XML 43 R27.htm IDEA: XBRL DOCUMENT v3.22.1
ACQUISITIONS (Tables)
3 Months Ended
Mar. 31, 2022
Business Combination and Asset Acquisition [Abstract]  
Fair Value of the Assets Acquired and Liabilities Assumed
The following table summarizes the estimated fair values of the assets acquired and liabilities assumed as of the date of each respective acquisition and updated for any changes as of March 31, 2022:
PolSourceCOREEmakina
Cash and cash equivalents$2,565 $11,283 $5,142 
Trade receivables and contract assets12,734 10,266 34,389 
Prepaid and other current assets814 5,523 3,109 
Goodwill125,265 23,354 137,037 
Intangible assets15,790 8,368 30,488 
Property and equipment and other noncurrent assets461 4,585 17,024 
Total assets acquired$157,629 $63,379 $227,189 
Accounts payable, accrued expenses and other current liabilities$5,337 $8,589 $36,411 
Short-term debt— — 13,657 
Long-term debt— — 8,874 
Operating lease liabilities, noncurrent157 2,056 5,397 
Other noncurrent liabilities3,963 2,525 8,363 
Total liabilities assumed$9,457 $13,170 $72,702 
Noncontrolling interest in consolidated subsidiaries— — 10,469 
Net assets acquired$148,172 $50,209 $144,018 
Schedule of Acquired Finite-Lived Intangible Assets by Major Class
As of March 31, 2022, the following table presents the estimated fair values and useful lives of intangible assets acquired from PolSource, CORE and Emakina:
PolSourceCOREEmakina
Weighted Average Useful Life (in years)AmountWeighted Average Useful Life (in years)AmountWeighted Average Useful Life (in years)Amount
Customer relationships6$14,790 6$7,779 7$27,822 
Trade names31,000 5589 32,666 
Total$15,790 $8,368 $30,488