XML 121 R69.htm IDEA: XBRL DOCUMENT v2.4.0.6
Pension benefits (Tables)
12 Months Ended
Dec. 31, 2012
Pension benefits [Abstract]  
Effect of formerly SFAS No. 158 on the consolidated balance sheet
Consolidated balance sheet position
 
(In US$ millions)
 
2012
 
 
2011
 
 
 
 
 
 
 
 
Non-current liabilities
 
 
50
 
 
 
15
 
Deferred tax
 
 
(14
)
 
 
(4
)
Shareholders equity
 
 
(36
)
 
 
(11
)
 
Annual pension cost
Annual pension cost
 
(In US$ millions)
 
2012
 
 
2011
 
 
2010
 
 
 
 
 
 
 
 
 
 
 
Benefits earned during the year
 
 
12
 
 
 
9
 
 
 
18
 
Interest cost on prior years' benefit obligation
 
 
5
 
 
 
5
 
 
 
9
 
Gross pension cost for the year
 
 
17
 
 
 
14
 
 
 
27
 
Expected return on plan assets
 
 
(5
)
 
 
(5
)
 
 
(8
)
Administration charges
 
 
-
 
 
 
-
 
 
 
1
 
Net pension cost for the year
 
 
12
 
 
 
9
 
 
 
20
 
Social security cost
 
 
2
 
 
 
1
 
 
 
3
 
Amortization of actuarial gains/losses
 
 
-
 
 
 
-
 
 
 
(1
)
Amortization of net transition assets
 
 
(4
)
 
 
-
 
 
 
3
 
Total net pension cost
 
 
10
 
 
 
10
 
 
 
19
 
 
Funded status of the defined benefit plan
The funded status of the defined benefit plan
 
(In US$ millions)
 
December
31, 2012
 
 
December
31, 2011
 
Projected benefit obligations
 
 
171
 
 
 
128
 
Plan assets at market value
 
 
(122
)
 
 
(91
)
Accrued pension liability exclusive social security
 
 
49
 
 
 
37
 
Social security related to pension obligations
 
 
6
 
 
 
6
 
Accrued pension liabilities
 
 
55
 
 
 
43
 

Change in benefit obligations
Change in benefit obligations
 
(In US$ millions)
 
2012
 
 
2011
 
 
 
 
 
 
 
 
Benefit obligations at beginning of year
 
 
128
 
 
 
215
 
Deconsolidation of Archer
 
 
-
 
 
 
(104
)
Interest cost
 
 
5
 
 
 
5
 
Current service cost
 
 
12
 
 
 
9
 
Benefits paid
 
 
(2
)
 
 
(2
)
Change in unrecognized actuarial gain
 
 
22
 
 
 
8
 
Foreign currency translations
 
 
11
 
 
 
(4
)
Acquisition/transfer members
 
 
(5
)
 
 
-
 
Benefit obligations at end of year
 
 
171
 
 
 
128
 
 
Change in pension plan assets
Change in pension plan assets
 
(In US$ millions)
 
2012
 
 
2011
 
 
 
 
 
 
 
 
Fair value of plan assets at beginning of year
 
 
91
 
 
 
150
 
Deconsolidation of Archer
 
 
-
 
 
 
(60
)
Estimated return
 
 
5
 
 
 
5
 
Contribution by employer
 
 
28
 
 
 
7
 
Administration charges
 
 
-
 
 
 
-
 
Benefits paid
 
 
(2
)
 
 
(1
)
Change in unrecognized actuarial loss
 
 
(6
)
 
 
(8
)
Foreign currency translations
 
 
8
 
 
 
(2
)
Acquisition/transfer members
   
(2
)
   
-
 
Fair value of plan assets at end of year
 
 
122
 
 
 
91
 

Assumptions used in calculation of pension obligations
Assumptions used in calculation of pension obligations
 
2012
 
 
2011
 
 
2010
 
 
 
 
 
 
 
 
 
 
 
Rate of compensation increase at the end of year
 
 
3.50
%
 
 
4.00
%
 
 
4.00
%
Discount rate at the end of year
 
 
4.20
%
 
 
3.90
%
 
 
4.20
%
Prescribed pension index factor
 
 
1.40
%
 
 
1.10
%
 
 
2.00
%
Expected return on plan assets for the year
 
 
4.00
%
 
 
4.80
%
 
 
4.60
%
Employee turnover
 
 
3.50
%
 
 
4.00
%
 
 
4.00
%
Expected increases in Social Security Base
 
 
3.25
%
 
 
3.75
%
 
 
3.75
%
Expected annual early retirement from age 60/62:
 
 
   
 
 
 
 
 
 
 
 
Offshore personnel fixed installations
 
 
   
 
 
 
 
 
 
30.0
%
Offshore personnel and onshore employees
 
 
   
 
 
50.0
%
 
 
50.0
%

 
Weighted-average asset allocation of funds related to defined benefit plan
The weighted-average asset allocation of funds related to the Company's defined benefit plan at December 31, was as follows:
 
Pension benefit plan assets
 
2012
 
 
2011
 
 
 
 
 
 
 
 
Equity securities
 
 
9.2
%
 
 
10.4
%
Debt securities
 
 
52.4
%
 
 
48.6
%
Real estate
 
 
18.3
%
 
 
18.0
%
Money market
 
 
18.3
%
 
 
21.7
%
Other
 
 
1.9
%
 
 
1.20
%
Total
 
 
100.0
%
 
 
100.0
%
 
Expected annual pension plan contributions under defined benefit plans
The table below shows the Company's expected annual pension plan contributions under defined benefit plans for the years 2013-2022. The expected payments are based on the assumptions used to measure the Company's obligations at December 31, 2012 and include estimated future employee services.
 
(In US$ millions)
 
December 31 2012
 
 
 
 
 
2013
  28 
2014
  27 
2015
  29 
2016
  30 
2017
  32 
2018-2022
  183 
Total payments expected during the next 10 years
  329