XML 30 R18.htm IDEA: XBRL DOCUMENT v3.5.0.2
ACQUISITIONS (Tables)
9 Months Ended
Sep. 30, 2016
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following is a summary of the estimated fair values of the net assets acquired at the date of each respective acquisition as originally reported during the year 2015 and at September 30, 2016:
 
 
NavigationArts
 
AGS
 
Total
 
 
As
Originally Reported
 
Final as of September 30, 2016
 
As
Originally Reported
 
As of  
 September 30, 
 2016
 
As
Originally Reported
 
As of  
 September 30, 
 2016
Cash and cash equivalents
 
$
1,317

 
$
1,317

 
$
1,727

 
$
1,727

 
$
3,044

 
$
3,044

Accounts receivable and other current assets
 
3,920

 
3,920

 
10,600

 
10,539

 
14,520

 
14,459

Property and equipment and other long-term assets
 
230

 
230

 
1,665

 
1,665

 
1,895

 
1,895

Deferred tax assets
 

 

 
4,996

 
4,996

 
4,996

 
4,996

Acquired intangible assets
 
1,500

 
2,800

 
10,000

 
22,700

 
11,500

 
25,500

Goodwill
 
23,822

 
23,794

 
33,815

 
25,078

 
57,637

 
48,872

Total assets acquired
 
30,789

 
32,061

 
62,803

 
66,705

 
93,592

 
98,766

Accounts payable and accrued expenses
 
871

 
871

 
3,087

 
2,676

 
3,958

 
3,547

Bank loans and other long-term liabilities
 

 

 

 
295

 

 
295

Deferred revenue
 
50

 
50

 
1,049

 
1,049

 
1,099

 
1,099

Due to employees
 
596

 
596

 
3,010

 
2,342

 
3,606

 
2,938

Deferred tax liabilities
 
525

 

 
3,800

 
8,626

 
4,325

 
8,626

Total liabilities assumed
 
2,042

 
1,517

 
10,946

 
14,988

 
12,988

 
16,505

Net assets acquired
 
$
28,747

 
$
30,544

 
$
51,857

 
$
51,717

 
$
80,604

 
$
82,261

Schedule of Finite-Lived Intangible Assets
The following table presents the estimated fair values and useful lives of intangible assets acquired from NavigationArts and AGS:
 
NavigationArts
 
AGS
 
Weighted Average Useful Life
(in years)
 
Amount
 
Weighted Average Useful Life
(in years)
 
Amount
Customer relationships
10
 
$
2,800

 
10
 
$
22,700

Total
 
 
$
2,800

 
 
 
$
22,700