EXHIBIT 10.5

Pocket Shots
July 1, 2013
CHARGES  120 Pack	PG's per 120Pk Case	Liquid Cost	Conversion Cost	License Fee	FET	CHARGE Subtotal	Target Price	Royalty
VODKA    (80 Proof)	1.268026	$2.47	$17.94		$17.12	$37.52	$90.00	$52.48
CITRUS VODKA    (70 Proof)	1.109522	$3.86	$17.94		$14.79	$36.59	$90.00	$53.41
CHERRY VODKA    (70 Proof)	1.109522	$3.37	$17.94		$14.79	$36.10	$90.00	$53.90
GIN   (80 Proof)	1.268026	$2.83	$17.94		$16.69	$37.46	$90.00	$52.54
SBW 4 YEAR   (80 Proof)	1.268026	$11.99	$17.94		$17.12	$47.05	$90.00	$42.95
TEQUILA (GOLD or White)  (80 Proof)	1.268026	$10.64	$17.94		$17.12	$45.70	$90.00	$44.30
RUM  (GOLD or White) (80 Proof)	1.268026	$4.00	$17.94		$16.69	$38.63	$90.00	$51.37
BRANDY  (80 Proof)	1.268026	$11.76	$17.94		$16.64	$46.35	$90.00	$43.65
SPICED RUM  (70 Proof)	1.109522	$10.29	$17.94		$14.60	$42.83	$90.00	$47.17
PEPERMINT SCHNAPPS (100 Proof)	1.585032	$6.74	$17.94	$5.00	$19.65	$49.33	$90.00	$40.67
CINNAMON SCHNAPPS  (100 Proof)	1.585032	$6.48	$17.94	$5.00	$19.69	$49.10	$90.00	$40.90
PAR-D-SCHATZ (70 Proof)	1.109522	$19.53	$17.94		$14.98	$52.45	$90.00	$37.55
HONEY CINNAMON CANADIAN (70 Proof)	1.109522	$8.68	$17.94	$5.00	$14.87	$46.49	$90.00	$43.51
CHARGES  60 Pack	PG's per 60Pk Case	Liquid Cost	Conversion Cost	License Fee	FET	CHARGE Subtotal	Target Price	Royalty
VODKA    (80 Proof)	0.634013	$1.23	8.97		$8.56	$18.76	$45.00	$26.24
CITRUS VODKA    (70 Proof)	0.554761	$1.93	8.97		$7.39	$18.29	$45.00	$26.71
CHERRY VODKA    (70 Proof)	0.554761	$1.69	8.97		$7.39	$18.05	$45.00	$26.95
GIN   (80 Proof)	0.634013	$1.42	8.97		$8.35	$18.73	$45.00	$26.27
SBW 4 YEAR   (80 Proof)	0.634013	$5.99	8.97		$8.56	$23.52	$45.00	$21.48
TEQUILA (GOLD or White)  (80 Proof)	0.634013	$5.32	8.97		$8.56	$22.85	$45.00	$22.15
RUM  (GOLD or White) (80 Proof)	0.634013	$2.00	8.97		$8.35	$19.32	$45.00	$25.68
BRANDY  (80 Proof)	0.634013	$5.88	8.97		$8.32	$23.17	$45.00	$21.83
SPICED RUM  (70 Proof)	0.554761	$5.14	8.97		$7.30	$21.42	$45.00	$23.58
PEPERMINT SCHNAPPS (100 Proof)	0.792516	$3.37	8.97	$2.50	$9.83	$24.67	$45.00	$20.33
CINNAMON SCHNAPPS  (100 Proof)	0.792516	$3.24	8.97	$2.50	$9.84	$24.55	$45.00	$20.45
PAR-D-SCHATZ (70 Proof)	0.554761	$9.76	8.97		$7.49	$26.22	$45.00	$18.78
HONEY CINNAMON CANADIAN (70 Proof)	0.554761	$4.34	8.97	$2.50	$7.43	$23.24	$45.00	$21.76
MENDEZ & CO - Puerto Rico
CHARGES  120 Pack	PG's per 120Pk Case	Liquid Cost	Conversion Cost	License Fee	FET	CHARGE Subtotal	Target Price	Royalty
VODKA    (80 Proof)	1.268026	$2.47	$17.94			$20.41	$90.00	$69.59
CITRUS VODKA    (70 Proof)	1.109522	$3.86	$17.94			$21.80	$90.00	$68.20
CHERRY VODKA    (70 Proof)	1.109522	$3.37	$17.94			$21.31	$90.00	$68.69
GIN   (80 Proof)	1.268026	$2.83	$17.94			$20.77	$90.00	$69.23
SBW 4 YEAR   (80 Proof)	1.268026	$11.99	$17.94			$29.93	$90.00	$60.07
TEQUILA (GOLD or White)  (80 Proof)	1.268026	$10.64	$17.94			$28.58	$90.00	$61.42
RUM  (GOLD or White) (80 Proof)	1.268026	$4.00	$17.94			$21.94	$90.00	$68.06
BRANDY  (80 Proof)	1.268026	$11.76	$17.94			$29.70	$90.00	$60.30
SPICED RUM  (70 Proof)	1.109522	$10.29	$17.94			$28.23	$90.00	$61.77
PEPERMINT SCHNAPPS (100 Proof)	1.585032	$6.74	$17.94	$5.00		$29.68	$90.00	$60.32
CINNAMON SCHNAPPS  (100 Proof)	1.585032	$6.48	$17.94	$5.00		$29.42	$90.00	$60.58
PAR-D-SCHATZ (70 Proof)	1.109522	$19.53	$17.94			$37.47	$90.00	$52.53
HONEY CINNAMON CANADIAN (70 Proof)	1.109522	$8.68	$17.94	$5.00		$31.62	$90.00	$58.38