XML 28 R12.htm IDEA: XBRL DOCUMENT v3.20.4
FAIR VALUE MEASUREMENTS
12 Months Ended
Dec. 31, 2020
Fair Value Disclosures [Abstract]  
FAIR VALUE MEASUREMENTS FAIR VALUE MEASUREMENTS
The Company carries certain assets and liabilities at fair value on a recurring basis on its consolidated balance sheets. The following table shows the fair values of the Company’s financial assets and liabilities measured at fair value on a recurring basis as of December 31, 2020:
As of December 31, 2020
BalanceLevel 1Level 2Level 3
Foreign exchange derivative assets$4,955 $— $4,955 $— 
Total assets measured at fair value on a recurring basis$4,955 $ $4,955 $ 
Foreign exchange derivative liabilities$243 $— $243 $— 
Contingent consideration7,470  — 7,470 
Total liabilities measured at fair value on a recurring basis
$7,713 $ $243 $7,470 
The following table shows the fair values of the Company’s financial assets and liabilities measured at fair value on a recurring basis as of December 31, 2019.
As of December 31, 2019
BalanceLevel 1Level 2Level 3
Foreign exchange derivative assets$1,910 $— $1,910 $— 
Total assets measured at fair value on a recurring basis$1,910 $ $1,910 $ 
Foreign exchange derivative liabilities$243 $— $243 $— 
Contingent consideration10,495  — 10,495 
Total liabilities measured at fair value on a recurring basis
$10,738 $ $243 $10,495 
The foreign exchange derivatives are valued using pricing models and discounted cash flow methodologies based on observable foreign exchange data at the measurement date. See Note 5 “Derivative Financial Instruments” for additional information regarding derivative financial instruments.
The fair value of the contingent consideration was determined using a probability-weighted expected return method and is based on the expected future payments to be made to the sellers of the acquired businesses in accordance with the provisions outlined in the respective purchase agreements. Although there is significant judgment involved, the Company believes its estimates and assumptions are reasonable. In determining fair value, the Company considered a variety of factors, including future performance of the acquired businesses using financial projections developed by the Company and market risk assumptions that were derived for revenue growth and earnings before interest and taxes. The Company estimated future payments using the earnout formula and performance targets specified in the purchase agreements and adjusted those estimates to reflect the probability of their achievement. Those weighted-average estimated future payments were then discounted to present value using a rate based on the weighted-average cost of capital of guideline companies. The discount rates used to determine the fair value of contingent consideration for the 2020 Acquisitions ranged from a minimum of 15.5% to a maximum of 17.5%. Changes in financial projections, market risk assumptions, discount rates or probability assumptions related to achieving the various earnout criteria would result in a change in the fair value of the recorded contingent liabilities. Such changes, if any, are recorded within Interest and other income, net in the Company’s consolidated statement of income and comprehensive income.
In connection with the Continuum acquisition, the Company committed to making a cash earnout payment subject to attainment of specified performance targets in the 12 months after the acquisition date. As of the acquisition date, the Company recorded a $2.4 million contingent consideration liability related to this earnout payment and, subsequently, reduced this liability by $0.9 million during 2018 and $0.4 million during 2019 due to the change in its fair value. The Company extinguished the earnout obligation during 2019 by paying $1.1 million in cash. In connection with the Think acquisition, the Company committed to making a cash earnout payment subject to attainment of specified performance targets in the 12 months after the acquisition date. As of the acquisition date, the Company recorded a $6.0 million liability related to this earnout payment as contingent consideration and, subsequently, increased this liability by $2.2 million during 2019 due to the change in its fair value. The Company extinguished the earnout obligation during 2020 by paying $7.9 million in cash. In connection with the Company’s Other 2019 Acquisitions, the Company committed to making cash earnout payments subject to attainment of specified performance targets ranging from 12 months to 24 months after the respective acquisition dates. During 2020, the Company extinguished part of this earnout obligation by paying $1.8 million in cash. See Note 2 “Acquisitions” in the consolidated financial statements for additional information regarding business acquisitions.
A reconciliation of the beginning and ending balances of Level 3 acquisition-related contractual contingent consideration using significant unobservable inputs for the years ended December 31, 2018, December 31, 2019 and December 31, 2020 are as follows:
Amount
Contractual contingent liabilities as of January 1, 2018$ 
Acquisition date fair value of contingent consideration — Continuum acquisition (Note 2)2,400 
Acquisition date fair value of contingent consideration — Think acquisition (Note 2)5,990 
Changes in fair value of contingent consideration included in Interest and other income, net(900)
Effect of net foreign currency exchange rate changes(22)
Contractual contingent liabilities as of December 31, 2018$7,468 
Payment of contingent consideration for previously acquired businesses(1,104)
Acquisition date fair value of contingent consideration — Other 2019 Acquisitions (Note 2)2,100 
Changes in fair value of contingent consideration included in Interest and other income, net1,776 
Effect of net foreign currency exchange rate changes255 
Contractual contingent liabilities as of December 31, 2019$10,495 
Payment of contingent consideration for previously acquired businesses(9,619)
Acquisition date fair value of contingent consideration — 2020 Acquisitions (Note 2)5,292 
Changes in fair value of contingent consideration included in Interest and other income, net1,827 
Effect of net foreign currency exchange rate changes(525)
Contractual contingent consideration liabilities as of December 31, 2020$7,470 
Financial Assets and Liabilities Not Measured at Fair Value on a Recurring Basis
Estimates of fair value of financial instruments not carried at fair value on a recurring basis on the Company’s consolidated balance sheets are generally subjective in nature, and are determined as of a specific point in time based on the characteristics of the financial instruments and relevant market information. The Company uses the following methods to estimate the fair values of its financial instruments:
for financial instruments that have quoted market prices, those quoted prices are used to estimate fair value;
for financial instruments for which no quoted market prices are available, fair value is estimated using information obtained from independent third parties, or by discounting the expected cash flows using an estimated current market interest rate for the financial instrument;
for financial instruments for which no quoted market prices are available and that have no defined maturity, have a remaining maturity of 360 days or less, or reprice frequently to a market rate, the Company assumes that the fair value of these instruments approximates their reported value, after taking into consideration any applicable credit risk.
The generally short maturities of certain assets and liabilities result in a number of assets and liabilities for which fair value equals or closely approximates the amount recorded on the Company’s consolidated balance sheets. Such financial assets and liabilities that are not carried at fair value on a recurring basis on the Company’s consolidated balance sheets are cash equivalents, restricted cash, short-term investments, employee loans and long-term debt (Note 9 “Long-Term Debt”).
The following tables present the estimated fair values of the Company’s financial assets and liabilities not measured at fair value on a recurring basis as of the dates indicated:
Fair Value Hierarchy
BalanceEstimated Fair ValueLevel 1Level 2Level 3
December 31, 2020
Financial Assets:
Cash equivalents:
Money market funds $153,783 $153,783 $153,783 $— $— 
Total cash equivalents$153,783 $153,783 $153,783 $— $— 
Restricted cash$1,390 $1,390 $1,390 $— $— 
Time deposits included in Short-term investments$60,007 $60,007 $— $60,007 $— 
Employee loans$794 $794 $— $— $794 
Financial Liabilities:
Borrowings under 2017 Credit Facility$25,007 $25,007 $— $25,007 $— 

Fair Value Hierarchy
BalanceEstimated Fair ValueLevel 1Level 2Level 3
December 31, 2019
Financial Assets:
Cash equivalents:
Money market funds $407,817 $407,817 $407,817 $— $— 
Time deposits10,002 10,002 — 10,002 — 
Total cash equivalents$417,819 $417,819 $407,817 $10,002 $— 
Restricted cash$1,136 $1,136 $1,136 $— $— 
Employee loans$2,434 $2,434 $— $— $2,434 
Financial Liabilities:
Borrowings under 2017 Credit Facility$25,017 $25,017 $— $25,017 $— 
Non-Marketable Securities Without Readily Determinable Fair Values
The Company holds investments in equity securities that do not have readily determinable fair values. These investments are recorded at cost and are remeasured to fair value based on certain observable price changes or impairment events as they occur. The carrying amount of these investments was $25.0 million and $5.8 million as of December 31, 2020 and December 31, 2019, respectively and is classified as Other noncurrent assets in the Company’s consolidated balance sheets.