XML 79 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (USD $)
In Millions, unless otherwise specified
Share Capital [Member]
Additional paid-in capital [Member]
Contributed surplus [Member]
Accumulated other comprehensive income [Member]
Retained Earnings [Member]
Non-controlling Interest [Member]
Total
Balance at Dec. 31, 2009 $ 798 $ 164 $ 1,956 $ 359 $ 902 $ 634 $ 4,813
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Sale of treasury shares 3 20         23
Purchase of treasury shares (4) (38)         (42)
Employee stock options issued   11         11
Issuance of shares 27 292       289 608
Induced conversion of convertible bonds 62 647         709
Convertible loan-equity portion   121         121
Other comprehensive income       (36)   (7) (43)
Foreign exchange differences             27
Change in unrealized loss on interest rate swaps in VIEs             (11)
Step-up acquisition of Scorpion         (13) 13 0
Contribution by non-controlling interest           282 282
Paid to non-controlling interest           (292) (292)
Dividend paid         (990)   (990)
Dividend paid to non controlling interest in VIE           (435) (435)
Net income         1,117 55 1,172
Balance at Dec. 31, 2010 886 1,217 1,956 323 1,016 539 5,937
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Sale of treasury shares 1 20         21
Purchase of treasury shares (5) (120)       (5) (130)
Employee stock options issued   10         10
Induced conversion of convertible bonds 53 674         727
Other comprehensive income             (298)
(Un)realized gain/loss on marketable securities       (291)     (291)
Foreign exchange differences       28   10 38
Change in actuarial gain (losses) relating to pension       (3)     (3)
Costs related to capital increase in subsidiary   (7)         (7)
Change in unrealized loss on interest rate swaps in VIEs           20 20
Change in unrealized loss on interest rate swaps in subsidiaries       1     1
Establishment of non-controlling interest   307       118 425
Dividend paid         (1,423) (17) (1,440)
Dividend paid to non controlling interest in VIE           (23) (23)
Shares purchased from non controlling interests   (4)       (68) (72)
Deconsolidation of subsidiaries       (63)   (330) (393)
Net income         1,401 81 1,482
Balance at Dec. 31, 2011 935 2,097 1,956 (5) 994 325 6,302
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Sale of treasury shares 3 12         15
Employee stock options issued   8         8
Other comprehensive income       199   14 213
Foreign exchange differences             13
Private placement in subsidiary   84       66 150
Costs related to capital increase in subsidiary   (3)         (3)
Change in unrealized loss on interest rate swaps in VIEs             20
Establishment of non-controlling interest   134       69 203
Dividend paid         (2,019) (50) (2,069)
Net income         1,108 97 1,205
Balance at Dec. 31, 2012 $ 938 $ 2,332 $ 1,956 $ 194 $ 83 $ 521 $ 6,024