XML 71 R65.htm IDEA: XBRL DOCUMENT v2.4.0.6
Business Acquisitions (Tables)
12 Months Ended
Dec. 31, 2012
Business Acquisitions [Abstract]  
Acquisition consideration
The allocation of the purchase price of Scorpion was based upon fair value studies.
 
Acquisition consideration was as follows:
(In US$ millions)
 
 
 
Cash
 
 
57
 
Fair Value of previously held 40% equity interest
 
 
226
 
Fair Value of Non Controlling Interests
 
 
282
 
Total acquisition consideration
 
 
565
 
 
Purchase price allocation of acquired companies
The purchase price of the acquired companies has been allocated as follows:
 
(In US$ millions)
 
Scorpion
 
 
Gray
 
 
RIS
 
 
Total
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
Intangible assets
 
 
-
 
 
 
36
 
 
 
2
 
 
 
38
 
Goodwill
 
 
-
 
 
 
80
 
 
 
5
 
 
 
85
 
Fixed assets
 
 
1,234
 
 
 
44
 
 
 
-
 
 
 
1,278
 
Receivables and other current assets
 
 
210
 
 
 
33
 
 
 
3
 
 
 
246
 
Total assets
 
 
1,444
 
 
 
193
 
 
 
10
 
 
 
1,647
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deferred tax
 
 
-
 
 
 
25
 
 
 
-
 
 
 
26
 
Payables and other current liabilities
 
 
823
 
 
 
8
 
 
 
1
 
 
 
831
 
Total liabilities
 
 
823
 
 
 
33
 
 
 
1
 
 
 
857
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchase Price
 
 
565
 
 
 
161
 
 
 
9
 
 
 
735
 
Gain on bargain purchase
 
 
56
 
 
 
-
 
 
 
-
 
 
 
56