XML 55 R7.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Changes in Stockholders' Equity - USD ($)
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Retained Earnings [Member]
Treasury Stock [Member]
Noncontrolling Interest [Member]
Beginning balance (shares) at Dec. 31, 2012   59,619,548       0  
Beginning balance at Dec. 31, 2012 $ 1,078,000,000 $ 600,000 $ 366,900,000 $ 400,000 $ 531,400,000 $ 0 $ 178,700,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 135,700,000 0 0 0 117,700,000 0 18,000,000
Unrealized loss on cash flow hedges, net of deferred income tax benefit of $14.7 million, $4.0 million and $2.9 million for the years ended December 31, 2015, 2014 and 2013, respectively, and ineffectiveness loss (gain)of $21.6 million, $6.3 million and $(2.5) million for the years ended December 31, 2015, 2014 and 2013, respectively. (4,400,000)   0 (4,400,000) 0 0 0
Foreign currency translation loss 0            
Common stock dividends ($0.45, $1.00 and $0.95 per share, for the years ended December 31, 2015, 2014 and 2013, respectively) (57,300,000) $ 0 0 0 (57,300,000) 0 0
Equity-based compensation expense 15,000,000   13,100,000 0 0 $ 0 1,900,000
Distribution to non-controlling interest (13,200,000)           (13,200,000)
Purchase of common stock (shares)           (1,000,000)  
Purchase of common stock (37,900,000)         $ (37,900,000)  
Income tax benefit of equity-based compensation expense 5,900,000   5,900,000 0 0   0
Taxes paid due to the net settlement of equity-based compensation $ (2,500,000)   (2,500,000) 0 0 $ 0 0
Exercise of equity-based awards (shares) 609,559 609,559          
Ending balance (shares) at Dec. 31, 2013   60,229,107       1,000,000  
Ending balance at Dec. 31, 2013 $ 1,120,400,000 $ 600,000 384,500,000 (4,000,000) 591,800,000 $ (37,900,000) 185,400,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Adjustments to Additional Paid in Capital, Share-based Compensation and Exercise of Stock Options 1,100,000 0 1,100,000 0 0   0
Net income 226,000,000 0 0 0 198,600,000 0 27,400,000
Unrealized loss on cash flow hedges, net of deferred income tax benefit of $14.7 million, $4.0 million and $2.9 million for the years ended December 31, 2015, 2014 and 2013, respectively, and ineffectiveness loss (gain)of $21.6 million, $6.3 million and $(2.5) million for the years ended December 31, 2015, 2014 and 2013, respectively. (8,300,000) 0 0 (8,300,000) 0 0 0
Foreign currency translation loss (300,000)     (300,000)      
Common stock dividends ($0.45, $1.00 and $0.95 per share, for the years ended December 31, 2015, 2014 and 2013, respectively) (59,200,000) $ 0 0 0 (59,200,000) 0 0
Equity-based compensation expense 13,900,000   12,900,000 0 0 $ 0 1,000,000
Distribution to non-controlling interest (17,100,000)   0 0 0   (17,100,000)
Purchase of common stock (shares)           (2,365,561)  
Purchase of common stock (74,700,000)   0 0 0 $ (74,700,000) 0
Income tax benefit of equity-based compensation expense 1,800,000   1,800,000 0 0 0 0
Taxes paid due to the net settlement of equity-based compensation $ (5,200,000)   (5,200,000) 0 0 $ 0 0
Exercise of equity-based awards (shares) 408,418 408,418          
Ending balance (shares) at Dec. 31, 2014   60,637,525       3,365,561  
Ending balance at Dec. 31, 2014 $ 1,198,400,000 $ 600,000 395,100,000 (12,600,000) 731,200,000 $ (112,600,000) 196,700,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Adjustments to Additional Paid in Capital, Share-based Compensation and Exercise of Stock Options 1,100,000 0 1,100,000 0 0   0
Net income 43,700,000   0 0 19,400,000   24,300,000
Unrealized loss on cash flow hedges, net of deferred income tax benefit of $14.7 million, $4.0 million and $2.9 million for the years ended December 31, 2015, 2014 and 2013, respectively, and ineffectiveness loss (gain)of $21.6 million, $6.3 million and $(2.5) million for the years ended December 31, 2015, 2014 and 2013, respectively. (27,400,000) 0 0 (27,400,000) 0 0 0
Other comprehensive loss from equity method investments, net of tax benefit of $2.7 million (5,000,000)            
Foreign currency translation loss (300,000)   0   0 0 0
Common stock dividends ($0.45, $1.00 and $0.95 per share, for the years ended December 31, 2015, 2014 and 2013, respectively) (37,100,000) $ 0 0 0 (37,100,000) 0 0
Equity-based compensation expense 16,800,000   15,900,000 0 0 0 900,000
Distribution to non-controlling interest (20,900,000)   0 0 0 $ 0 (20,900,000)
Purchase of common stock (shares)           (1,444,140)  
Purchase of common stock (42,200,000)   0 0 0 $ (42,200,000) 0
Income tax benefit of equity-based compensation expense 1,300,000   1,300,000       0
Stock issued in connection with the Alon Acquisition (shares)   6,000,000          
Stock issued in connection with the Alon Acquisition 230,800,000 $ 100,000 230,700,000        
Taxes paid due to the net settlement of equity-based compensation $ (4,400,000)   (4,400,000) 0 0 $ 0 0
Exercise of equity-based awards (shares) 309,196 309,196          
Stockholders' Equity, Other $ 0   400,000       (400,000)
Ending balance (shares) at Dec. 31, 2015   66,946,721       4,809,701  
Ending balance at Dec. 31, 2015 1,353,900,000 $ 700,000 639,200,000 (45,300,000) 713,500,000 $ (154,800,000) 200,600,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Adjustments to Additional Paid in Capital, Share-based Compensation and Exercise of Stock Options $ 200,000 $ 0 $ 200,000 $ 0 $ 0   $ 0