XML 29 R18.htm IDEA: XBRL DOCUMENT v3.4.0.3
ACQUISITIONS (Tables)
3 Months Ended
Mar. 31, 2016
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following is a summary of the estimated fair values of the net assets acquired at the date of each respective acquisition as originally reported during the year 2015 and at March 31, 2016:
 
 
NavigationArts
 
AGS
 
Total
 
 
As
Originally Reported
 
As of  
 March 31, 
 2016
 
As
Originally Reported
 
As of  
 March 31, 
 2016
 
As
Originally Reported
 
As of  
 March 31, 
 2016
Cash and cash equivalents
 
$
1,317

 
$
1,317

 
$
1,727

 
$
1,727

 
$
3,044

 
$
3,044

Trade receivables and other current assets
 
3,920

 
3,920

 
10,600

 
10,600

 
14,520

 
14,520

Property and equipment and other long-term assets
 
230

 
230

 
1,665

 
1,665

 
1,895

 
1,895

Deferred tax asset
 

 

 
4,996

 
4,996

 
4,996

 
4,996

Acquired intangible assets
 
1,500

 
2,800

 
10,000

 
10,000

 
11,500

 
12,800

Goodwill
 
23,822

 
23,794

 
33,815

 
33,675

 
57,637

 
57,469

Total assets acquired
 
30,789

 
32,061

 
62,803

 
62,663

 
93,592

 
94,724

Accounts payable and accrued expenses
 
871

 
871

 
3,087

 
2,792

 
3,958

 
3,663

Bank loans and other long-term liabilities
 

 

 

 
295

 

 
295

Deferred revenue
 
50

 
50

 
1,049

 
1,049

 
1,099

 
1,099

Due to employees
 
596

 
596

 
3,010

 
3,010

 
3,606

 
3,606

Deferred tax liability
 
525

 

 
3,800

 
3,800

 
4,325

 
3,800

Total liabilities assumed
 
2,042

 
1,517

 
10,946

 
10,946

 
12,988

 
12,463

Net assets acquired
 
$
28,747

 
$
30,544

 
$
51,857

 
$
51,717

 
$
80,604

 
$
82,261

Schedule of Finite-Lived Intangible Assets
The following table presents the estimated fair values and useful lives of intangible assets acquired from NavigationArts and AGS:
 
NavigationArts
 
AGS
 
Weighted Average Useful Life
(in years)
 
Amount
 
Weighted Average Useful Life
(in years)
 
Amount
Customer relationships
10
 
$
2,800

 
10
 
$
10,000

Total
 
 
$
2,800

 
 
 
$
10,000