XML 120 R72.htm IDEA: XBRL DOCUMENT v3.3.1.900
Long-Term Obligations and Notes Payable Outstanding Borrowings Schedule (Details) - USD ($)
$ in Millions
Dec. 31, 2015
Dec. 31, 2014
Debt Instrument [Line Items]    
Debt and Capital Lease Obligations $ 975.7 $ 587.3
Current portion of long-term debt, notes payable and capital lease obligations 95.2 55.7
Long-term Debt and Capital Lease Obligations 880.5 531.6
Promissory Notes [Member]    
Debt Instrument [Line Items]    
Debt and Capital Lease Obligations 191.7 76.0
Capital Lease Obligations [Member]    
Debt Instrument [Line Items]    
Debt and Capital Lease Obligations 0.4 0.5
Revolving Credit Facility [Member] | Line of Credit [Member] | MAPCO Revolver [Member]    
Debt Instrument [Line Items]    
Debt and Capital Lease Obligations 118.3 76.0
Revolving Credit Facility [Member] | Line of Credit [Member] | DKL Revolver [Member]    
Debt Instrument [Line Items]    
Debt and Capital Lease Obligations 351.6 251.8
Revolving Credit Facility [Member] | Line of Credit [Member] | Reliant Bank Revolver [Member]    
Debt Instrument [Line Items]    
Debt and Capital Lease Obligations 17.0 17.0
Term loan facility [Member] | Secured Debt [Member] | Wells ABL [Member]    
Debt Instrument [Line Items]    
Debt and Capital Lease Obligations [1] 40.6 63.8
Footnote [Abstract]    
Deferred Finance Costs, Net 0.2 0.4
Term loan facility [Member] | Secured Debt [Member] | Lion Term Loan [Member]    
Debt Instrument [Line Items]    
Debt and Capital Lease Obligations [2] 256.1 102.2
Footnote [Abstract]    
Deferred Finance Costs, Net 3.8 2.0
Debt discount on Lion Term Loan Facility $ 1.4 $ 0.3
[1] The Wells Term Loan is net of deferred financing costs of $0.2 million and $0.4 million as of December 31, 2015 and 2014, respectively.
[2] The Lion Term Loan Facility is net of deferred financing cost of $3.8 million and $2.0 million, respectively, and debt discount of $1.4 million and $0.3 million, respectively, at December 31, 2015 and 2014.