XML 53 R56.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investment in associated companies (Tables)
12 Months Ended
Dec. 31, 2012
Investment in associated companies [Abstract]  
Percentages of ownership and book value of investments recorded using equity method
The Company has the following investments that are recorded using the equity method:
 
 
 
December
31, 2012
 
December
31, 2011
 
December
31, 2010
 
 
 
 
 
 
 
 
 
 
SapuraCrest Bhd ("SapuraCrest")*
 
 
-
*
 
 
23.6
%
 
 
23.6
%
Varia Perdana Sdn Bhd ("Varia Perdana")
 
 
49.0
%
 
 
49.0
%
 
 
49.0
%
Tioman Drilling Company Sdn Bhd ("Tioman")
 
 
49.0
%
 
 
49.0
%
 
 
49.0
%
C6 Technologies AS ("C6")***
 
 
-
 
 
 
-
 
 
 
50.0
%
Archer ("Archer")***
 
 
39.9
%
 
 
39.9
%
 
 
-
 
Asia Offshore Drilling ("AOD")**
 
 
66.2
%
 
 
33.8
%
 
 
-
 
Sevan Drilling ("Sevan Drilling")
 
 
28.5
%
 
 
28.5
%
 
 
-
 
Seabras Sapura Participacoes SA ("Seabras Sapura Participacoes")
   
50
%
 
 
-
 
   
-
 
Seabras Sapura Holdco Ltd ("Seabras Sapura Holdco")
   
50
%
 
 
-
 
   
-
 
Itaunas Drilling B.V. ("Itaunas Drilling")
   
30
%
 
 
-
 
   
-
 
Camburi Drilling B.V. ("Camburi Drilling")
   
30
%
 
 
-
 
   
-
 
Sahy Drilling B.V. ("Sahy Drilling")
   
30
%
 
 
-
 
   
-
 

Summarized balance sheet information of equity method investees
Summarized balance sheet information of the Company's equity method investees is as follows:
 
 
 
As of December 31, 2012
 
(In US$ millions)
 
 
Current assets
 
 
Non-current
assets
 
 
Current liabilities
 
 
Non-current liabilities
 
Varia Perdana
 
 
98
 
 
 
154
 
 
 
37
 
 
 
-
 
Tioman
 
 
82
 
 
 
1
 
 
 
61
 
 
 
-
 
Archer
 
 
639
 
 
 
1,945
 
 
 
685
 
 
 
972
 
AOD
 
 
32
 
 
 
141
 
 
 
6
 
 
 
-
 
Sevan Drilling
 
 
133
 
 
 
1,586
 
 
 
266
 
 
 
791
 
Seabras Sapura Participacoes
   
-
     
42
     
-
     
-
 
Seabras Sapura Holdco
   
-
     
117
     
-
     
117
 
Itaunas Drilling
   
5
     
114
     
109
     
-
 
Camburi Drilling
   
4
     
121
     
113
     
-
 
Sahy Drilling
   
2
     
109
     
66
     
36
 
TOTAL
 
 
995
 
 
 
4,330
 
 
 
1,343
 
 
 
1,916
 
 
 
 
As of December 31, 2011
 
(In US$ millions)
 
Current
assets
 
 
Non-current assets
 
 
Current liabilities
 
 
Non-current liabilities
 
SapuraCrest
 
 
716
 
 
 
514
 
 
 
505
 
 
 
198
 
Varia Perdana
 
 
136
 
 
 
157
 
 
 
64
 
 
 
33
 
Tioman
   
80
     
-
     
70
     
-
 
Archer
   
638
     
2,176
     
466
     
1,061
 
AOD
 
 
49
 
 
 
122
 
 
 
3
 
 
 
-
 
Sevan Drilling
 
 
224
 
 
 
1,375
 
 
 
117
 
 
 
810
 
TOTAL
 
 
1,843
 
 
 
4,344
 
 
 
1,225
 
 
 
2,102
 

Summarized statement of operations information for the Company's equity method investees is as follows:
Summarized statement of operations information of equity method investees

Summarized statement of operations information for the Company's equity method investees is as follows:
 
 
 
Year ended December 31, 2012
 
(In US$ millions)
 
Operating revenues
  
Net operating
income
  
Net
income
 
Varia Perdana
  106   85   83 
Tioman
  157   12   6 
Archer
  2,191   (322)   (375 )
AOD
  -   (2)   (2 )
Sevan Drilling
  173   11   (12 )
Seabras Sapura Participacoes
  -   -   (1 )
Seabras Sapura Holdco
  -   -   - 
Itaunas Drilling
  -   -   - 
Camburi Drilling
  -   -   - 
Sahy Drilling
  -   (1)   (1 )
TOTAL
  2,627   (217)   (302 )


 
 
Year ended December 31, 2011
 
(In US$ millions)
 
Operating revenues
 
 
Net operating
income
 
 
Net
income
 
SapuraCrest
 
 
866
     
166
     
147
 
Varia Perdana
 
 
119
     
96
     
96
 
Tioman
 
 
190
     
(2
)    
(4
)
Archer
 
 
1,855
     
(16
)    
(77
)
AOD
 
 
-
     
(4
)    
(4
)
Sevan Drilling
 
 
116
     
8
     
(50
)
TOTAL
 
 
3,146
     
248
     
108
 
 
   
Year ended December 31, 2010
 
(In US$ millions)
 
Operating revenues
  
Net operating
income
  
Net
income
 
SapuraCrest
  1,043   118   122 
Varia Perdana
  164   99   99 
Tioman
  247   9   5 
C6
  -   (1)  (1 )
TOTAL
  1,454   225   225 

Recorded equity in the statutory accounts of equity method investees
At the year-end the book values of the Company's investment in associated companies are as follows:
 
(In US$ millions)
 
December
31, 2012
 
 
December
31, 2011
 
 
 
 
 
 
 
 
SapuraCrest
 
 
-
 
 
 
106
 
Tioman
 
 
7
 
 
 
1
 
Varia Perdana
 
 
108
 
 
 
102
 
Archer
 
 
121
 
 
 
393
 
AOD
 
 
117
 
 
 
53
 
Sevan Drilling
 
 
66
 
 
 
66
 
Seabras Sapura Participacoes
   
21
     
-
 
Seabras Sapura Holdco
   
59
     
-
 
Itaunas Drilling
   
3
     
-
 
Camburi Drilling
   
4
     
-
 
Sahy Drilling
   
3
     
-
 
Total
 
 
509
 
 
 
721
 
 

The quoted market prices for Archer, AOD and Sevan Drilling as at December 31, 2012, were $121 million, 137 million and 68 million, respectively. Quoted market prices for all our other equity investments are not available because these companies are not publicly traded

At year-end the share of recorded equity in the statutory accounts of the Company's associated companies are as follows:
 
(In US$ millions)
 
December
31, 2012
  
December
31, 2011
  
December
31, 2010
 
 
 
 
  
 
  
 
 
SapuraCrest
  -   124   112 
Tioman
  10   5   7 
Varia Perdana
  105   96   100 
C6
  -   -   6 
Archer
  370   514   - 
AOD
  110   57   - 
Sevan Drilling
  189   188   - 
Seabras Sapura Participacoes
  22   -   - 
Seabras Sapura Holdco
  -   -   - 
Itaunas Drilling
  3   -   - 
Camburi Drilling
  4   -   - 
Sahy Drilling
  3   -   - 
Total
  816   984   225