XML 22 R38.htm IDEA: XBRL DOCUMENT v2.4.0.8
BUSINESS COMBINATIONS (Details) (USD $)
3 Months Ended 9 Months Ended 0 Months Ended 9 Months Ended 0 Months Ended 3 Months Ended 9 Months Ended 0 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Dec. 31, 2012
Apr. 02, 2013
Livemocha, Inc.
Sep. 30, 2013
Livemocha, Inc.
Jun. 30, 2013
Livemocha, Inc.
Apr. 02, 2013
Livemocha, Inc.
Minimum
item
Apr. 02, 2013
Livemocha, Inc.
Online community
Apr. 02, 2013
Livemocha, Inc.
Enterprise relationships
Apr. 02, 2013
Livemocha, Inc.
Technology platform
Apr. 02, 2013
Livemocha, Inc.
Tradename
Aug. 01, 2013
Lexia
Sep. 30, 2013
Lexia
Sep. 30, 2013
Lexia
Aug. 01, 2013
Lexia
Enterprise relationships
Aug. 01, 2013
Lexia
Technology platform
Aug. 01, 2013
Lexia
Tradename
Acquisitions                                      
Number of registered members in community of online language learning                 16,000,000                    
Aggregate amount of consideration paid           $ 8,400,000                          
Transaction costs incurred             400,000               100,000 100,000      
Preliminary purchase price allocation                                      
Cash           191,000               263,000          
Accounts receivable           267,000               2,404,000          
Other current assets           92,000               105,000          
Fixed assets           35,000               255,000          
Accounts payable and accrued expenses           (901,000)               (899,000)          
Deferred revenue           (794,000)               (1,223,000)          
Net deferred tax liability           (1,161,000)   (1,200,000)           (4,210,000) (4,200,000) (4,200,000)      
Net tangible assets acquired           (2,271,000)               (3,305,000)          
Goodwill 49,972,000   49,972,000   34,896,000 5,142,000               9,938,000          
Amortizable intangible assets           5,500,000       1,800,000 100,000 3,400,000 200,000 14,500,000     9,400,000 4,100,000 1,000,000
Preliminary purchase price           8,371,000               21,133,000          
Aggregate amount of consideration, net of working capital and deferred revenue adjustments                           21,100,000          
Amount of consideration payable                           3,400,000          
Percentage of holdback consideration to be paid within 30 days from the date of filing of Form 10-K by the entity for the year ended December 31, 2013                           50.00%          
Period from the date of filing of Form 10-K for the year ended December 31, 2013, 50% of holdback consideration to be paid                           30 days          
Percentage of remaining holdback consideration to be paid on the 18 month anniversary of the acquisition                           50.00%          
Period of remaining holdback consideration to be paid                           18 months          
Preliminary Estimated Useful Lives                   3 years 5 years 5 years 2 years       10 years 7 years 5 years
Amount of reduction in deferred tax assets valuation allowance     5,400,000       1,200,000               4,200,000 4,200,000      
Unaudited consolidated pro forma results of operations data                                      
Revenue 61,193,000 65,261,000 189,146,000 197,269,000                              
Net income (loss) (4,756,000) (36,853,000) (21,505,000) (52,317,000)                              
Basic loss per share $ (0.22) $ (1.75) $ (1.00) $ (2.49)                              
Diluted loss per share $ (0.22) $ (1.75) $ (1.00) $ (2.49)                              
Amount of revenue recorded                             300,000 300,000      
Amount of loss recorded                             $ 1,800,000 $ 1,800,000