XML 30 R13.htm IDEA: XBRL DOCUMENT v3.22.4
GOODWILL AND INTANGIBLE ASSETS, NET
12 Months Ended
Dec. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
GOODWILL AND INTANGIBLE ASSETS, NET GOODWILL AND INTANGIBLE ASSETS, NET
Goodwill by reportable segment was as follows:
North AmericaEuropeRussiaTotal
Balance as of January 1, 2021
$121,132 $90,106 $718 $211,956 
Emakina acquisition— 136,614 — 136,614 
PolSource acquisition75,203 50,136 — 125,339 
CORE acquisition— 23,234 — 23,234 
Other 2021 Acquisitions21,875 18,830 — 40,705 
2020 Acquisitions purchase accounting adjustments— (24)— (24)
Effect of net foreign currency exchange rate changes(616)(6,483)(2)(7,101)
Balance as of December 31, 2021
$217,594 $312,413 $716 $530,723 
Emakina acquisition purchase accounting adjustments— 2,602 — 2,602 
PolSource acquisition purchase accounting adjustments(44)(30)— (74)
CORE acquisition purchase accounting adjustments— 959 — 959 
Other 2021 Acquisitions purchase accounting adjustments(20)937 — 917 
2022 Acquisitions— 10,124 — 10,124 
Goodwill impairment— — (686)(686)
Effect of net foreign currency exchange rate changes(570)(14,893)(30)(15,493)
Balance as of December 31, 2022
$216,960 $312,112 $ $529,072 
See Note 2 “Impact of the Invasion of Ukraine” for more information regarding the goodwill impairment recorded in the Russia segment during the year ended December 31, 2022.
The Russia segment had accumulated goodwill impairment losses of $2.9 million as of December 31, 2022 and $2.2 million as of December 31, 2021 and 2020. There were no accumulated goodwill impairment losses in the North America or Europe reportable segments as of December 31, 2022, 2021 or 2020.
Intangible assets other than goodwill as of December 31, 2022 and 2021 were as follows:
As of December 31, 2022
Weighted average life at acquisition (in years)Gross carrying amountAccumulated amortizationNet 
carrying amount
Customer relationships8$154,407 $(82,505)$71,902 
Trade names410,520 (7,900)2,620 
Software66,022 (3,644)2,378 
Contract royalties81,900 (1,148)752 
Total
$172,849 $(95,197)$77,652 
As of December 31, 2021
Weighted average life at acquisition (in years)Gross carrying amountAccumulated amortizationNet 
carrying amount
Customer relationships10$156,118 $(64,441)$91,677 
Trade names610,933 (6,086)4,847 
Software66,223 (2,639)3,584 
Contract royalties81,900 (910)990 
Assembled workforce3161 (116)45 
Total
$175,335 $(74,192)$101,143 
All of the intangible assets other than goodwill have finite lives and as such are subject to amortization. Amortization of the other intangible assets is recognized in Depreciation and amortization expense in the consolidated statements of income.
The following table presents amortization expense recognized for the periods indicated:
For the Years Ended December 31,
202220212020
Customer relationships$18,946 $15,399 $10,478 
Trade names1,909 842 495 
Software1,086 1,114 1,068 
Contract royalties238 238 238 
Assembled workforce44 53 61 
Total
$22,223 $17,646 $12,340 
Based on the carrying value of the Company’s existing intangible assets as of December 31, 2022, the estimated amortization expense for the future years is as follows:
Year ending December 31,Amount
2023$21,727 
202418,870 
202515,120 
202610,973 
20276,918 
Thereafter4,044 
Total
$77,652