XML 28 R13.htm IDEA: XBRL DOCUMENT v3.22.0.1
GOODWILL AND INTANGIBLE ASSETS, NET
12 Months Ended
Dec. 31, 2021
Goodwill and Intangible Assets Disclosure [Abstract]  
GOODWILL AND INTANGIBLE ASSETS, NET GOODWILL AND INTANGIBLE ASSETS, NET
Goodwill by reportable segment was as follows:
North AmericaEuropeRussiaTotal
Balance as of January 1, 2020
$113,426 $80,873 $744 $195,043 
2020 Acquisitions6,042 6,903 — 12,945 
test IO purchase accounting adjustments863 (1,089)— (226)
Other 2019 Acquisitions purchase accounting adjustments219 259 21 499 
Effect of net foreign currency exchange rate changes582 3,160 (47)3,695 
Balance as of December 31, 2020
121,132 90,106 718 211,956 
Emakina acquisition— 136,614 — 136,614 
PolSource acquisition75,203 50,136 — 125,339 
CORE acquisition— 23,234 — 23,234 
Other 2021 Acquisitions21,875 18,830 — 40,705 
2020 Acquisitions purchase accounting adjustments— (24)— (24)
Effect of net foreign currency exchange rate changes(616)(6,483)(2)(7,101)
Balance as of December 31, 2021
$217,594 $312,413 $716 $530,723 
The Russia segment had accumulated goodwill impairment losses of $2.2 million as of December 31, 2021, 2020 and 2019. There were no accumulated goodwill impairment losses in the North America or Europe reportable segments as of December 31, 2021, 2020 or 2019.
Intangible assets other than goodwill as of December 31, 2021 and 2020 were as follows:
As of December 31, 2021
Weighted average life at acquisition (in years)Gross carrying amountAccumulated amortizationNet 
carrying amount
Customer relationships10$156,118 $(64,441)$91,677 
Trade names610,933 (6,086)4,847 
Software 66,223 (2,639)3,584 
Contract royalties81,900 (910)990 
Assembled workforce3161 (116)45 
Total
$175,335 $(74,192)$101,143 
As of December 31, 2020
Weighted average life at acquisition (in years)Gross carrying amountAccumulated amortizationNet 
carrying amount
Customer relationships9$94,169 $(49,415)$44,754 
Trade names56,495 (5,273)1,222 
Software66,309 (1,633)4,676 
Contract royalties81,900 (673)1,227 
Assembled workforce3157 (61)96 
Total
$109,030 $(57,055)$51,975 
All of the intangible assets other than goodwill have finite lives and as such are subject to amortization. Amortization of the other intangible assets is recognized in depreciation and amortization expense in the consolidated statements of income.
The following table presents amortization expense recognized for the periods indicated:
For the Years Ended December 31,
202120202019
Customer relationships$15,399 $10,478 $8,743 
Software 1,114 1,068 486 
Trade names842 495 447 
Contract royalties238 238 238 
Assembled workforce53 61 — 
Total
$17,646 $12,340 $9,914 
Based on the carrying value of the Company’s existing intangible assets as of December 31, 2021, the estimated amortization expense for the future years is as follows:
Year ending December 31,Amount
2022$23,527 
202322,219 
202419,472 
202515,522 
202611,027 
Thereafter9,376 
Total
$101,143