XML 63 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Millions, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Operating revenues      
Contract revenues $ 4,295 $ 4,095 $ 3,823
Reimbursables 180 96 192
Other revenues 3 1 26
Total operating revenues 4,478 4,192 4,041
Gain on sale of assets 0 22 26
Operating expenses      
Vessel and rig operating expenses 1,656 1,585 1,605
Reimbursable expenses 166 90 179
Depreciation and amortization 615 563 480
General and administrative expenses 250 202 178
Total operating expenses 2,687 2,440 2,442
Net operating income 1,791 1,774 1,625
Financial items      
Interest income 25 21 42
Interest expense (340) (295) (312)
Share in results from associated companies (loss)/gain (220) (420) 48
Impairment loss on marketable securities 0 (10) (15)
Gain/ (loss) on derivative financial instruments 3 (346) (92)
Gain on re-measurement of previously held equity interest 0 0 111
Gain on decline in ownership interest 169    
Gain on bargain purchase 0 0 56
Loss on debt extinguishment 0 0 (145)
Foreign exchange (loss) (70) (18) (26)
Gain on loss of control in subsidiary 0 540 0
Gain on realization of marketable securities 85 416 0
Other financial items (6) 9 39
Total financial items (354) (103) (294)
Income before income taxes 1,437 1,671 1,331
Income taxes (232) (189) (159)
Net income 1,205 1,482 1,172
Net income attributable to the non-controlling interest 97 81 55
Net income attributable to the parent $ 1,108 $ 1,401 $ 1,117
Basic earnings per share (in US dollars per share) $ 2.37 $ 3.05 $ 2.73
Diluted earnings per share (in US dollars per share) $ 2.34 $ 2.96 $ 2.73 [1]
Declared regular dividend per share (in US dollars per share) $ 2.54 $ 3.06 $ 2.535
Declared extraordinary dividend per share (in US dollars per share) $ 1.00 $ 0 $ 0.20
[1] The loss on debt extinguishment of $145 million has been added back to net income in addition to interest expenses related to the convertible bonds. These effects are anti-dilutive, and exceed the effect of increased denominator when calculating the diluted earnings per share. As a consequence of this, the diluted earnings per share equal basic earnings per share.