XML 66 R20.htm IDEA: XBRL DOCUMENT v2.4.0.8
ACQUISITIONS (Tables)
6 Months Ended
Jun. 30, 2014
Business Combinations [Abstract]  
Summary of Acquisitions in Exchange for Common Stock and/or Cash
During the six months ended June 30, 2014, the Company completed acquisitions of the following businesses in exchange for its common stock and/or cash. Among other benefits, the acquisitions allow the Company to expand into desirable geographic locations, further extend its presence across all business verticals, increase the volume and create new offerings of services currently provided. These acquisitions have been accounted for using the acquisition method for recording business combinations:
Name of Acquisition
 
Effective Date of Acquisition
 
Common Shares
 
Fair Value of Common
Shares
 
Cash, Net of Working Capital and Other Adjustments
 
Recorded Earnout
Payable
 
Total Recorded Purchase Price
 
Maximum Potential Earnout Payable
 
 
Issued
 
Deferred
 
Issued
 
Deferred
 
Paid
 
Deferred
 
Cash
 
Stock
 
 
 
 
 
 
(in shares)
 
(in thousands)
Netsoft
 
March 5, 2014
 

 

 
$

 
$

 
$
2,373

 
$
1,400

 
$
1,825

 
$

 
$
5,598

 
$
1,825

Jointech
 
April 30, 2014
 

 
89,552

 

 
2,788

 
10,000

 
4,000

 
15,000

 
5,000

 
36,788

 
20,000

GGA (1)
 
June 6, 2014
 

 

 

 

 
13,526

 

 
11,400

 

 
24,926

 


 
 
 
 

 
89,552

 
$

 
$
2,788

 
$
25,899

 
$
5,400

 
$
28,225

 
$
5,000

 
$
67,312

 
 
 
 
(1)
The amount of the maximum potential earnout payable to GGA, if any, is not limited based on the terms of the purchase agreement.
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following is a summary of the estimated fair values of the net assets acquired at the date of each acquisition made during the six months ended June 30, 2014:
 
Netsoft
 
Jointech
 
GGA
 
Total
Cash and cash equivalents
$

 
$
871

 
$

 
$
871

Trade receivables and other current assets
788

 
784

 
5,157

 
6,729

Property and equipment and other long-term assets
52

 
338

 
444

 
834

Deferred tax asset
351

 

 
4,463

 
4,814

Acquired intangible assets
1,700

 
25,744

 
10,959

 
38,403

Goodwill
2,776

 
11,033

 
6,496

 
20,305

Total assets acquired
5,667

 
38,770

 
27,519

 
71,956

Accounts payable and accrued expenses
69

 
728

 
2,593

 
3,390

Due to employees

 
1,254

 

 
1,254

Total liabilities assumed
69

 
1,982

 
2,593

 
4,644

Net assets acquired
$
5,598

 
$
36,788

 
$
24,926

 
$
67,312

Summary of Revenues, Net Income/(Losses) And Acquisition-Related Costs
The following is a summary of revenues, net income/ (losses) and acquisition-related costs included in the condensed consolidated statements of income and comprehensive income for the three and six months ended June 30, 2014:
 
Three Months Ended June 30, 2014
 
Six Months Ended June 30, 2014
 
Revenues
 
Net Income/ (Loss)
 
Acquisition-related costs
 
Revenues
 
Net Income/ (Loss)
 
Acquisition-related costs
Netsoft (1)
$
1,267

 
$
378

 
$
8

 
$
1,634

 
$
443

 
$
75

Jointech (2)
3,229

 
121

 
112

 
3,229

 
121

 
361

GGA (3)
2,353

 
(70
)
 
190

 
2,353

 
(70
)
 
325

Total
$
6,849

 
$
429

 
$
310

 
$
7,216

 
$
494

 
$
761

 
 
(1)
Included in net income for each of the three and six months ended June 30, 2014, was $70 of stock-based compensation expense related to the Netsoft Employment Shares.
(2)
Included in net income for each of the three and six months ended June 30, 2014, was $440 of stock-based compensation expense related to the Jointech Employment Shares.
(3)
Included in net income for each of the three and six months ended June 30, 2014, was $455 of stock-based compensation expense related to the GGA Employment Shares.