XML 28 R89.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investment in associated companies (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Equity method investment, summarized balance sheet information [Abstract]      
Current assets $ 995 $ 1,843  
Non-current assets 4,330 4,344  
Current liabilities 1,343 1,225  
Non-current liabilities 1,916 2,102  
Equity method investment, summarized statement of operations information [Abstract]      
Operating revenues 2,627 3,146 1,454
Net operating income (217) 248 225
Net income (302) 108 225
Investment in associated companies 509 721  
Equity method investment, equity information [Abstract]      
Equity in statutory accounts 816 984 225
SapuraCrest [Member]
     
Schedule of Equity Method Investments [Line Items]      
Percentage of equity method investment ownership (in hundredths) 0.00% [1] 23.59% 23.60%
Percentage of ownership, consolidation method (in hundredths) 6.30%    
Equity method investment, summarized balance sheet information [Abstract]      
Current assets   716  
Non-current assets   514  
Current liabilities   505  
Non-current liabilities   198  
Equity method investment, summarized statement of operations information [Abstract]      
Operating revenues   866 1,043
Net operating income   166 118
Net income   147 122
Investment in associated companies 0 106  
Equity method investment, equity information [Abstract]      
Equity in statutory accounts 0 124 112
Varia Perdana [Member]
     
Schedule of Equity Method Investments [Line Items]      
Percentage of equity method investment ownership (in hundredths) 49.00% 49.00% 49.00%
Equity method investment, summarized balance sheet information [Abstract]      
Current assets 98 136  
Non-current assets 154 157  
Current liabilities 37 64  
Non-current liabilities 0 33  
Equity method investment, summarized statement of operations information [Abstract]      
Operating revenues 106 119 164
Net operating income 85 96 99
Net income 83 96 99
Ownership percentage held by equity method investee (in hundredths) 51.00%    
Investment in associated companies 108 102  
Equity method investment, equity information [Abstract]      
Equity in statutory accounts 105 96 100
Tioman [Member]
     
Schedule of Equity Method Investments [Line Items]      
Percentage of equity method investment ownership (in hundredths) 49.00% 49.00% 49.00%
Equity method investment, summarized balance sheet information [Abstract]      
Current assets 82 80  
Non-current assets 1 0  
Current liabilities 61 70  
Non-current liabilities 0 0  
Equity method investment, summarized statement of operations information [Abstract]      
Operating revenues 157 190 247
Net operating income 12 2 9
Net income 6 (4) 5
Ownership percentage held by equity method investee (in hundredths) 51.00%    
Investment in associated companies 7 1  
Equity method investment, equity information [Abstract]      
Equity in statutory accounts 10 5 7
C6 [Member]
     
Schedule of Equity Method Investments [Line Items]      
Percentage of equity method investment ownership (in hundredths) 0.00% [2] 0.00% [2] 50.00% [2]
Equity method investment, summarized statement of operations information [Abstract]      
Operating revenues     0
Net operating income     (1)
Net income     (1)
Equity method investment, equity information [Abstract]      
Equity in statutory accounts 0 0 6
Archer [Member]
     
Schedule of Equity Method Investments [Line Items]      
Percentage of equity method investment ownership (in hundredths) 39.90% 39.90% [2] 0.00% [2]
Equity method investment, summarized balance sheet information [Abstract]      
Current assets 639 638  
Non-current assets 1,945 2,176  
Current liabilities 685 466  
Non-current liabilities 972 1,061  
Equity method investment, summarized statement of operations information [Abstract]      
Operating revenues 2,191 1,855  
Net operating income (322) 16  
Net income (375) (77)  
Investment in associated companies 121 393  
Equity method investment, Quoted market value 121    
Equity method investment, equity information [Abstract]      
Equity in statutory accounts 370 514 0
AOD [Member]
     
Schedule of Equity Method Investments [Line Items]      
Percentage of equity method investment ownership (in hundredths) 66.20% [3] 33.80% [3] 0.00% [3]
Equity method investment, summarized balance sheet information [Abstract]      
Current assets 32 49  
Non-current assets 141 122  
Current liabilities 6 3  
Non-current liabilities 0 0  
Equity method investment, summarized statement of operations information [Abstract]      
Operating revenues 0 0  
Net operating income (2) 4  
Net income (2) (4)  
Investment in associated companies 117 53  
Equity method investment, Quoted market value 137    
Equity method investment, equity information [Abstract]      
Equity in statutory accounts 110 57 0
Sevan Drilling [Member]
     
Schedule of Equity Method Investments [Line Items]      
Percentage of equity method investment ownership (in hundredths) 28.50% 28.50% 0.00%
Equity method investment, summarized balance sheet information [Abstract]      
Current assets 133 224  
Non-current assets 1,586 1,375  
Current liabilities 266 117  
Non-current liabilities 791 810  
Equity method investment, summarized statement of operations information [Abstract]      
Operating revenues 173 116  
Net operating income 11 8  
Net income (12) (50)  
Investment in associated companies 66 66  
Equity method investment, Quoted market value 68    
Equity method investment, equity information [Abstract]      
Equity in statutory accounts 189 188 0
Seabras Sapura Participacoes [Member]
     
Schedule of Equity Method Investments [Line Items]      
Percentage of equity method investment ownership (in hundredths) 50.00% 0.00% 0.00%
Equity method investment, summarized balance sheet information [Abstract]      
Current assets 0    
Non-current assets 42    
Current liabilities 0    
Non-current liabilities 0    
Equity method investment, summarized statement of operations information [Abstract]      
Operating revenues 0    
Net operating income 0    
Net income (1)    
Ownership percentage held by equity method investee (in hundredths) 50.00%    
Number of pipelying vessels 1    
Investment in associated companies 21 0  
Equity method investment, equity information [Abstract]      
Equity in statutory accounts 22 0 0
Seabras Sapura Holdco [Member]
     
Schedule of Equity Method Investments [Line Items]      
Percentage of equity method investment ownership (in hundredths) 50.00% 0.00% 0.00%
Equity method investment, summarized balance sheet information [Abstract]      
Current assets 0    
Non-current assets 117    
Current liabilities 0    
Non-current liabilities 117    
Equity method investment, summarized statement of operations information [Abstract]      
Operating revenues 0    
Net operating income 0    
Net income 0    
Ownership percentage held by equity method investee (in hundredths) 50.00%    
Number of pipelying vessels 2    
Investment in associated companies 59 0  
Equity method investment, equity information [Abstract]      
Equity in statutory accounts 0 0 0
Itaunas Drilling [Member]
     
Schedule of Equity Method Investments [Line Items]      
Percentage of equity method investment ownership (in hundredths) 30.00% 0.00% 0.00%
Equity method investment, summarized balance sheet information [Abstract]      
Current assets 5    
Non-current assets 114    
Current liabilities 109    
Non-current liabilities 0    
Equity method investment, summarized statement of operations information [Abstract]      
Operating revenues 0    
Net operating income 0    
Net income 0    
Ownership percentage held by equity method investee (in hundredths) 70.00%    
Investment in associated companies 3 0  
Equity method investment, equity information [Abstract]      
Equity in statutory accounts 3 0 0
Camburi Drilling [Member]
     
Schedule of Equity Method Investments [Line Items]      
Percentage of equity method investment ownership (in hundredths) 30.00% 0.00% 0.00%
Equity method investment, summarized balance sheet information [Abstract]      
Current assets 4    
Non-current assets 121    
Current liabilities 113    
Non-current liabilities 0    
Equity method investment, summarized statement of operations information [Abstract]      
Operating revenues 0    
Net operating income 0    
Net income 0    
Ownership percentage held by equity method investee (in hundredths) 70.00%    
Investment in associated companies 4 0  
Equity method investment, equity information [Abstract]      
Equity in statutory accounts 4 0 0
Sahy Drilling [Member]
     
Schedule of Equity Method Investments [Line Items]      
Percentage of equity method investment ownership (in hundredths) 30.00% 0.00% 0.00%
Equity method investment, summarized balance sheet information [Abstract]      
Current assets 2    
Non-current assets 109    
Current liabilities 66    
Non-current liabilities 36    
Equity method investment, summarized statement of operations information [Abstract]      
Operating revenues 0    
Net operating income (1)    
Net income (1)    
Ownership percentage held by equity method investee (in hundredths) 70.00%    
Investment in associated companies 3 0  
Equity method investment, equity information [Abstract]      
Equity in statutory accounts $ 3 $ 0 $ 0
[1] In 2012, the Company's ownership share in SapuraCrest Petroleum Bhd was reduced from 23.5% to 6.3%. This is now accounted for as marketable securities (refer to note 13)
[2] In February 2011, we deconsolidated our majority-owned subsidiary Archer (formerly Seawell Limited). Archer is now accounted for as an associated company.
[3] During 2012 the Company's ownership in AOD increased from 33.8% to 66.2%. Even though the Company has 66.2% ownership in AOD, the Company does not have control and therefore, we do not consolidate AOD into Seadrill's financial statements as of December 31, 2012. We continue to account for this as an equity method investment.