XML 66 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Cash Flows from Operating Activities      
Net income $ 1,205 $ 1,482 $ 1,172
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 615 563 480
Amortization of deferred loan charges 30 31 43
Amortization of unfavorable contracts 0 (24) (39)
Amortization of favorable contracts 12 23 13
Amortization of mobilization revenue (162) (96) (86)
Impairment loss on marketable securities 0 10 15
Share of results from associated companies loss/ (gain) 220 420 (48)
Share-based compensation expense 8 10 11
Gain on disposal of fixed assets 0 (22) (26)
Gain on decline in ownership interest (169) 0 0
Unrealized (gain)/loss related to derivative financial instruments 6 261 97
Non cash gain recognized related to realization of marketable securities (86) (416) (43)
Non cash gain recognized related to loss of control 0 (540) 0
Dividend received from associated company 18 57 61
Deferred income tax expense 25 (9) 110
Unrealized foreign exchange loss/ (gain) on long term interest bearing debt 6 (5) (4)
Non-cash loss recognized on extinguishment of convertible debt 0 0 48
Non-cash gains recognized on acquisition of subsidiaries 0 0 (167)
Payments for long-term maintenance (133) (147) (90)
Changes in operating assets and liabilities, net of effect of acquisitions      
Unrecognized mobilization fees received from customers 238 58 109
Trade accounts receivable (198) (52) (163)
Trade accounts payable 34 (35) (15)
Prepaid expenses/accrued revenue (64) 79 (107)
Interest bearing note receivable with customers (76) 0 0
Other, net 61 21 (161)
Net cash provided by operating activities 1,590 1,669 1,210
Cash Flows from Investing Activities      
Additions to newbuilding (1,343) (2,381) (2,006)
Additions to rigs and equipment (214) (15) (272)
Sale of rigs and equipment 0 245 55
Settlement of disputes with ship yard 38 0 0
Investment in subsidiaries, net of cash acquired 0 (26) (152)
Cash deconsolidated upon loss of control in subsidiary 0 (127) 0
Change in margin calls and other restricted cash 102 (43) 51
Investment in associated companies (153) (287) (13)
Proceed from repayment of short term loan to related parties 0 0 90
Disposal of associated companies 65 0 0
Short-term loan granted to related parties (55) 0 (160)
Purchase of marketable securities (19) (13) (15)
Long term loan granted to related parties (20) 0 0
Repayment from long term loan granted to related parties 20 0 0
Proceeds from realization of marketable securities 219 161 215
Net cash used in investing activities (1,360) (2,486) (2,207)
Cash Flows from Financing Activities      
Proceeds from debt 3,477 5,929 3,902
Repayments of debt (2,752) (4,116) (1,870)
Debt fees paid (37) (49) (33)
Proceeds from debt to related party 1,013 0 0
Repayments of debt to related party (487) 0 0
Change in current liability related to share forward contracts 0 0 (12)
Paid to non-controlling interests (50) (95) (292)
Contribution from non-controlling interests, net of issuance cost 350 418 289
Purchase of treasury shares 0 (130) (42)
Proceeds from sale of treasury shares 16 21 23
Dividends paid (1,925) (1,440) (990)
Proceeds from issuance of equity 0 0 318
Net cash provided by/(used in) financing activities (395) 538 1,293
Effect of exchange rate changes on cash and cash equivalents 0 7 (1)
Net (decrease)/ increase in cash and cash equivalents (165) (272) 295
Cash and cash equivalents at beginning of the period 483 755 460
Cash and cash equivalents at the end of period 318 483 755
Supplementary disclosure of cash flow information      
Interest paid 260 208 226
Taxes paid $ 179 $ 188 $ 134