XML 59 R23.htm IDEA: XBRL DOCUMENT v3.20.1
SEGMENT INFORMATION
3 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
SEGMENT INFORMATION

16. SEGMENT INFORMATION

The Literacy segment derives the majority of its revenue from the sales of literacy solutions to educational institutions serving grades K through 12. The E&E Language segment derives revenue from sales of language-learning solutions to educational institutions, corporations, and government agencies worldwide. The Consumer Language segment derives the majority of its revenue from sales of language-learning solutions to individuals and retail partners. Revenue from transactions between the Company's operating segments is not material.

The Company and its Chief Operating Decision Maker ("CODM") assess profitability and performance of each of its current operating segments in terms of segment contribution. Segment contribution is calculated as segment revenue less expenses directly incurred by or allocated to the segment. Direct segment expenses include materials costs, service costs, customer care and coaching costs, sales and marketing expenses, and bad debt expense. In addition to the previously referenced expenses, the Literacy segment includes direct research and development expenses and Combined Language includes shared research and development expenses, cost of revenue, and sales and marketing expenses applicable to the Consumer Language and E&E Language segments. Segment contribution excludes depreciation, amortization, stock compensation, restructuring and other related expenses. The Company does not allocate expenses beneficial to all segments, which include certain general and administrative expenses such as legal fees, payroll processing fees, accounting related expenses, lease abandonment, impairment, and non-operating income and expense. These expenses are included below the segment contribution line in the unallocated expenses section of the tables presented below.

The E&E Language segment and Consumer Language segment are characterized as "Language" since both of these segments primarily address the language-learning market and share many of the same costs. These shared language costs are included in the "Shared Services" column of the tables presented below. General and administrative expenses directly incurred by the Language segments consist only of bad debt expense, net of recoveries. Additionally, research and development expenses are included as shared Language costs. The Company will continue to evaluate its management reporting and will update its operating and reportable segments as appropriate. With the exception of goodwill, the Company does not identify or allocate its assets by operating segment. Consequently, the Company does not present assets or liabilities by operating segment.

Operating results by segment for the three months ended March 31, 2020 were as follows (in thousands):

 

 

 

 

 

 

 

Language

 

 

 

 

 

 

 

Literacy

Segment

 

 

E&E

Language

Segment

 

 

Consumer

Language

Segment

 

 

Shared

Services

 

 

Combined

Language

 

 

Total

Company

 

Revenue

 

$

17,486

 

 

$

13,552

 

 

$

16,141

 

 

$

 

 

$

29,693

 

 

$

47,179

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue

 

 

2,936

 

 

 

2,271

 

 

 

2,437

 

 

 

(1

)

 

 

4,707

 

 

 

7,643

 

Sales and marketing

 

 

8,039

 

 

 

5,807

 

 

 

10,588

 

 

 

4

 

 

 

16,399

 

 

 

24,438

 

Research and development

 

 

3,142

 

 

 

 

 

 

 

 

 

3,182

 

 

 

3,182

 

 

 

6,324

 

General and administrative

 

 

552

 

 

 

(24

)

 

 

206

 

 

 

 

 

 

182

 

 

 

734

 

Segment contribution

 

$

2,817

 

 

$

5,498

 

 

$

2,910

 

 

$

(3,185

)

 

$

5,223

 

 

$

8,040

 

Segment contribution margin %

 

 

16.1

%

 

 

40.6

%

 

 

18.0

%

 

 

 

 

 

 

17.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unallocated depreciation and amortization, stock compensation, and other expenses (net) included in:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,458

 

Sales and marketing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

996

 

Research and development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

593

 

General and administrative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,963

 

Subtotal

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate unallocated expenses, net:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unallocated general and administrative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,865

 

Unallocated non-operating income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(34

)

Subtotal

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,831

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(5,801

)

 

Operating results by segment for the three months ended March 31, 2019 were as follows (in thousands):

 

 

 

 

 

 

 

Language

 

 

 

 

 

 

 

Literacy

Segment

 

 

E&E

Language

Segment

 

 

Consumer

Language

Segment

 

 

Shared

Services

 

 

Combined

Language

 

 

Total

Company

 

Revenue

 

$

14,806

 

 

$

14,443

 

 

$

15,362

 

 

$

 

 

$

29,805

 

 

$

44,611

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue

 

 

2,458

 

 

 

1,469

 

 

 

1,984

 

 

 

(1

)

 

 

3,452

 

 

 

5,910

 

Sales and marketing

 

 

6,909

 

 

 

6,846

 

 

 

8,833

 

 

 

30

 

 

 

15,709

 

 

 

22,618

 

Research and development

 

 

1,995

 

 

 

 

 

 

 

 

 

3,651

 

 

 

3,651

 

 

 

5,646

 

General and administrative

 

 

431

 

 

 

21

 

 

 

(3

)

 

 

 

 

 

18

 

 

 

449

 

Segment contribution

 

$

3,013

 

 

$

6,107

 

 

$

4,548

 

 

$

(3,680

)

 

$

6,975

 

 

$

9,988

 

Segment contribution margin %

 

 

20.3

%

 

 

42.3

%

 

 

29.6

%

 

 

 

 

 

 

23.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unallocated depreciation and amortization, stock compensation, and other expenses (net) included in:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,516

 

Sales and marketing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

620

 

Research and development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

92

 

General and administrative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,637

 

Subtotal

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,865

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate unallocated expenses, net:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unallocated general and administrative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,606

 

Unallocated non-operating income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(769

)

Subtotal

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,837

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(714

)

 

 

Geographic Information

Revenue by major geographic region is based primarily upon the geographic location of the customers who purchase the Company's products. The geographic locations of distributors and resellers who purchase and resell the Company's products may be different from the geographic locations of end customers.

The information below summarizes revenue from customers by geographic area for the three months ended March 31, 2020 and 2019 (in thousands):

 

 

 

Three months ended March 31,

 

 

 

2020

 

 

2019

 

United States

 

$

42,529

 

 

$

39,830

 

International

 

 

4,650

 

 

 

4,781

 

Total revenue

 

$

47,179

 

 

$

44,611

 

 

The information below summarizes long-lived assets by geographic area classified as held and used as of March 31, 2020 and December 31, 2019 (in thousands):

 

 

 

As of

 

 

 

March 31, 2020

 

 

December 31, 2019

 

United States

 

$

37,384

 

 

$

37,378

 

International

 

 

1,740

 

 

 

1,873

 

Total property and equipment, net

 

$

39,124

 

 

$

39,251