XML 18 R7.htm IDEA: XBRL DOCUMENT v3.4.0.3
ACQUISITIONS
3 Months Ended
Mar. 31, 2016
Business Combinations [Abstract]  
ACQUISITIONS
ACQUISITIONS
Strategic acquisitions allowed the Company to expand into desirable geographic locations, complement the existing vertical markets, increase revenue and create new service offerings.
NavigationArts — On July 10, 2015, the Company acquired all of the outstanding equity of NavigationArts, Inc. and its subsidiary, NavigationArts, LLC (collectively “NavigationArts”). The U.S.-based NavigationArts provides digital consulting, architecture and content solutions and is regarded as a leading user-experience agency. The acquisition of NavigationArts added approximately 90 design consultants to the Company’s headcount. In connection with the NavigationArts acquisition the Company paid $28,747 in cash consideration, of which $2,670 was placed in escrow for a period of 18 months as security for the indemnification obligations of the sellers under the terms of the stock purchase agreement. In the first quarter of 2016, the Company decided to make a 338(h)(10) election to treat the NavigationArts acquisition as an asset purchase for tax purposes. As a result, the Company is obligated to pay an additional $1,797 to the sellers of NavigationArts, as provided for in the stock purchase agreement. This liability is recorded as deferred consideration.
AGS — On November 16, 2015, the Company acquired all of the outstanding equity of Alliance Consulting Global Holdings, Inc including its wholly-owned direct and indirect subsidiaries Alliance Global Services, Inc., Alliance Global Services, LLC, companies organized under the laws of USA, and Alliance Global Services IT India, a company organized under the laws of India (collectively, “AGS”). AGS provides software product development services and test automation solutions and has multiple locations in the United States and India. The acquisition of AGS added 1,151 IT professionals to the Company’s headcount in the United States and India. In connection with the AGS acquisition, the Company paid $51,254 as cash consideration, of which $5,000 was placed in escrow for a period of 15 months as security for the indemnification obligations of the sellers under the terms of the stock purchase agreement. The Company made a true-up payment for working capital in the amount of $463 during the quarter ended March 31, 2016.
The following is a summary of the estimated fair values of the net assets acquired at the date of each respective acquisition as originally reported during the year 2015 and at March 31, 2016:
 
 
NavigationArts
 
AGS
 
Total
 
 
As
Originally Reported
 
As of  
 March 31, 
 2016
 
As
Originally Reported
 
As of  
 March 31, 
 2016
 
As
Originally Reported
 
As of  
 March 31, 
 2016
Cash and cash equivalents
 
$
1,317

 
$
1,317

 
$
1,727

 
$
1,727

 
$
3,044

 
$
3,044

Trade receivables and other current assets
 
3,920

 
3,920

 
10,600

 
10,600

 
14,520

 
14,520

Property and equipment and other long-term assets
 
230

 
230

 
1,665

 
1,665

 
1,895

 
1,895

Deferred tax asset
 

 

 
4,996

 
4,996

 
4,996

 
4,996

Acquired intangible assets
 
1,500

 
2,800

 
10,000

 
10,000

 
11,500

 
12,800

Goodwill
 
23,822

 
23,794

 
33,815

 
33,675

 
57,637

 
57,469

Total assets acquired
 
30,789

 
32,061

 
62,803

 
62,663

 
93,592

 
94,724

Accounts payable and accrued expenses
 
871

 
871

 
3,087

 
2,792

 
3,958

 
3,663

Bank loans and other long-term liabilities
 

 

 

 
295

 

 
295

Deferred revenue
 
50

 
50

 
1,049

 
1,049

 
1,099

 
1,099

Due to employees
 
596

 
596

 
3,010

 
3,010

 
3,606

 
3,606

Deferred tax liability
 
525

 

 
3,800

 
3,800

 
4,325

 
3,800

Total liabilities assumed
 
2,042

 
1,517

 
10,946

 
10,946

 
12,988

 
12,463

Net assets acquired
 
$
28,747

 
$
30,544

 
$
51,857

 
$
51,717

 
$
80,604

 
$
82,261


The above estimated fair values of the assets acquired and liabilities assumed are provisional and based on the information that was available as of the acquisition date and updated for any changes as of March 31, 2016. The fair values reflected are subject to change and such changes could be significant. The Company is gathering additional information necessary to finalize the estimated fair values of the net assets presented.
For NavigationArts, intangible assets were adjusted to reflect the results of a preliminary valuation report obtained as well as certain adjustments were made to goodwill and deferred tax liability as a result of the 338(h)(10) election to treat NavigationArts acquisition as an asset purchase for tax purposes, increasing net assets acquired by $1,797. For AGS, due to the working capital true up adjustment, goodwill and the net assets acquired decreased by $140 and bank loans and other long-term liabilities were separated out of accrued expenses with no impact on the net assets acquired.
The following table presents the estimated fair values and useful lives of intangible assets acquired from NavigationArts and AGS:
 
NavigationArts
 
AGS
 
Weighted Average Useful Life
(in years)
 
Amount
 
Weighted Average Useful Life
(in years)
 
Amount
Customer relationships
10
 
$
2,800

 
10
 
$
10,000

Total
 
 
$
2,800

 
 
 
$
10,000


As of March 31, 2016, NavigationArts and AGS have been significantly integrated into the Company and as such, it is not possible to precisely report their individual post-acquisition results of operations. Pro forma results of operations for these acquisitions have not been presented because the effects of the acquisitions are not material to the Company’s consolidated results of operations, individually or in the aggregate.