XML 22 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions
6 Months Ended
Jun. 30, 2012
Acquisitions

3. ACQUISITIONS

Thoughtcorp, Inc. – On May 23, 2012, the Company acquired substantially all of the assets and assumed certain liabilities of Thoughtcorp, Inc., a Toronto-based software solutions provider (“Thoughtcorp”). The acquisition is intended to expand the Company’s geographic footprint within North America, and complement its global delivery capabilities with expertise in areas such as Agile Development, Enterprise Mobility and Business Intelligence. In addition, Thoughtcorp brings significant telecommunications expertise, and is also expected to expand and enhance the Company’s offering within the Financial and Retail verticals.

The purchase price was comprised of approximately $7,596 paid in cash and 217,274 shares of common stock with the fair value of $3,607 at the acquisition date. Half of these shares were placed in escrow for a period of 18 months as a security for the indemnification obligations of the sellers under the asset purchase agreement. Additionally, the Company issued to the sellers 217,272 shares of non-vested (“restricted”) common stock contingent on their continued employment with the Company (Note 12). These shares have an estimated value of $3,607 and will be recorded as stock-based compensation expense over an associated service period of two years.

The purchase price was allocated to the assets acquired based on their related fair values, as follows:

 

Cash and cash equivalents

     $1,111   

Trade receivables and other current assets

     2,484   

Property and equipment

     92   

Acquired intangible assets

     5,296   

Goodwill

     4,383   
  

 

 

 

Total assets acquired

     13,366   
  

 

 

 

Accounts payable and accrued expenses

     461   

Assumed shareholder and director loans

     1,290   

Deferred revenue and other liabilities

     411   
  

 

 

 

Total liabilities assumed

     2,162   
  

 

 

 

Net assets acquired

   $ 11,204   
  

 

 

 

The Company performed a valuation analysis to determine the fair values of certain intangible assets of Thoughtcorp as of the acquisition date. As part of the valuation process, the excess earnings method was used to determine the value of customer relationships. Fair values of trade name and non-competition agreements were determined using the relief from royalty and discounted earnings methods, respectively. The Company expects approximately $9,678 of tax goodwill. Of this amount 75% is deductible at 7% per annum on a declining basis.

 

The following table presents the estimated fair values and useful lives of intangible assets acquired:

 

     May 23,
2012
     Weighted
Average
Useful
Life (in
years)
 

Customer relationships

   $ 2,810         15   

Trade names

     2,014         5   

Non-competition agreements

     472         5   
  

 

 

    

Total

   $ 5,296      
  

 

 

    

The above estimated fair values of the assets acquired and liabilities assumed are provisional and based on the information that was available as of the acquisition date to estimate the fair values of the assets acquired and liabilities assumed. The Company believes such information provides a reasonable basis for estimating the fair values but the Company is waiting for additional information necessary to finalize those amounts, particularly with respect to the estimated fair values of intangible assets and deferred income taxes. Thus, the provisional measurements of fair value reflected are subject to change. Such changes could be significant. The Company expects to finalize the valuation and complete the purchase price allocation as soon as practicable but no later than one year from the Thoughtcorp acquisition date.

Included in consolidated statements of income for the three and six months ended June 30, 2012 are $1,093 and $14 of revenues and net income of the acquiree, respectively.

Total acquisition-related post-combination compensation expense recognized for the three and six month ended June 30, 2012 was $222 and is presented within selling, general and administrative expenses. Total acquisition-related costs were $307 and $366 and are presented within selling, general and administrative expenses for the three and six months ended June 30, 2012.

Pro forma results of operations for the Thoughtcorp acquisition completed during the six months ended June 30, 2012 have not been presented because the effects of the acquisition were not material to the Company’s consolidated results of operations.