2009); John P. Begley Endowed Chair in Accounting, Creighton University (2002 – 2009); Member Auditing Standards Board, AICPA (2008-2011). 

96

Ladenburg Thalmann Alternative Strategies Fund; Lifetime Achievement Mutual Fund (LFTAX) (Director and Audit Committee Chairman)

John V. Palancia

(1954)

Trustee

Since 2011

Retired.   Formerly, Director of Futures Operations, Merrill Lynch, Pierce, Fenner & Smith Inc.   (1975-2011).

96

 


 

TOPSTM ETF Portfolios

SUPPLEMENTAL INFORMATION (Continued)

December 31, 2011 (Unaudited)



Interested Trustees and Officers


Name, Address and Year of Birth

Position/Term of Office*

Principal Occupation

During the Past Five Years

Number of Portfolios in Fund Complex **

Overseen by Trustee

Other Directorships held by Trustee During the Past Five Years

Michael Miola***

(1952)

Trustee

Since 2005

Co-Owner and Co-Managing Member of NorthStar Financial Services Group, LLC; Manager of Gemini Fund Services, LLC; Orion Advisor Services, LLC, CLS Investments, LLC, Gemcom, LLC and Northern Lights Compliance Services, LLC (since 2003).

96

AdvisorOne Funds (10 portfolios); Ladenburg Thalmann Alternative Strategies Fund ; Constellation Trust Co.

Andrew Rogers

450 Wireless Blvd.

Hauppauge, NY  11788

(1969)

President

Since 2006

President and Manager, Gemini Fund Services, LLC (since 2006), formerly Senior Vice President and Director of Administration (2001 - 2005); Formerly Manager, Northern Lights Compliance Services, LLC (2006 – 2008); Manager (since 2006) and President (since 2004), GemCom LLC.

N/A

N/A

Kevin E. Wolf

450 Wireless Blvd.

Hauppauge, NY  11788

(1969)

Treasurer

Since 2006

Director of Fund Administration, Gemini Fund Services, LLC (since 2006); Vice President, Fund Administration, Gemini Fund Services, LLC (2004 - 2006); Vice-President, GemCom, LLC (since 2004); Senior Fund Administrator, Gemini Fund Services, LLC (2001-2004).

N/A

N/A

James P. Ash

450 Wireless Blvd.

Hauppauge, NY  11788

(1976)

Secretary

Since 2011

Vice President of Gemini Fund Services, LLC (since 2011); Director of Legal Administration, Gemini Fund Services, LLC (since 2009); Assistant Vice President of Legal Administration, Gemini Fund Services, LLC (2008 - 2011).

N/A

N/A

 

 

TOPSTM ETF Portfolios

SUPPLEMENTAL INFORMATION (Continued)

December 31, 2011 (Unaudited)




Name, Address and Year of Birth

Position/Term of Office*

Principal Occupation

During the Past Five Years

Number of Portfolios in Fund Complex **

Overseen by Trustee

Other Directorships held by Trustee During the Past Five Years

Brian Nielsen

(1972)

Assistant Secretary Since 2011

Secretary and General Counsel for NorthStar Financial Services Group, LLC (since 2003); CLS Investments, LLC and Orion Advisor Services, LLC (since 2001); President, Manager, Secretary and General Counsel for Northern Lights Distributors, LLC (since 2003); Director, Secretary and General Counsel for Constellation Trust Company (since 2004); Assistant Secretary for Gemini Fund Services, LLC (since 2003) and Gemcom, LLC (since 2004); and Manager and Assistant Secretary for Northern Lights Compliance Services, LLC (since 2004).

N/A

N/A

Lynn Bowley

(1958)

Chief Compliance Officer

Since 2007

Compliance Officer of Northern Lights Compliance Services, LLC (since 2007); Vice President of Investment Support Services for Mutual of Omaha Companies (2002 – 2006).

N/A

N/A

James Colantino

450 Wireless Blvd.

Hauppauge, NY  11788

(1969)

Assistant Treasurer

Since 2006

Vice President (2004 - Present); Senior Fund Administrator (1999-2004), Gemini Fund Services, LLC.

N/A

N/A

Erik Naviloff

450 Wireless Blvd.

Hauppauge, NY  11788

(1968)

Assistant Treasurer

Since 2009

Assistant Vice President, Gemini Fund Services, LLC, since 2007; Senior Accounting Manager, Fixed Income, Dreyfus Corporation, 2002 to 2007.

N/A

N/A

Richard Gleason

450 Wireless Blvd.

Hauppauge, NY  11788

(1977)

Assistant Treasurer

Since 2010

Manager of Fund Administration, Gemini Fund Services, LLC (since 2008);

Senior Fund Administrator, Gemini Fund Services, LLC (2005-2008). 

N/A

N/A


 

TOPSTM ETF Portfolios

SUPPLEMENTAL INFORMATION (Continued)

December 31, 2011 (Unaudited)




Name, Address and Year of Birth

Position/Term of Office*

Principal Occupation

During the Past Five Years

Number of Portfolios in Fund Complex **

Overseen by Trustee

Other Directorships held by Trustee During the Past Five Years

Dawn Borelli

450 Wireless Blvd.

Hauppauge, NY  11788

(1972)

Assistant Treasurer

Since 2010

Assistant Vice President, Fund Administration, Gemini Fund Services, LLC (since 2010), Assistant Vice President, Global Fund Administration, Legg Mason & Co. LLC (2003 – 2010).

N/A

N/A



* The term of office for each Trustee and officer listed above will continue indefinitely.

** The term “Fund Complex” refers to the Northern Lights Fund Trust and the Northern Lights Variable Trust.

*** Michael Miola is an “interested person” of the Trust as that term is defined under the 1940 Act, because of his affiliation with Gemini Fund Services, LLC, (the Trust’s Administrator, Fund Accountant, Transfer Agent) and Northern Lights Distributors, LLC (the Funds’ Distributor).


The Portfolios’ Statement of Additional Information includes additional information about the Trustees and is available free of charge, upon request, by calling toll-free at 1-855-572-5945.






PRIVACY NOTICE


NORTHERN LIGHTS VARIABLE TRUST


FACTS

WHAT DOES NORTHERN LIGHTS VARIABLE TRUST DO WITH YOUR PERSONAL INFORMATION?


Why?

Financial companies choose how they share your personal information.  Federal law gives consumers the right to limit some, but not all sharing.  Federal law also requires us to tell you how we collect, share, and protect your personal information.  Please read this notice carefully to understand what we do.


What?

The types of personal information we collect and share depends on the product or service that you have with us. This information can include:

·

Social Security number and wire transfer instructions

·

account transactions and transaction history

·

investment experience and purchase history
When you are no longer our customer, we continue to share your information as described in this notice.


How?

All financial companies need to share customers’ personal information to run their everyday business.  In the section below, we list the reasons financial companies can share their customers’ personal information; the reasons Northern Lights Variable Trust chooses to share; and whether you can limit this sharing.


Reasons we can share your personal information:

Does Northern Lights Variable Trust share information?

Can you limit this sharing?

For our everyday business purposes - such as to process your transactions, maintain your account(s), respond to court orders and legal investigations, or report to credit bureaus.

YES

NO

For our marketing purposes - to offer our products and services to you.

NO

We don’t share

For joint marketing with other financial companies.

NO

We don’t share

For our affiliates’ everyday business purposes - information about your transactions and records.

NO

We don’t share

For our affiliates’ everyday business purposes - information about your credit worthiness.

NO

We don’t share

For nonaffiliates to market to you

NO

We don’t share


QUESTIONS?  

Call 1-402-493-4603



PRIVACY NOTICE


NORTHERN LIGHTS VARIABLE TRUST


Page 2

 


What we do:


How does Northern Lights Variable Trust protect my personal information?

To protect your personal information from unauthorized access and use, we use security measures that comply with federal law.  These measures include computer safeguards and secured files and buildings.


Our service providers are held accountable for adhering to strict policies and procedures to prevent any misuse of your nonpublic personal information.


How does Northern Lights Variable Trust collect my personal information?

We collect your personal information, for example, when you

·

open an account or deposit money

·

direct us to buy securities or direct us to sell your securities

·

seek advice about your investments

We also collect your personal information from others, such as credit bureaus, affiliates, or other companies.


Why can’t I limit all sharing?

Federal law gives you the right to limit only:

·

sharing for affiliates’ everyday business purposes – information about your creditworthiness.

·

affiliates from using your information to market to you.

·

sharing for nonaffiliates to market to you.

State laws and individual companies may give you additional rights to limit sharing.


Definitions

Affiliates

Companies related by common ownership or control.  They can be financial and nonfinancial companies.

·

Northern Lights Variable Trust has no affiliates.

Nonaffiliates

Companies not related by common ownership or control.  They can be financial and nonfinancial companies.

·

Northern Lights Variable Trust does not share with nonaffiliates so they can market to you.

Joint marketing

A formal agreement between nonaffiliated financial companies

that together market financial products or services to you.

·

Northern Lights Variable Trust does not jointly market.






 



PROXY VOTING POLICY


Information regarding how the Portfolios voted proxies relating to portfolio securities for the most recent twelve month period ended June 30 as well as a description of the policies and procedures that the Portfolios use to determine how to vote proxies is available without charge, upon request, by calling 1-855-572-5945 or by referring to the Security and Exchange Commission’s (“SEC”) website at http://www.sec.gov.


PORTFOLIO HOLDINGS


Each Portfolio files its complete schedule of portfolio holdings with the SEC for the first and third quarters of each fiscal year on Form N-Q. Form N-Q is available on the SEC’s website at http://www.sec.gov and may be reviewed and copied at the SEC’s Public Reference Room in Washington, DC (1-800-SEC-0330). The information on Form N-Q is available without charge, upon request, by calling 1-855-572-5945.




















INVESTMENT ADVISOR

ValMark Advisers, Inc.

130 Springside Drive

Akron, OH  44333


ADMINISTRATOR

Gemini Fund Services, LLC

450 Wireless Blvd.

Hauppauge, New York 11788


LEGAL COUNSEL

Thompson Hine, LLP

312 Walnut Street, 14th Floor

Cincinnati, OH 45202




Item 2. Code of Ethics.  


(a)

As of the end of the period covered by this report, the registrant has adopted a code of ethics that applies to the registrant's principal executive officer, principal financial officer, principal accounting officer or controller, or persons performing similar functions, regardless of whether these individuals are employed by the registrant or a third party.


(b)

For purposes of this item, “code of ethics” means written standards that are reasonably designed to deter wrongdoing and to promote:


(1)

Honest and ethical conduct, including the ethical handling of actual or apparent conflicts of interest between personal and professional relationships;

(2)

Full, fair, accurate, timely, and understandable disclosure in reports and documents that a registrant files with, or submits to, the Commission and in other public communications made by the registrant;

(3)

Compliance with applicable governmental laws, rules, and regulations;

(4)

The prompt internal reporting of violations of the code to an appropriate person or persons identified in the code; and

(5)

Accountability for adherence to the code.


(c)

Amendments:  During the period covered by the report, there have not been any amendments to the provisions of the code of ethics.


(d)

Waivers:  During the period covered by the report, the registrant has not granted any express or implicit waivers from the provisions of the code of ethics.


(e)         The Code of Ethics is not posted on Registrant’ website.


(f)          A copy of the Code of Ethics is attached as an exhibit.


Item 3. Audit Committee Financial Expert.


(a)

The board of directors of the fund has determined that Mark Taylor and Anthony Hertl are independent audit committee financial experts.


Item 4. Principal Accountant Fees and Services.


(a)

Audit Fees

FYE 2011 - $30,000


(b)

Audit-Related Fees

FYE 2011 - None


(c)

Tax Fees

FYE 2011 - $10,000

  

Preparation of Federal & State income tax returns, assistance with calculation of required income, capital gain and excise distributions and preparation of Federal excise tax returns.


(d)

All Other Fees

FYE 2011 - None


 (e)

(1)

Audit Committee’s Pre-Approval Policies


The registrant’s Audit Committee is required to pre-approve all audit services and, when appropriate, any non-audit services (including audit-related, tax and all other services) to the registrant.  The registrant’s Audit Committee also is required to pre-approve, when appropriate, any non-audit services (including audit-related, tax and all other services) to its adviser, or any entity controlling, controlled by or under common control with the adviser that provides ongoing services to the registrant, to the extent that the services may be determined to have an impact on the operations or financial reporting of the registrant.  Services are reviewed on an engagement by engagement basis by the Audit Committee.


(2)

Percentages of Services Approved by the Audit Committee

2011

Audit-Related Fees:

0.00%

Tax Fees:

0.00%

All Other Fees:

0.00%


(f)

During the audit of registrant's financial statements for the most recent fiscal year, less than 50 percent of the hours expended on the principal accountant's engagement were attributed to work performed by persons other than the principal accountant's full-time, permanent employees.


(g)

The aggregate non-audit fees billed by the registrant's accountant for services rendered to the registrant, and rendered to the registrant's investment adviser (not including any sub-adviser whose role is primarily portfolio management and is subcontracted with or overseen by another investment adviser), and any entity controlling, controlled by, or under common control with the adviser that provides ongoing services to the registrant:


2011 - None


(h)

The registrant's audit committee has considered whether the provision of non-audit services to the registrant's investment adviser (not including any sub-adviser whose role is primarily portfolio management and is subcontracted with or overseen by another investment adviser), and any entity controlling, controlled by, or under common control with the investment adviser that provides ongoing services to the registrant, that were not pre-approved pursuant to paragraph (c)(7)(ii) of Rule 2-01 of Regulation S-X, is compatible with maintaining the principal accountant's independence.


Item 5. Audit Committee of Listed Companies.  Not applicable to open-end investment companies.


Item 6.  Schedule of Investments.  Schedule of investments in securities of unaffiliated issuers is included under Item 1.


Item 7. Disclosure of Proxy Voting Policies and Procedures for Closed-End Funds.  Not applicable to open-end investment companies.


Item 8.  Portfolio Managers of Closed-End Management Investment Companies.  Not applicable to open-end investment companies.


Item 9.  Purchases of Equity Securities by Closed-End Funds.  Not applicable to open-end investment companies.


Item 10.  Submission of Matters to a Vote of Security Holders.  None



Item 11.  Controls and Procedures.  


(a)

Based on an evaluation of the Registrant’s disclosure controls and procedures as of a date within 90 days of filing date of this Form N-CSR, the principal executive officer and principal financial officer of the Registrant have concluded that the disclosure controls and procedures of the Registrant are reasonably designed to ensure that the information required in filings on Form N-CSR is recorded, processed, summarized, and reported by the filing date, including that information required to be disclosed is accumulated and communicated to the Registrant’s management, including the Registrant’s principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.


(b)

There were no significant changes in the Registrant’s internal control over financial reporting that occurred during the Registrant’s last fiscal half-year that have materially affected, or are reasonably likely to materially affect, the Registrant’s internal control over financial reporting.


Item 12.  Exhibits.  


(a)(1)

Not applicable.


(a)(2)

Certifications required by Section 302 of the Sarbanes-Oxley Act of 2002 (and Item 11(a)(2) of Form N-CSR) are filed herewith.


(a)(3)

Not applicable for open-end investment companies.


(b)

Certifications required by Section 906 of the Sarbanes-Oxley Act of 2002 (and Item 11(b) of Form N-CSR) are filed herewith.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


(Registrant) Northern Lights Variable Fund Trust


By (Signature and Title)

/s/ Andrew B. Rogers 

       Andrew B. Rogers, President

       

Date

3/9/12


Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.


By (Signature and Title)

/s/ Andrew B. Rogers

        Andrew B. Rogers, President

       

Date

3/9/12



By (Signature and Title)

/s/ Kevin E. Wolf

       Kevin E. Wolf, Treasurer

        

Date

3/9/12