XML 35 R71.htm IDEA: XBRL DOCUMENT v2.4.0.6
Risk management and financial instruments (Tables)
12 Months Ended
Dec. 31, 2012
Variable Interest Entity [Line Items]  
Interest rate swap and cross currency interest rate swap agreements
The Company's interest rate swap and cross currency interest rate swap agreements as at December 31, 2012, were as follows:

Outstanding principal
 
Receive rate
 
Pay rate
 
Length of contract
(In US$ millions)
 
 
 
 
 
 
 50 
3 month LIBOR
 
 
4.63
%
May 2005 - May 2015
 300 
3 month LIBOR
 
 
3.16
%
Dec 2008 - Dec 2018
 150 
3 month LIBOR
 
 
3.34
%
June 2013 - June 2018
 150 
3 month LIBOR
 
 
3.30
%
June 2013 - June 2018
 200 
3 month LIBOR
 
 
2.83
%
Jan 2011 - Jan 2018
 200 
3 month LIBOR
 
 
3.27
%
Mar 2013 - Mar 2018
 350 
3 month LIBOR
 
 
3.80
%
Sep 2011 - Sep 2017
 300 
3 month LIBOR
 
 
3.54
%
Sep 2011 - Jun 2017
 71 
6 month LIBOR
 
 
3.83
%
Mar 2008 - Sep 2016
 350 
3 month LIBOR
 
 
3.36
%
Sep 2011 - Jun 2016
 100 
3 month LIBOR
 
 
2.22
%
Jan 2011 - Jan 2016
 100 
3 month LIBOR
 
 
2.24
%
Jan 2011 - Jan 2016
 200 
3 month LIBOR
 
 
2.17
%
Jan 2011 - Jan 2016
 200 
3 month LIBOR
 
 
2.17
%
Jan 2011 - Jan 2016
 250 
3 month LIBOR
 
 
2.71
%
May 2009 - May 2014
 250 
3 month LIBOR
 
 
2.62
%
May 2009 - May 2014
 500 
3 month LIBOR
 
 
2.06
%
Mar 2009 - Mar 2014
 100 
3 month LIBOR
 
 
2.17
%
Aug 2012 - Aug 2017
 100 
3 month LIBOR
 
 
2.17
%
Aug 2012 - Aug 2017
 200 
3 month LIBOR
 
 
2.57
%
June 2012 - June 2017
 100 
3 month LIBOR
 
 
2.56
%
June 2012 - June 2017
 100 
3 month LIBOR
 
 
2.74
%
May 2012 - May 2017
 200 
3 month LIBOR
 
 
2.14
%
May 2011 - Jan 2016
 200 
3 month LIBOR
 
 
2.14
%
May 2011 - Jan 2016
 100 
3 month LIBOR
   
1.15
%
Dec 2012 – Dec 2019
 289 
3 month LIBOR
   
1.11
%
Oct 2012 – Dec 2019
 289 
3 month LIBOR
   
1.38
%
Oct 2012 – Dec 2022
 100 
3 month LIBOR
   
1.36
%
Oct 2012 – Oct 2019
 250 
3 month LIBOR
   
0.74
%
Nov 2012 – Nov 2017
 200 
3 month LIBOR
   
1.36
%
Oct 2012 – Oct 2019
 200 
3 month LIBOR
   
1.18
%
Dec 2012 – Dec 2019
   
 
 
 
 
 
 
Carrying value and estimated fair value of financial instruments
The carrying value and estimated fair value of the Company's financial instruments at December 31, 2012 and December 31, 2011 are as follows:
 
 
 
December 31, 2012
 
 
December 31, 2011
 
(In US$ millions)
 
Fair value
 
 
Carrying
value
 
 
Fair value
 
 
Carrying
value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
 
318
 
 
 
318
 
 
 
483
 
 
 
483
 
Restricted cash
 
 
402
 
 
 
402
 
 
 
482
 
 
 
482
 
Current portion of long-term debt
 
 
2,066
 
 
 
2,066
 
 
 
1,419
 
 
 
1,419
 
Long-term portion of floating rate debt
 
 
6,287
 
 
 
6,287
 
 
 
7,711
 
 
 
7,711
 
Long term portion of fixed rate CIRR loans
 
 
218
 
 
 
218
 
 
 
250
 
 
 
250
 
Fixed interest loans
   
70
     
69
     
77
     
74
 
Fixed interest convertible bonds
 
 
872
 
 
 
561
 
 
 
735
 
 
 
545
 
Fixed interest bonds
   
1,360
     
1,342
     
333
     
350
 
Floating interest bonds
   
224
     
224
     
75
     
75
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial instruments measured at fair value on a recurring basis
Financial instruments that are measured at fair value on a recurring basis:
 
 
 
Fair value
 
 
Fair value measurements
at reporting date using
 
 
 
 
 
 
Quoted Prices in Active Markets for Identical Assets
 
 
Significant Other Observable Inputs
 
 
Significant Unobservable Inputs
 
(In US$ millions)
 
December
31, 2012
 
 
(Level 1)
 
 
(Level 2)
 
 
(Level 3)
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
Marketable securities
 
 
333
 
 
 
329
 
 
-
 
 
 
4
 
Other derivative instruments – short term receivable
 
 
11
 
 
 
-
 
 
 
11
 
 
 
-
 
Total assets
 
 
344
 
 
 
329
 
 
 
11
 
 
 
4
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swap contracts – short term payable
 
 
388
 
 
 
-
 
 
 
388
 
 
 
-
 
Other derivative instruments – short term payable
 
 
8
 
 
 
-
 
 
 
8
 
 
 
-
 
Total liabilities
 
 
396
 
 
 
-
 
 
 
396
 
 
 
-
 
 
 
 
Fair value
 
 
Fair value measurements
at reporting date using
 
 
 
 
 
 
Quoted Prices in Active Markets for Identical Assets
 
 
Significant Other Observable Inputs
 
 
Significant Unobservable Inputs
 
(In US$ millions)
 
December
31, 2011
 
 
(Level 1)
 
 
(Level 2)
 
 
(Level 3)
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
Marketable securities
 
 
24
 
 
 
4
 
 
-
 
 
 
20
 
Other derivative instruments – short term receivable
 
 
3
 
 
 
1
 
 
 
2
 
 
 
-
 
TRS equity swap contracts
   
11
     
-
     
11
     
-
 
Total assets
 
 
38
 
 
 
5
 
 
 
13
 
 
 
20
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swap contracts – short term payable
 
 
372
 
 
 
-
 
 
 
372
 
 
 
-
 
Currency forward contracts – short term payable
   
3
     
-
     
3
     
-
 
Other derivative instruments – short term payable
 
 
39
 
 
 
-
 
 
 
39
 
 
 
-
 
Total liabilities
 
 
414
 
 
 
-
 
 
 
414
 
 
 
-
 

Roll forward of fair value measurements using unobservable inputs (Level 3)
Roll forward of fair value measurements using unobservable inputs (Level 3):
 
 
(In US$ millions)
 
 
 
Beginning balance January 1, 2012
 
 
20
 
Realization
 
 
(16
)
Purchase
 
 
-
 
Changes in fair value of bonds
 
 
-
 
Closing balance December 31, 2012
 
 
4
 
 
Consolidated Variable Interest Entities [Member]
 
Variable Interest Entity [Line Items]  
Interest rate swap and cross currency interest rate swap agreements
Two of the Ship Finance subsidiaries consolidated by the Company as VIE's have entered into interest rate swaps in order to mitigate the Company's exposure to variability in cash flows for future interest payments on the loans taken out to finance the acquisition of West Polaris and West Taurus. These interest rate swaps qualify for hedge accounting and any changes in their fair value are included in "Other comprehensive income/loss". Below is a summary of the notional amounts, fixed interest rates payable and durations of these interest rate swaps.
 
 
Outstanding principal
Receive rate
 
Pay rate
 
Length of contract
(In US$ millions)
 
 
 
 
 
470 (West Polaris )
1 month LIBOR
 
 
3.89
%
July 2008 - Oct 2012
518 (West Taurus)
1 month LIBOR
 
 
2.19
%
Dec 2008 - Aug 2013