XML 46 R28.htm IDEA: XBRL DOCUMENT v3.3.1.900
GOODWILL AND INTANGIBLE ASSETS (Tables)
12 Months Ended
Dec. 31, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill By Reportable Segment
Goodwill by reportable segment was as follows:
 
North America
 
Europe
 
Russia
 
Total
Balance as of January 1, 2014
$
16,438

 
$
2,864

 
$
2,966

 
$
22,268

Acquisition of Netsoft (Note 2)
2,749

 

 

 
2,749

Acquisition of Jointech (Note 2)

 
17,404

 

 
17,404

Acquisition of GGA (Note 2)
12,115

 

 

 
12,115

Acquisition of Great Fridays (Note 2)

 
6,947

 

 
6,947

Goodwill written-off

 

 
(2,241
)
 
(2,241
)
Net effect of foreign currency exchange rate changes
(224
)
 
(876
)
 
(725
)
 
(1,825
)
Balance as of December 31, 2014
31,078

 
26,339

 

 
57,417

Acquisition of NavigationArts (Note 2)
23,822

 

 

 
23,822

Acquisition of AGS (Note 2)
33,815

 

 

 
33,815

Netsoft purchase accounting adjustment (Note 2)
30

 

 

 
30

Jointech purchase accounting adjustment (Note 2)

 
6,181

 

 
6,181

GGA purchase accounting adjustment (Note 2)
(4,807
)
 

 

 
(4,807
)
Great Fridays purchase accounting adjustment (Note 2)

 
4,315

 

 
4,315

NavigationArts purchase accounting adjustment (Note 2)
(2,058
)
 

 

 
(2,058
)
Effect of net foreign currency exchange rate changes
(416
)
 
(2,369
)
 

 
(2,785
)
Balance as of December 31, 2015
$
81,464

 
$
34,466

 
$

 
$
115,930

Components of Intangible Assets
 
2015
 
Weighted average life at acquisition (in years)
 
Gross carrying amount
 
Accumulated amortization
 
Net 
carrying amount
Client relationships
10
 
$
52,974

 
$
(8,387
)
 
$
44,587

Trade name
5
 
5,853

 
(3,772
)
 
2,081

Non-competition agreements
4
 
746

 
(554
)
 
192

Total

 
$
59,573

 
$
(12,713
)
 
$
46,860

 
2014
 
Weighted average life at acquisition (in years)
 
Gross carrying amount
 
Accumulated amortization
 
Net 
carrying amount
Client relationships
10
 
$
48,482

 
$
(4,664
)
 
$
43,818

Trade name
5
 
6,372

 
(2,894
)
 
3,478

Non-competition agreements
5
 
813

 
(420
)
 
393

Total
 
 
$
55,667

 
$
(7,978
)
 
$
47,689

Finite-lived Intangible Assets Amortization Expense
All of the intangible assets have finite lives and as such are subject to amortization. Recognized amortization expense for the years ended December 31 is presented in the table below:
 
 
For the Years Ended December 31,
 
 
2015
 
2014
 
2013
Client relationships
 
$
3,961

 
$
3,843

 
$
1,373

Trade name
 
1,280

 
1,319

 
1,222

Non-competition agreements
 
175

 
187

 
190

Total
 
$
5,416

 
$
5,349

 
$
2,785

Estimated Amortization Expenses
Estimated amortization expenses of the Company’s existing intangible assets for the next five years ending December 31, were as follows:
 
 
Amount
2016
 
$
6,633

2017
 
6,240

2018
 
5,292

2019
 
5,292

2020
 
5,292

Thereafter
 
18,111

Total
 
$
46,860