10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

☒    Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended June 30, 2018.

OR

☐    Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from              to             .

Commission file number: 001-33459

Genesis Healthcare, Inc.

(Exact name of registrant as specified in its charter)

Delaware	20-3934755
(State or other jurisdiction of incorporation or organization)	(IRS Employer Identification No.)
101 East State Street
Kennett Square, Pennsylvania	19348
(Address of principal executive offices)	(Zip Code)

(610) 444-6350

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.  Yes ☒  No ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes ☒  No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer  ☐	Accelerated filer  ☒
Non-accelerated filer  ☐	Smaller reporting company  ☐
(do not check if smaller reporting company)
Emerging growth company ◻

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes ☐  No ☒

The number of shares outstanding of each of the issuer’s classes of common stock, as of the close of business on August 8, 2018, was:

Class A common stock, $0.001 par value – 101,090,509 shares

Class B common stock, $0.001 par value –       744,396 shares

Class C common stock, $0.001 par value – 59,700,801 shares

Genesis Healthcare, Inc.

Form 10-Q

Index

		Page Number
Part I.	Financial Information
Item 1.	Financial Statements (Unaudited)	3
	Consolidated Balance Sheets — June 30, 2018 and December 31, 2017	3
	Consolidated Statements of Operations — Three and six months ended June 30, 2018 and 2017	4
	Consolidated Statements of Comprehensive Loss  — Three and six months ended June 30, 2018 and 2017	5
	Consolidated Statements of Cash Flows — Six months ended June 30, 2018 and 2017	6
	Notes to Unaudited Consolidated Financial Statements	7
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	38
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	68
Item 4.	Controls and Procedures	68
Part II.	Other Information
Item 1.	Legal Proceedings	69
Item 1A.	Risk Factors	69
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	69
Item 3.	Defaults Upon Senior Securities	69
Item 4.	Mine Safety Disclosures	69
Item 5.	Other Information	69
Item 6.	Exhibits	70
Signatures		71

PART I — FINANCIAL INFORMATION

Item 1.Financial Statements.

GENESIS HEALTHCARE, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)

(UNAUDITED)

	June 30,		December 31,
	2018		2017
Assets:
Current assets:
Cash and cash equivalents	$	78,932	$	54,525
Restricted cash and equivalents		6,949		4,113
Restricted investments in marketable securities		29,831		33,015
Accounts receivable, net of allowances for doubtful accounts of $313,357 at December 31, 2017		687,970		724,138
Prepaid expenses		65,368		74,368
Other current assets		50,239		49,748
Assets held for sale		9,278		—
Total current assets		928,567		939,907
Property and equipment, net of accumulated depreciation of $994,945 and $939,155 at June 30, 2018 and December 31, 2017, respectively		3,017,243		3,413,599
Restricted cash and equivalents		57,191		—
Restricted investments in marketable securities		102,797		93,101
Other long-term assets		105,206		109,060
Deferred income taxes		5,032		3,580
Identifiable intangible assets, net of accumulated amortization of $94,369 and $88,336 at June 30, 2018 and December 31, 2017, respectively		131,091		142,976
Goodwill		85,642		85,642
Assets held for sale		112,048		—
Total assets	$	4,544,817	$	4,787,865
Liabilities and Stockholders' Deficit:
Current liabilities:
Current installments of long-term debt	$	107,338	$	26,962
Capital lease obligations		2,159		2,511
Financing obligations		1,983		1,878
Accounts payable		251,644		285,637
Accrued expenses		201,790		233,856
Accrued compensation		156,773		167,368
Self-insurance reserves		180,459		180,982
Current portion of liabilities held for sale		2,110		—
Total current liabilities		904,256		899,194
Long-term debt		1,076,537		1,050,337
Capital lease obligations		996,059		1,025,355
Financing obligations		2,744,799		2,929,483
Deferred income taxes		7,708		7,584
Self-insurance reserves		442,781		436,560
Liabilities held for sale		118,929		—
Other long-term liabilities		101,494		119,484
Commitments and contingencies
Stockholders’ deficit:
Class A common stock, (par $0.001, 1,000,000,000 shares authorized, issued and outstanding -  101,009,462 and 97,100,738 at June 30, 2018 and December 31, 2017, respectively)		101		97
Class B common stock, (par $0.001, 20,000,000 shares authorized, issued and outstanding - 744,396 and 744,396 at June 30, 2018 and December 31, 2017, respectively)		1		1
Class C common stock, (par $0.001, 150,000,000 shares authorized, issued and outstanding - 59,700,801 and 61,561,393 at June 30, 2018 and December 31, 2017, respectively)		59		61
Additional paid-in-capital		266,210		290,573
Accumulated deficit		(1,482,747)		(1,374,597)
Accumulated other comprehensive loss		(269)		(362)
Total stockholders’ deficit before noncontrolling interests		(1,216,645)		(1,084,227)
Noncontrolling interests		(631,101)		(595,905)
Total stockholders' deficit		(1,847,746)		(1,680,132)
Total liabilities and stockholders’ deficit	$	4,544,817	$	4,787,865

See accompanying notes to unaudited consolidated financial statements.

3

GENESIS HEALTHCARE, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(IN THOUSANDS, EXCEPT PER SHARE DATA)

(UNAUDITED)

	Three months ended June 30,				Six months ended June 30,
	2018		2017		2018		2017
Net revenues	$	1,272,360	$	1,341,276	$	2,573,432	$	2,730,408
Salaries, wages and benefits		705,754		739,402		1,441,524		1,563,896
Other operating expenses		370,555		396,316		754,715		762,137
General and administrative costs		39,046		41,151		78,921		86,237
Lease expense		32,111		38,234		65,182		74,334
Depreciation and amortization expense		63,495		60,227		114,998		124,596
Interest expense		117,955		124,288		232,992		249,042
(Gain) loss on early extinguishment of debt		(501)		2,301		9,785		2,301
Investment income		(1,631)		(1,392)		(2,678)		(2,501)
Other (income) loss		(22,220)		4,190		(22,152)		13,224
Transaction costs		3,112		3,781		15,207		6,806
Customer receivership and other related charges		—		35,566		—		35,566
Long-lived asset impairments		27,257		—		55,617		—
Goodwill and identifiable intangible asset impairments		1,132		—		1,132		—
Equity in net loss (income) of unconsolidated affiliates		38		(88)		258		(222)
Loss before income tax (benefit) expense		(63,743)		(102,700)		(172,069)		(185,008)
Income tax (benefit) expense		(886)		2,803		(539)		4,087
Loss from continuing operations		(62,857)		(105,503)		(171,530)		(189,095)
Loss from discontinued operations, net of taxes		—		(47)		—		(68)
Net loss		(62,857)		(105,550)		(171,530)		(189,163)
Less net loss attributable to noncontrolling interests		23,245		40,394		63,380		73,246
Net loss attributable to Genesis Healthcare, Inc.	$	(39,612)	$	(65,156)	$	(108,150)	$	(115,917)
Loss per common share:
Basic and Diluted:
Weighted-average shares outstanding for loss from continuing operations per share		100,596		93,273		99,430		92,581
Net loss per common share:
Loss from continuing operations attributable to Genesis Healthcare, Inc.	$	(0.39)	$	(0.70)	$	(1.09)	$	(1.25)
Loss from discontinued operations, net of taxes		—		(0.00)		-		(0.00)
Net loss attributable to Genesis Healthcare, Inc.	$	(0.39)	$	(0.70)	$	(1.09)	$	(1.25)

See accompanying notes to unaudited consolidated financial statements.

4

GENESIS HEALTHCARE, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS

(IN THOUSANDS)

(UNAUDITED)

	Three Months Ended June 30,				Six months ended June 30,
	2018		2017		2018		2017
Net loss	$	(62,857)	$	(105,550)	$	(171,530)	$	(189,163)
Net unrealized (loss) gain on marketable securities, net of tax		(273)		5		(611)		26
Comprehensive loss		(63,130)		(105,545)		(172,141)		(189,137)
Less: comprehensive loss attributable to noncontrolling interests		23,825		40,389		64,084		73,226
Comprehensive loss attributable to Genesis Healthcare, Inc.	$	(39,305)	$	(65,156)	$	(108,057)	$	(115,911)

See accompanying notes to unaudited consolidated financial statements.

5

GENESIS HEALTHCARE, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(IN THOUSANDS)

(UNAUDITED)

	Six months ended June 30,
	2018		2017
Cash flows from operating activities
Net loss	$	(171,530)	$	(189,163)
Adjustments to reconcile net loss to net cash provided by operating activities:
Non-cash interest and leasing arrangements, net		39,016		32,222
Other non-cash (gains) charges, net		(22,152)		13,224
Share based compensation		4,557		4,767
Depreciation and amortization expense		114,998		124,596
(Recovery) provision for losses on accounts receivable		(1,613)		47,513
Equity in net loss (income) of unconsolidated affiliates		258		(222)
(Benefit) provision for deferred taxes		(943)		1,661
Customer receivership and other related charges		—		35,566
Long-lived asset impairments		55,617		—
Goodwill and identifiable intangible asset impairments		1,132		—
Loss on early extinguishment of debt		9,300		2,301
Changes in assets and liabilities:
Accounts receivable		22,986		(16,901)
Accounts payable and other accrued expenses and other		(40,157)		13,563
Net cash provided by operating activities		11,469		69,127
Cash flows from investing activities:
Capital expenditures		(27,151)		(33,841)
Purchases of marketable securities		(40,043)		(16,848)
Proceeds on maturity or sale of marketable securities		33,085		15,212
Sales of assets		—		79,343
Other, net		(973)		(130)
Net cash (used in) provided by investing activities		(35,082)		43,736
Cash flows from financing activities:
Borrowings under revolving credit facilities		1,747,284		351,000
Repayments under revolving credit facilities		(1,726,455)		(370,300)
Proceeds from issuance of long-term debt		562,386		17,480
Proceeds from tenant improvement draws under lease arrangements		—		6,083
Repayment of long-term debt		(457,424)		(99,399)
Debt issuance costs		(16,678)		(2,667)
Debt settlement costs		(485)		—
Distributions to noncontrolling interests and stockholders		(581)		(458)
Net cash provided by (used in) financing activities		108,047		(98,261)
Net increase in cash, cash equivalents and restricted cash and equivalents		84,434		14,602
Cash, cash equivalents and restricted cash and equivalents:
Beginning of period		58,638		63,460
End of period	$	143,072	$	78,062
Supplemental cash flow information:
Interest paid	$	192,831	$	217,901
Net taxes paid (refunded)		4,104		(1,871)
Non-cash investing and financing activities:
Capital lease obligations and assets	$	(34,980)	$	(14,909)
Financing obligations		(125,783)		11,260
Financing obligation assets		113,254		—

See accompanying notes to unaudited consolidated financial statements.

6

GENESIS HEALTHCARE, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

(1)General Information

Description of Business

Genesis Healthcare, Inc. is a healthcare services company that, through its subsidiaries (collectively, the Company or Genesis), owns and operates skilled nursing facilities, assisted/senior living facilities and a rehabilitation therapy business.  The Company has an administrative services company that provides a full complement of administrative and consultative services that allows its affiliated operators and third-party operators with whom the Company contracts to better focus on delivery of healthcare services. At June 30, 2018, the Company provides inpatient services through 451 skilled nursing, assisted/senior living and behavioral health centers located in 30 states.  Revenues of the Company’s owned, leased and otherwise consolidated inpatient businesses constitute approximately 86% of its revenues.

The Company provides a range of rehabilitation therapy services, including speech pathology, physical therapy, occupational therapy and respiratory therapy.  These services are provided by rehabilitation therapists and assistants employed or contracted at substantially all of the centers operated by the Company, as well as by contract to healthcare facilities operated by others.  The Company has expanded its delivery model for providing rehabilitation services to community-based and at-home settings, as well as internationally in China.  After the elimination of intercompany revenues, the rehabilitation therapy services business constitutes approximately 11% of the Company’s revenues.

The Company provides an array of other specialty medical services, including management services, physician services, staffing services, and other healthcare related services, which comprise the balance of the Company’s revenues.

Basis of Presentation

The accompanying consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (U.S. GAAP).  In the opinion of management, the consolidated financial statements include all necessary adjustments for a fair presentation of the financial position and results of operations for the periods presented.

The consolidated financial statements of the Company include the accounts of the Company and its wholly-owned subsidiaries. All significant intercompany transactions have been eliminated in consolidation. The Company presents noncontrolling interests within the stockholders’ deficit section of its consolidated balance sheets. The Company presents the amount of net loss attributable to Genesis Healthcare, Inc. and net loss attributable to noncontrolling interests in its consolidated statements of operations.

The consolidated financial statements include the accounts of all entities controlled by the Company through its ownership of a majority voting interest and the accounts of any variable interest entities (VIEs) where the Company is subject to a majority of the risk of loss from the VIE's activities, or entitled to receive a majority of the entity's residual returns, or both. The Company assesses the requirements related to the consolidation of VIEs, including a qualitative assessment of power and economics that considers which entity has the power to direct the activities that “most significantly impact” the VIE's economic performance and has the obligation to absorb losses of, or the right to receive benefits that could be potentially significant to, the VIE. The Company's composition of VIEs was not material at June 30, 2018.

The accompanying unaudited consolidated financial statements have been prepared in accordance with the instructions for Form 10-Q and do not include all of the disclosures normally required by U.S. GAAP or those normally required in annual reports on Form 10-K. Accordingly, these financial statements should be read in conjunction with the audited consolidated financial statements of the Company for the year ended December 31, 2017 filed with the U.S. Securities and Exchange Commission (the SEC) on Form 10-K on March 16, 2018.

Certain prior year disclosure amounts have been reclassified to conform to current period presentation.  Restricted cash had previously been included in restricted cash and investments in marketable securities.  As a result of recently adopted accounting pronouncements, discussed below, restricted cash will be presented separately on the Company’s consolidated balance sheets.  The

7

GENESIS HEALTHCARE, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

provision for losses on accounts receivable has been combined with other operating expenses and general and administrative costs, on the consolidated statement of operations.  See Note 4 – “NetRevenues and Accounts Receivable.”

Financial Condition and Liquidity Considerations

The accompanying consolidated financial statements have been prepared on the basis the Company will continue as a going concern, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business.

In evaluating the Company’s ability to continue as a going concern, management considered the conditions and events that could raise substantial doubt about the Company’s ability to continue as a going concern for 12 months following the date the Company’s financial statements were issued (August 9, 2018). Management considered the recent results of operations as well as the Company’s current financial condition and liquidity sources, including current funds available, forecasted future cash flows and the Company’s conditional and unconditional obligations due before August 9, 2019.  Based upon such considerations, management determined that the Company is able to continue as a going concern for 12 months following the date of issuance of these financial statements (August 9, 2018).

The Company’s results of operations have been negatively impacted by the persistent pressure of healthcare reforms enacted in recent years.  This challenging operating environment has been most acute in the Company’s inpatient segment, but also has had a detrimental effect on the Company’s rehabilitation therapy segment and its customers.  In recent years, the Company has implemented a number of cost mitigation strategies to offset the negative financial implications of this challenging operating environment.  These strategies have been successful in recent years, however, the negative impact of continued reductions in skilled patient admissions, shortening lengths of stay, escalating wage inflation and professional liability losses, combined with the increased cost of capital through escalating lease payments accelerated in 2017. 

In response to these issues, the Company entered into a number of agreements, amendments and new financing facilities (the Restructuring Transactions) during the six months ended June 30, 2018.  See Note 3 – “Significant Transactions and Events – Restructuring Transactions.”  In total, these agreements and amendments are estimated to reduce the Company’s annual cash fixed charges by approximately $62.0 million beginning January 1, 2018.  The new financing agreements provided $70.0 million of additional cash and borrowing availability, increasing the Company’s liquidity and financial flexibility.  In connection with the Restructuring Transactions, the Company entered into a new asset based lending facility agreement, replacing its prior revolving credit facilities (the Revolving Credit Facilities) and eliminating its forbearance agreement.  Also in connection with the Restructuring Transactions, the Company amended the financial covenants in all of its material loan agreements and all but two of its material master leases.  Financial covenants beginning in 2018 were amended to account for changes in the Company’s capital structure as a result of the Restructuring Transactions and to account for the current business climate.  The Company received waivers from the counterparties to two of its material master leases, for which agreements to amend financial covenants were not attained, with respect to compliance with financial covenants. 

Recently Adopted Accounting Pronouncements

In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers and all related amendments (ASC 606), which serves to supersede most existing revenue recognition guidance, including guidance specific to the healthcare industry. ASC 606 provides a principles-based framework for recognizing revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services and requires enhanced disclosures to enable users of financial statements to understand the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. The Company adopted ASC 606 effective January 1, 2018 using the modified retrospective transition method.  There was no cumulative effect on the opening balance of accumulated deficit as a result of adopting the standard as of January 1, 2018.  Results for reporting periods beginning after January 1, 2018 are presented under ASC 606, while comparative information has not been restated and continues to be reported under the accounting standards in effect for those periods. See Note 4 – “NetRevenues and Accounts Receivable.”

8

GENESIS HEALTHCARE, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

In January 2016, the FASB issued ASU No. 2016-01, Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities (ASU 2016-01), which is intended to improve the recognition and measurement of financial instruments. The new guidance requires equity investments be measured at fair value with changes in fair value recognized in net income; simplifies the impairment assessment of equity investments without readily determinable fair values; eliminates the requirement for public business entities to disclose the methods and significant assumptions used to estimate the fair value; and requires separate presentation of financial assets and financial liabilities by measurement category.  The Company adopted the new guidance effective January 1, 2018.  The adoption of ASU 2016-01 did not have a material impact on the Company’s consolidated financial condition and results of operations.

In August 2016, the FASB issued ASU No. 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments (ASU 2016-15), which addresses how certain cash receipts and cash payments should be presented and classified in the statement of cash flows. The Company adopted the new guidance effective January 1, 2018.  Upon assessment of the cash flow issues subject to amendment, the adoption of  ASU 2016-15 did not have a material impact on the Company’s consolidated statements of cash flows.

In November 2016, the FASB issued ASU No. 2016-18, Statement of Cash Flows (230): Restricted Cash (ASU 2016-18), which requires that a statement of cash flows explain the change during the period in the total of cash, cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents. Therefore, amounts generally described as restricted cash and restricted cash equivalents should be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows.  The Company adopted the new guidance effective January 1, 2018.  To better accommodate the adoption of  ASU 2016-18, the Company has elected to separately disclose restricted cash on its consolidated balance sheets for all periods presented. The adoption of  ASU 2016-18 did not have a material impact on the Company’s consolidated statements of cash flows.

In January 2017, the FASB issued ASU No. 2017-01, Business Combination (805): Clarifying the Definition of a Business (ASU 2017-01), which provides guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The Company adopted the new guidance effective January 1, 2018.  The Company does not expect the adoption of ASU 2017-01 to have a material impact on its consolidated financial condition and results of operations.

Recently Issued Accounting Pronouncements

In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842) (ASU 2016-02), which amended authoritative guidance on accounting for leases. The new provisions require that a lessee of operating leases recognize a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term. The lease liability will be equal to the present value of lease payments, with the right-of-use asset based upon the lease liability. The classification criteria for distinguishing between finance (or capital) leases and operating leases are substantially similar to the previous lease guidance, but with no explicit bright lines. As such, operating leases will result in straight-line rent expense similar to current practice. For short term leases (term of 12 months or less), a lessee is permitted to make an accounting election not to recognize lease assets and lease liabilities, which would generally result in lease expense being recognized on a straight-line basis over the lease term. The guidance is effective for annual and interim periods beginning after December 15, 2018, and will require application of the new guidance at the beginning of the earliest comparable period presented. Early adoption is permitted. ASU 2016-02 must be adopted using a modified retrospective approach, which includes a number of optional practical expedients. The adoption of ASU 2016-02 is expected to have a material impact on the Company’s financial position as a result of the recognition of the right-of-use assets and liabilities associated with operating leases as well as the impact of those assets and liabilities currently accounted for as financing obligations. The Company has established a cross-functional implementation team and is currently reviewing all lease agreements and service contracts which may contain an embedded lease.  The Company has begun to design

9

GENESIS HEALTHCARE, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

changes to existing processes in conjunction with its review of lease agreements.  The Company will adopt the new lease standard effective January 1, 2019 and expects to elect certain available transitional practical expedients.

In February 2018, the FASB issued ASU 2018-02, Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income, which permits entities to reclassify the disproportionate income tax effects of the Tax Cuts and Jobs Act (Tax Reform Act) on items within accumulated other comprehensive income (loss) to retained earnings. These disproportionate income tax effect items are referred to as "stranded tax effects."  Amendments in this update only relate to the reclassification of the income tax effects of the Tax Reform Act.  Other accounting guidance that requires the effect of changes in tax laws or rates to be included in net income from continuing operations is not affected by this update.  ASU 2018-02 is effective for the Company beginning January 1, 2019 and should be applied either in the period of adoption or retrospectively to each period in which the effect of the change in the U.S. federal corporate income tax rate in the Tax Reform Act is recognized.  The adoption of ASU 2018-02 will not have a material impact on the Company’s consolidated financial statements.

In March 2018, the FASB issued ASU 2018-05, Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 118.  The amendments in this update provide guidance on when to record and disclose provisional amounts for certain income tax effects of the Tax Reform Act.  The amendments also require any provisional amounts or subsequent adjustments to be included in net income from continuing operations.  Additionally, this ASU discusses required disclosures that an entity must make with regard to the Tax Reform Act.  This ASU is effective immediately as new information is available to adjust provisional amounts that were previously recorded.  The Company has adopted this standard as of January 1, 2018 and will continue to evaluate indicators that may give rise to a change in its tax provision as a result of the Tax Reform Act.

(2)Certain Significant Risks and Uncertainties

Revenue Sources

The Company receives revenues from Medicare, Medicaid, private insurance, self-pay residents, other third-party payors and long-term care facilities that utilize its rehabilitation therapy and other services.  The Company’s inpatient services segment derives approximately 78% of its revenue from Medicare and various state Medicaid programs.  The following table depicts the Company’s inpatient services segment revenue by source for the three and six months ended June 30, 2018 and 2017.

	Three months ended June 30,				Six months ended June 30,
	2018		2017		2018		2017
Medicare	22	%	23	%	22	%	23	%
Medicaid	57	%	55	%	56	%	55	%
Insurance	12	%	12	%	13	%	12	%
Private	8	%	9	%	8	%	9	%
Other	1	%	1	%	1	%	1	%
Total	100	%	100	%	100	%	100	%

The sources and amounts of the Company’s revenues are determined by a number of factors, including licensed bed capacity and occupancy rates of inpatient facilities, the mix of patients and the rates of reimbursement among payors.  Likewise, payment for ancillary medical services, including services provided by the Company’s rehabilitation therapy services business, varies based upon the type of payor and payment methodologies.  Changes in the case mix of the patients as well as payor mix among Medicare, Medicaid and private pay can significantly affect the Company’s profitability.

It is not possible to quantify fully the effect of legislative changes, the interpretation or administration of such legislation or other governmental initiatives on the Company’s business and the business of the customers served by the Company’s rehabilitation therapy business.  The potential impact of reforms to the United States healthcare system, including potential material changes to the delivery of healthcare services and the reimbursement paid for such services by the government or other third party payors, is uncertain at this time.  Also, initiatives among managed care payors, conveners and referring acute care hospital systems to reduce

10

GENESIS HEALTHCARE, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

lengths of stay and avoidable hospital admissions and to divert referrals to home health or other community-based care settings could have a continuing adverse impact on the Company’s business. Accordingly, there can be no assurance that the impact of any future healthcare legislation, regulation or actions by participants in the health care continuum will not adversely affect the Company’s business.  There can be no assurance that payments under governmental and private third-party payor programs will be timely, will remain at levels similar to present levels or will, in the future, be sufficient to cover the costs allocable to patients eligible for reimbursement pursuant to such programs.  The Company’s financial condition and results of operations are and will continue to be affected by the reimbursement process, which in the healthcare industry is complex and can involve lengthy delays between the time that revenue is recognized and the time that reimbursement amounts are settled.

Laws and regulations governing the Medicare and Medicaid programs, and the Company’s business generally, are complex and are often subject to a number of ambiguities in their application and interpretation. The Company believes that it is in substantial compliance with all applicable laws and regulations.  However, from time to time the Company and its affiliates are subject to pending or threatened lawsuits and investigations involving allegations of potential wrongdoing, some of which may be material or involve significant costs to resolve and/or defend, or may lead to other adverse effects on the Company and its affiliates including, but not limited to, fines, penalties and exclusion from participation in the Medicare and/or Medicaid programs.

Concentration of Credit Risk

The Company is exposed to the credit risk of its third-party customers, many of whom are in similar lines of business as the Company and are exposed to the same systemic industry risks of operations as the Company, resulting in a concentration of risk.  These include organizations that utilize the Company’s rehabilitation services, staffing services and physician service offerings, engaged in similar business activities or having economic features that would cause their ability to meet contractual obligations, including those to the Company, to be similarly affected by changes in regulatory and systemic industry conditions. 

Management assesses its exposure to loss on accounts at the customer level.  The greatest concentration of risk exists in the Company’s rehabilitation services business where it has over 200 distinct customers, many being chain operators with more than one location.  The four largest customers of the Company’s rehabilitation services business comprise $62.1 million, approximately 54%, of the net outstanding contract receivables in the rehabilitation services business at June 30, 2018.  One customer, which is a related party of the Company, comprises $36.5 million, approximately 32%, of the net outstanding contract receivables in the rehabilitation services business at June 30, 2018.  See Note 16 – “Related Party Transactions.”    An adverse event impacting the solvency of several of these large customers resulting in their insolvency or other economic distress would have a material impact on the Company. 

The Company’s business is subject to a number of other known and unknown risks and uncertainties, which are discussed in Part II. Item 1A, “Risk Factors” of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2017, which was filed with the SEC on March 16, 2018, and in the Company’s Quarterly Reports on Form 10-Q, including the risk factors discussed herein in Part II. Item 1A.

Covenant Compliance

Should the Company fail to comply with its debt and lease covenants at a future measurement date, it could, absent necessary and timely waivers and/or amendments, be in default under certain of its existing debt and lease agreements. To the extent any cross-default provisions may apply, the default could have an even more significant impact on the Company’s financial position.

Although the Company is in compliance and projects to be in compliance with its material debt and lease covenants, the ongoing uncertainty related to the impact of healthcare reform initiatives may have an adverse impact on the Company’s ability to remain in compliance with its covenants. Such uncertainty includes changes in reimbursement patterns, patient admission patterns, bundled payment arrangements, as well as potential changes to the Patient Protection and Affordable Care Act of 2010 currently being considered in Congress, among others.

11

GENESIS HEALTHCARE, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

The Company’s ability to maintain compliance with its debt and lease covenants depends in part on management’s ability to increase revenue and control costs. Due to continuing changes in the healthcare industry, as well as the uncertainty with respect to changing referral patterns, patient mix, and reimbursement rates, it is possible that future operating performance may not generate sufficient operating results to maintain compliance with its quarterly debt and lease covenant compliance requirements.  Should the Company fail to comply with its debt and lease covenants at a future measurement date, it would, absent necessary and timely waivers and/or amendments, be in default under certain of its existing credit agreements.  To the extent any cross-default provisions may apply, the default would have an even more significant impact on the Company’s financial position.

There can be no assurance that the confluence of these and other factors will not impede the Company’s ability to meet its debt and lease covenants in the future.

(3)Significant Transactions and Events

Restructuring Transactions

Overview

In the first quarter of 2018, the Company entered into a number of agreements, amendments and new financing facilities further described below in an effort to strengthen significantly its capital structure.  In total, the Restructuring Transactions are estimated to reduce the Company’s annual cash fixed charges by approximately $62.0 million beginning in 2018 and provided $70.0 million of additional cash and borrowing availability, increasing the Company’s liquidity and financial flexibility.

In connection with the Restructuring Transactions, the Company entered into a new asset based lending facility agreement, replacing its prior Revolving Credit Facilities, expanding its term loan borrowings, amending its real estate loans with Welltower Inc. (Welltower) while refinancing some of those loan amounts through new real estate loans.  The new asset based lending facility agreement and real estate loans are financed through MidCap Funding IV Trust and MidCap Financial Trust (collectively, MidCap), respectively.  For further information on these debt refinancings, see Note 8 – “Long-Term Debt.”  Also in connection with the Restructuring Transactions, the Company amended the financial covenants in all of its material loan agreements and all but two of its material master leases.  Financial covenants beginning in 2018 were amended to account for changes in the Company’s capital structure as a result of the Restructuring Transactions and to account for the current business climate. 

Welltower Master Lease Amendment

On February 21, 2018, the Company entered into a definitive agreement with Welltower to amend the Welltower Master Lease (the Welltower Master Lease Amendment).  The Welltower Master Lease Amendment reduces the Company’s annual base rent payment by $35.0 million effective retroactively as of January 1, 2018, reduces the annual rent escalator from approximately 2.9% to 2.5% on April 1, 2018 and further reduces the annual rent escalator to 2.0% beginning January 1, 2019.  In addition, the Welltower Master Lease Amendment extends the initial term of the master lease by five years to January 31, 2037 and extends the renewal term of the master lease by five years to December 31, 2048.  The Welltower Master Lease Amendment also provides a potential upward rent reset, conditioned upon achievement of certain upside operating metrics, effective January 1, 2023.  If triggered, the incremental rent from the rent reset is capped at $35.0 million.

Omnibus Agreement

On February 21, 2018, the Company entered into an Omnibus Agreement with Welltower and Omega Healthcare Investors, Inc. (Omega), pursuant to which Welltower and Omega committed to provide up to $40.0 million in new term loans and amend the current term loan agreement to, among other things, accommodate a refinancing of the Company’s existing asset based credit facility, in each case subject to certain conditions, including the completion of a restructuring of certain of the Company’s other material debt and lease obligations. 

12

GENESIS HEALTHCARE, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

The Omnibus Agreement also provides that upon satisfying certain conditions, including raising new capital that is used to pay down certain indebtedness owed to Welltower and Omega, (a) $50.0 million of outstanding indebtedness owed to Welltower will be written off and (b) the Company may request conversion of not more than $50.0 million of the outstanding balance of the Company’s Welltower Real Estate Loans into equity.  If the proposed equity conversion would result in any adverse REIT qualification, status or compliance consequences to Welltower, then the debt that would otherwise be converted to equity shall instead be converted into a loan incurring paid in kind interest at 2% per annum compounded quarterly, with a term of ten years commencing on the date the applicable conditions precedent to the equity conversion have been satisfied.  Moreover, the Company agreed to support Welltower in connection with the sale of certain of Welltower’s interests in facilities covered by the Welltower Master Lease, including negotiating and entering into definitive new master lease agreements with third party buyers.

In connection with the Omnibus Agreement, the Company agreed to issue warrants to Welltower and Omega to purchase 900,000 shares and 600,000 shares, respectively, of the Company’s Class A Common Stock at an exercise price equal to $1.33 per share.  Issuance of the warrant to Welltower is subject to the satisfaction of certain conditions.  The warrants may be exercised at any time during the period commencing six months from the date of issuance and ending five years from the date of issuance. 

Lease Transactions and Divestitures

Sabra Divestitures

On April 1, 2018, the Company divested five skilled nursing facilities.  All five of the skilled nursing facilities, three located in Massachusetts and two located in Kentucky, were terminated from their respective master lease agreements with Sabra Health Care REIT, Inc. (Sabra).  The five skilled nursing facilities generated annual revenues of $28.5 million and pre-tax net loss of $2.9 million.  On May 4, 2018, Sabra completed the sale and lease termination of one skilled nursing facility in California that had been closed in 2017.  The Company recognized a net gain on the write off of certain lease liabilities, offset by exit costs, of $0.7 million on the six skilled nursing facilities.

On June 1, 2018, Sabra completed the sale and lease termination of 12 skilled nursing facilities located in Florida and New Hampshire.  As a result of the sale, the Company will receive an annual rent credit of $12.0 million for the remainder of the lease term.  The Company continues to operate these facilities under a new lease with a new landlord, Next Healthcare. See Note 16 – “Related Party Transactions.”  As a result of the sale, the Company recognized accelerated depreciation expense of $6.0 million on the property and equipment sold and a gain on the write off of certain lease liabilities of $7.0 million.

On June 29, 2018, Sabra completed the sale and lease termination of eight skilled nursing facilities and one assisted/senior living facility located in seven different states.  As a result of the sale, the Company will receive an annual rent credit of $7.4 million for the remainder of the lease term.  The Company continues to operate these facilities under a lease agreement with a new landlord.  The new lease has a ten-year initial term, one five-year renewal option and initial annual rent of $7.4 million  As a result of the sale, the Company recognized accelerated depreciation expense of $3.6 million on the property and equipment sold and a gain on the write off of certain lease liabilities of $2.9 million.

Second Spring Divestitures

On June 1, 2018 and on June 13, 2018, Second Spring Healthcare Investments (Second Spring) completed the sale and lease termination of eight skilled nursing facilities located in Pennsylvania and four skilled nursing facilities located in New Jersey, respectively.  The combined 12 skilled nursing facilities generated annual revenues of $146.2 million and pre-tax net loss of $19.3 million.  As a result of the sale and lease termination, the Company recognized a capital lease net asset and obligation write-down of $16.8 million, a financing obligation net asset write-down of $113.3 million and a financing obligation write-down of $134.5 million.  The resulting gain of $21.2 million was offset by $6.3 million of exit costs.  In the three months ended June 30, 2018, there was accelerated depreciation expense of $5.3 million on the property and equipment sold.

13

GENESIS HEALTHCARE, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

Other Lease Amendments and Divestitures

For the six months ended June 30, 2018, the Company divested or amended the lease agreements to six other skilled nursing facilities. The lease agreement to one behavioral outpatient clinic expired on June 30, 2018.  As a result of these lease amendments and divestitures, the Company recognized a loss for exit costs and the write off of certain lease assets of $3.3 million.

In total for the six months ended June 30, 2018, the Company recorded a net gain on lease transactions and divestitures of $22.2 million which is included in other (income) loss on the consolidated statements of operations.

(4)   Net Revenues and Accounts Receivable

Revenue Streams

Inpatient Services

The Company generates revenues primarily by providing services to patients within its facilities. The Company uses interdisciplinary teams of experienced medical professionals to provide services prescribed by physicians. These teams include registered nurses, licensed practical nurses, certified nursing assistants and other professionals who provide individualized comprehensive nursing care. Many of the Company’s facilities are equipped to provide specialty care, such as on-site dialysis, ventilator care, cardiac and pulmonary management, as well as standard services, such as room and board, special nutritional programs, social services, recreational activities and related healthcare and other services. The Company assesses collectibility on all accounts prior to providing services.

Rehabilitation Therapy Services

The Company generates revenues by providing rehabilitation therapy services, including speech-language pathology, physical therapy, occupational therapy and respiratory therapy at its skilled nursing facilities and assisted/senior living facilities, as well as facilities of third-party skilled nursing operators and other outpatient settings.  The majority of revenues generated by rehabilitation therapy services rendered are billed to contracted third party providers.

Other Services

The Company generates revenues by providing an array of other specialty medical services, including physician services, staffing services, and other healthcare related services.

Revenue Recognition

The Company generates revenues, primarily by providing healthcare services to its customers. Revenues are recognized when control of the promised good or service is transferred to our customers, in an amount that reflects the consideration the Company expects to be entitled from patients, third-party payers (including government programs and insurers) and others, in exchange for those goods and services. 

Performance obligations are determined based on the nature of the services provided.  The majority of the Company’s healthcare services represent a bundle of services that are not capable of being distinct and as such, are treated as a single performance obligation satisfied over time as services are rendered.  The Company also provides certain ancillary services which are not included in the bundle of services, and as such, are treated as separate performance obligations satisfied at a point in time, if and when, those services are rendered.

The Company determines the transaction price based on contractually agreed-upon amounts or rates, adjusted for estimates of variable consideration, such as implicit price concessions.  The Company utilizes the expected value method to determine the

14

GENESIS HEALTHCARE, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

amount of variable consideration that should be included to arrive at the transaction price, using contractual agreements and historical reimbursement experience within each payor type. Variable consideration also exists in the form of settlements with Medicare and Medicaid as a result of retroactive adjustments due to audits and reviews. The Company applies constraint to the transaction price, such that net revenues are recorded only to the extent that it is probable that a significant reversal in the amount of the cumulative revenue recognized will not occur in the future. If actual amounts of consideration ultimately received differ from the Company’s estimates, the Company adjusts these estimates, which would affect net revenues in the period such variances become known.  Adjustments arising from a change in the transaction price were not significant for the three and six months ended June 30, 2018.

The Company has elected a practical expedient to not adjust the promised amount of consideration for the effects of a significant financing component due to its expectation that the period between the time the service is provided and the time payment is received will be one year or less.

Adoption of ASC 606

The Company’s adoption of ASC 606 primarily impacts the presentation of revenues due to the inclusion of variable consideration in the form of implicit price concessions contained in certain of its contracts with customers.  Under ASC 606, amounts estimated to be uncollectable are generally considered implicit price concessions that are a direct reduction to net revenues. Prior to adoption of ASC 606, such amounts were classified as provision for losses on accounts receivable.  For the three and six months ended June 30, 2018, the Company recorded approximately $22.0 million and $46.8 million, respectively, of implicit price concessions as a direct reduction of net revenues that would have been recorded as operating expenses prior to the adoption of ASC 606.  The adoption of ASC 606 is not expected to have a material impact on net income on an ongoing basis. To the extent there are material subsequent events that affect the payor's ability to pay, such amounts are recorded within operating expenses. 

At June 30, 2018, the remaining balance of allowance for doubtful accounts previously disclosed on the consolidated balance sheets relating to accounts receivable with December 31, 2017 and prior service dates is $277.4 million.

The Company has reclassified the provision for losses on accounts receivable of $24.0 million and $47.5 million for the three and six months ended June 30, 2017, respectively, to other operating expenses in the consolidated statements of operations. These reclassifications had no effect on the reported results of operations.

Under ASC 606, the Company recognizes revenue in the statements of operations and contract assets on the consolidated balance sheets only when services have been provided.  Since the Company has performed its obligation under the contract, it has unconditional rights to the consideration recorded as contract assets and therefore classifies those billed and unbilled contract assets as accounts receivable.

Under ASC 606, payments that the Company receives from customers in advance of providing services represent contract liabilities.  Such payments primarily relate to private pay patients, which are billed monthly in advance.  The Company had no material contract liabilities or activity as of and for the three and six months ended June 30, 2018.

Disaggregation of Revenues

The Company disaggregates revenue from contracts with customers by reportable operating segments and payor type. The Company notes that disaggregation of revenue into these categories achieves the disclosure objectives to depict how the nature, amount, timing and uncertainty of revenue and cash flows are affected by economic factors.  The payment terms and conditions within the Company's revenue-generating contracts vary by contract type and payor source.  Payments are generally received within 30 to 60 days after billed.  See Note 6 – “Segment Information.”

15

GENESIS HEALTHCARE, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

The composition of net revenues by payor type and operating segment for the three and six months ended June 30, 2018 and 2017 are as follows (in thousands):

	Three months ended June 30, 2018
				Rehabilitation
	Inpatient			Therapy			Other
	Services			Services			Services			Total
Medicare	$	232,594		$	23,622		$	—		$	256,216
Medicaid		619,735			465			—			620,200
Insurance		132,824			6,095			—			138,919
Private		87,079	(1)		92			—			87,171
Third party providers		—			108,474			22,476			130,950
Other		18,377	(2)		7,039	(2)		13,488	(3)		38,904
Total net revenues	$	1,090,609		$	145,787		$	35,964		$	1,272,360

	Three months ended June 30, 2017 (4)
				Rehabilitation
	Inpatient			Therapy			Other
	Services			Services			Services			Total
Medicare	$	260,295		$	22,091		$	—		$	282,386
Medicaid		628,065			9			—			628,074
Insurance		149,367			6,074			—			155,441
Private		97,272	(1)		168			—			97,440
Third party providers		—			115,919			23,915			139,834
Other		21,585	(2)		4,160	(2)		12,356	(3)		38,101
Total net revenues	$	1,156,584		$	148,421		$	36,271		$	1,341,276

(1) Includes Assisted/Senior living revenue of $23.7 million and $24.1 million for the three months ended June 30, 2018 and 2017, respectively.  Such amounts do not represent contracts with customers under ASC 606.

(2) Primarily consists of revenue from Veteran Affairs and administration of third party facilities.

(3) Includes net revenues from all payors generated by the other services, excluding third party providers.

(4) The Company adopted the new revenue standard using the modified retrospective transition method.  As a result, the prior period amounts have not been adjusted.

	Six months ended June 30, 2018
				Rehabilitation
	Inpatient			Therapy			Other
	Services			Services			Services			Total
Medicare	$	483,819		$	46,105		$	—		$	529,924
Medicaid		1,241,168			1,040			—			1,242,208
Insurance		275,829			12,609			—			288,438
Private		173,740	(1)		251			—			173,991
Third party providers		—			219,164			45,506			264,670
Other		36,384	(2)		10,449	(2)		27,368	(3)		74,201
Total net revenues	$	2,210,940		$	289,618	.	$	72,874		$	2,573,432

	Six months ended June 30, 2017 (4)
				Rehabilitation
	Inpatient			Therapy			Other
	Services			Services			Services			Total
Medicare	$	545,205		$	48,070		$	—		$	593,275
Medicaid		1,270,752			596			—			1,271,348
Insurance		299,263			12,326			—			311,589
Private		196,872	(1)		357			—			197,229
Third party providers		—			234,548			48,666			283,214
Other		40,418	(2)		8,211	(2)		25,124	(3)		73,753
Total net revenues	$	2,352,510		$	304,108		$	73,790		$	2,730,408

(1) Includes Assisted/Senior living revenue of $47.2 million and $48.1 million for the six months ended June 30, 2018 and 2017, respectively.  Such amounts do not represent contracts with customers under ASC 606.

(2) Primarily consists of revenue from Veteran Affairs and administration of third party facilities.

16

GENESIS HEALTHCARE, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

(3) Includes net revenues from all payors generated by the other services, excluding third party providers.

(4) The Company adopted the new revenue standard using the modified retrospective transition method.  As a result, the prior period amounts have not been adjusted.

(5)Loss Per Share

The Company has three classes of common stock.  Classes A and B are identical in economic and voting interests.  Class C has a 1:1 voting ratio with the other two classes, representing the voting interests of the noncontrolling interest of the legacy FC-GEN Operations Investment, LLC (FC-GEN) owners. Class C common stock is a participating security; however, it shares in a de minimis economic interest and is therefore excluded from the denominator of the basic earnings (loss) per share (EPS) calculation.

Basic EPS was computed by dividing net loss by the weighted-average number of outstanding common shares for the period. Diluted EPS is computed by dividing net loss plus the effect of assumed conversions (if applicable) by the weighted-average number of outstanding common shares after giving effect to all potential dilutive common shares.

A reconciliation of the numerator and denominator used in the calculation of basic and diluted net loss per common share follows (in thousands, except per share data):

	Three months ended June 30,				Six months ended June 30,
	2018		2017		2018		2017
Numerator:
Loss from continuing operations	$	(62,857)	$	(105,503)	$	(171,530)	$	(189,095)
Less: Net loss attributable to noncontrolling interests		(23,245)		(40,394)		(63,380)		(73,246)
Loss from continuing operations attributable to Genesis Healthcare, Inc.	$	(39,612)	$	(65,109)	$	(108,150)	$	(115,849)
Loss from discontinued operations, net of taxes		—		(47)		—		(68)
Net loss attributable to Genesis Healthcare, Inc.	$	(39,612)	$	(65,156)	$	(108,150)	$	(115,917)
Denominator:
Weighted-average shares outstanding for basic and diluted net loss per share		100,596		93,273		99,430		92,581
Basic and diluted net loss per common share:
Loss from continuing operations attributable to Genesis Healthcare, Inc.	$	(0.39)	$	(0.70)	$	(1.09)	$	(1.25)
Loss from discontinued operations, net of taxes		—		(0.00)		-		(0.00)
Net loss attributable to Genesis Healthcare, Inc.	$	(0.39)	$	(0.70)	$	(1.09)	$	(1.25)

The following shares were excluded from the computation of diluted net loss per common share in the three and six months ended June 30, 2018 and 2017, as their inclusion would have been anti-dilutive (in thousands):

	Three months ended June 30,				Six months ended June 30,
	2018		2017		2018		2017
Exchange of noncontrolling interests		59,711		61,811		60,583		62,320
Employee and director unvested restricted stock units		964		1,129		630		1,541
Convertible note		—		3,000		—		3,000
Stock Warrants		1,500		—		1,288		—

The combined impact of the assumed conversion to common stock and related tax implications attributable to the noncontrolling interest, the grants under the 2015 Omnibus Equity Incentive Plan, and the stock warrants are anti-dilutive to EPS because the Company is in a net loss position for the three and six months ended June 30, 2018. As of June 30, 2018, there were 59.7 million units attributable to the noncontrolling interests outstanding.   

17

GENESIS HEALTHCARE, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

(6)Segment Information

The Company has three reportable operating segments: (i) inpatient services; (ii) rehabilitation therapy services; and (iii) other services.

A summary of the Company’s segmented revenues follows (in thousands, except percentages):

	Three months ended  June 30,
	2018				2017				Increase / (Decrease)
	Revenue		Revenue		Revenue		Revenue
	Dollars		Percentage		Dollars		Percentage		Dollars		Percentage
Revenues:
Inpatient services:
Skilled nursing facilities	$	1,065,310	83.8	%	$	1,130,525	84.2	%	$	(65,215)	(5.8)	%
Assisted/Senior living facilities		23,742	1.9	%		24,125	1.8	%		(383)	(1.6)	%
Administration of third party facilities		2,300	0.2	%		2,319	0.2	%		(19)	(0.8)	%
Elimination of administrative services		(743)	(0.1)	%		(385)	—	%		(358)	93.0	%
Inpatient services, net		1,090,609	85.8	%		1,156,584	86.2	%		(65,975)	(5.7)	%
Rehabilitation therapy services:
Total therapy services		234,674	18.4	%		242,917	18.1	%		(8,243)	(3.4)	%
Elimination intersegment rehabilitation therapy services		(88,887)	(7.0)	%		(94,496)	(7.0)	%		5,609	(5.9)	%
Third party rehabilitation therapy services		145,787	11.4	%		148,421	11.1	%		(2,634)	(1.8)	%
Other services:
Total other services		51,345	4.0	%		44,221	3.3	%		7,124	16.1	%
Elimination intersegment other services		(15,381)	(1.2)	%		(7,950)	(0.6)	%		(7,431)	93.5	%
Third party other services		35,964	2.8	%		36,271	2.7	%		(307)	(0.8)	%
Net revenues	$	1,272,360	100.0	%	$	1,341,276	100.0	%	$	(68,916)	(5.1)	%

	Six months ended June 30,
	2018				2017				Increase / (Decrease)
	Revenue		Revenue		Revenue		Revenue
	Dollars		Percentage		Dollars		Percentage		Dollars		Percentage
Revenues:
Inpatient services:
Skilled nursing facilities	$	2,160,612	83.9	%	$	2,300,450	84.1	%	$	(139,838)	(6.1)	%
Assisted/Senior living facilities		47,246	1.8	%		48,077	1.8	%		(831)	(1.7)	%
Administration of third party facilities		4,552	0.2	%		4,752	0.2	%		(200)	(4.2)	%
Elimination of administrative services		(1,470)	—	%		(769)	—	%		(701)	91.2	%
Inpatient services, net		2,210,940	85.9	%		2,352,510	86.1	%		(141,570)	(6.0)	%
Rehabilitation therapy services:
Total therapy services		471,251	18.3	%		499,134	18.3	%		(27,883)	(5.6)	%
Elimination intersegment rehabilitation therapy services		(181,633)	(7.1)	%		(195,026)	(7.1)	%		13,393	(6.9)	%
Third party rehabilitation therapy services		289,618	11.2	%		304,108	11.2	%		(14,490)	(4.8)	%
Other services:
Total other services		99,853	3.9	%		90,267	3.3	%		9,586	10.6	%
Elimination intersegment other services		(26,979)	(1.0)	%		(16,477)	(0.6)	%		(10,502)	63.7	%
Third party other services		72,874	2.9	%		73,790	2.7	%		(916)	(1.2)	%
Net revenues	$	2,573,432	100.0	%	$	2,730,408	100.0	%	$	(156,976)	(5.7)	%

18

GENESIS HEALTHCARE, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

A summary of the Company’s unaudited condensed consolidated statement of operations follows (in thousands):

	Three months ended June 30, 2018
			Rehabilitation
	Inpatient		Therapy		Other
	Services		Services		Services		Corporate		Eliminations		Consolidated
Net revenues	$	1,091,352	$	234,674	$	51,325	$	20	$	(105,011)	$	1,272,360
Salaries, wages and benefits		489,778		187,946		28,030		—		—		705,754
Other operating expenses		439,224		14,400		21,943		—		(105,012)		370,555
General and administrative costs		—		—		—		39,046		—		39,046
Lease expense		31,494		—		316		301		—		32,111
Depreciation and amortization expense		56,750		3,138		168		3,439		—		63,495
Interest expense		93,028		13		9		24,905		—		117,955
Gain on extinguishment of debt		—		—		—		(501)		—		(501)
Investment income		—		—		—		(1,631)		—		(1,631)
Other income		(22,220)		—		—		—		—		(22,220)
Transaction costs		—		—		—		3,112		—		3,112
Long-lived asset impairments		27,257		—		—		—		—		27,257
Goodwill and identifiable intangible asset impairments		1,132		—		—		—		—		1,132
Equity in net (income) loss of unconsolidated affiliates		—		—		—		(352)		390		38
(Loss) income before income tax benefit		(25,091)		29,177		859		(68,299)		(389)		(63,743)
Income tax benefit		—		—		—		(886)		—		(886)
(Loss) income from continuing operations	$	(25,091)	$	29,177	$	859	$	(67,413)	$	(389)	$	(62,857)

	Three months ended June 30, 2017
			Rehabilitation
	Inpatient		Therapy		Other
	Services		Services		Services		Corporate		Eliminations		Consolidated
Net revenues	$	1,156,969	$	242,917	$	44,144	$	77	$	(102,831)	$	1,341,276
Salaries, wages and benefits		508,509		201,944		28,949		—		—		739,402
Other operating expenses		462,158		22,308		14,681		—		(102,831)		396,316
General and administrative costs		—		—		—		41,151		—		41,151
Lease expense		37,449		7		300		478		—		38,234
Depreciation and amortization expense		51,837		3,866		172		4,352		—		60,227
Interest expense		103,325		14		10		20,939		—		124,288
Loss on extinguishment of debt		—		—		—		2,301		—		2,301
Investment income		—		—		—		(1,392)		—		(1,392)
Other loss		4,190		—		—		—		—		4,190
Transaction costs		—		—		—		3,781		—		3,781
Customer receivership and other related charges		—		35,566		—		—		—		35,566
Equity in net (income) loss of unconsolidated affiliates		—		—		—		(563)		475		(88)
(Loss) income before income tax expense		(10,499)		(20,788)		32		(70,970)		(475)		(102,700)
Income tax expense		—		—		—		2,803		—		2,803
(Loss) income from continuing operations	$	(10,499)	$	(20,788)	$	32	$	(73,773)	$	(475)	$	(105,503)

19

GENESIS HEALTHCARE, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

	Six months ended June 30, 2018
			Rehabilitation
	Inpatient		Therapy		Other
	Services		Services		Services		Corporate		Eliminations		Consolidated
Net revenues	$	2,212,410	$	471,251	$	99,800	$	53	$	(210,082)	$	2,573,432
Salaries, wages and benefits		996,808		387,777		56,939		—		—		1,441,524
Other operating expenses		895,025		28,816		40,957		—		(210,083)		754,715
General and administrative costs		—		—		—		78,921		—		78,921
Lease expense		63,928		—		643		611		—		65,182
Depreciation and amortization expense		101,080		6,332		337		7,249		—		114,998
Interest expense		186,647		27		18		46,300		—		232,992
Loss on early extinguishment of debt		—		—		—		9,785		—		9,785
Investment income		—		—		—		(2,678)		—		(2,678)
Other (income) loss		(22,230)		—		78		—		—		(22,152)
Transaction costs		—		—		—		15,207		—		15,207
Long-lived asset impairments		55,617		—		—		—		—		55,617
Goodwill and identifiable intangible asset impairments		1,132		—		—		—		—		1,132
Equity in net (income) loss of unconsolidated affiliates		—		—		—		(506)		764		258
(Loss) income before income tax benefit		(65,597)		48,299		828		(154,836)		(763)		(172,069)
Income tax benefit		—		—		—		(539)		—		(539)
(Loss) income from continuing operations	$	(65,597)	$	48,299	$	828	$	(154,297)	$	(763)	$	(171,530)

	Six months ended June 30, 2017
			Rehabilitation
	Inpatient		Therapy		Other
	Services		Services		Services		Corporate		Eliminations		Consolidated
Net revenues	$	2,353,279	$	499,134	$	89,940	$	327	$	(212,272)	$	2,730,408
Salaries, wages and benefits		1,089,932		414,696		59,268		—		—		1,563,896
Other operating expenses		901,002		43,645		29,762		—		(212,272)		762,137
General and administrative costs		—		—		—		86,237		—		86,237
Lease expense		72,766		14		595		959		—		74,334
Depreciation and amortization expense		107,817		7,613		339		8,827		—		124,596
Interest expense		206,642		28		19		42,353		—		249,042
Loss on early extinguishment of debt		—		—		—		2,301		—		2,301
Investment income		—		—		—		(2,501)		—		(2,501)
Other loss (income)		12,732		732		—		(240)		—		13,224
Transaction costs		—		—		—		6,806		—		6,806
Customer receivership and other related charges		—		35,566		—		—		—		35,566
Equity in net (income) loss of unconsolidated affiliates		—		—		—		(1,131)		909		(222)
Loss before income tax expense		(37,612)		(3,160)		(43)		(143,284)		(909)		(185,008)
Income tax expense		—		—		—		4,087		—		4,087
Loss from continuing operations	$	(37,612)	$	(3,160)	$	(43)	$	(147,371)	$	(909)	$	(189,095)

20

GENESIS HEALTHCARE, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

The following table presents the segment assets as of June 30, 2018 compared to December 31, 2017 (in thousands): 

	June 30, 2018		December 31, 2017
Inpatient services	$	3,992,053	$	4,303,370
Rehabilitation therapy services		352,490		351,711
Other services		54,438		50,127
Corporate and eliminations		145,836		82,657
Total assets	$	4,544,817	$	4,787,865

The following table presents segment goodwill as of June 30, 2018 compared to December 31, 2017 (in thousands):

	Inpatient		Rehabilitation Therapy Services		Other Services		Consolidated
Balance at December 31, 2017
Goodwill		351,470		73,814		11,828		437,112
Accumulated impairment losses		(351,470)		—		—		(351,470)
	$	—	$	73,814	$	11,828	$	85,642
Balance at June 30, 2018
Goodwill		351,470		73,814		11,828		437,112
Accumulated impairment losses		(351,470)		—		—		(351,470)
	$	—	$	73,814	$	11,828	$	85,642

(7)Property and Equipment

Property and equipment consisted of the following as of June 30, 2018 and December 31, 2017 (in thousands):

	June 30, 2018		December 31, 2017
Land, buildings and improvements	$	486,031	$	591,022
Capital lease land, buildings and improvements		720,465		752,657
Financing obligation land, buildings and improvements		2,349,850		2,525,551
Equipment, furniture and fixtures		417,696		453,230
Construction in progress		38,146		30,294
Gross property and equipment		4,012,188		4,352,754
Less: accumulated depreciation		(994,945)		(939,155)
Net property and equipment	$	3,017,243	$	3,413,599

At June 30, 2018, the Company classified the property and equipment of 23 skilled nursing facilities that qualified as assets held for sale.  The total net reduction of property and equipment of $112.0 million was primarily classified in the “Land, buildings and improvements” line item.  See Note 15 – “Assets Held for Sale.”

In the six months ended June 30, 2018, the Company amended one of its master lease agreements resulting in a net capital lease asset write-down of $18.2 million.   See Note 3 – “Significant Transactions and Events – Welltower Master Lease Amendment.”

In the six months ended June 30, 2018, the Company divested 12 skilled nursing facilities, which were terminated from their master lease agreement, resulting in a net financing obligation asset write-down of $113.3 million and capital lease asset write-down of $16.8 million.   See Note 3 – “Significant Transactions and Events – Second Spring Divestitures.”

In the six months ended June 30, 2018, the Company recognized impairment charges of $55.6 million on its property and equipment.  See Note 14 – “Asset Impairment Charges - Long-Lived Assets with a Definite Useful Life.”  The impairments were recorded as a $48.6 million increase to accumulated depreciation and a write-off of land under “Financing obligation land, buildings and improvements” of $7.0 million.

21

GENESIS HEALTHCARE, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

(8)Long-Term Debt

Long-term debt at June 30, 2018 and December 31, 2017 consisted of the following (in thousands):

	June 30, 2018		December 31, 2017
Asset based lending facilities, net of debt issuance costs of $12,696 and $0 at June 30, 2018 and December 31, 2017, respectively	$	396,133	$	—
Revolving credit facilities, net of debt issuance costs of $0 and $10,109 at June 30, 2018 and December 31, 2017, respectively		—		303,091
Term loan agreements, net of debt issuance costs of $2,435 and $3,020 and debt premium balance of $12,124 and $0 at June 30, 2018 and December 31, 2017, respectively		180,739		120,706
Real estate loans, net of debt issuance costs of $5,740 and $3,486 and debt premium balance of $33,824 and $0 at June 30, 2018 and December 31, 2017, respectively		301,005		281,039
HUD insured loans, net of debt issuance costs of $5,313 and $5,590 and debt premium balance of $877 and $13,590 at June 30, 2018 and December 31, 2017, respectively		183,542		263,827
Notes payable		82,705		68,122
Mortgages and other secured debt (recourse)		12,573		12,536
Mortgages and other secured debt (non-recourse), net of debt issuance costs of $203 and $99 and debt premium balance of $1,569 and $1,618 at June 30, 2018 and December 31, 2017, respectively		27,178		27,978
		1,183,875		1,077,299
Less:  Current installments of long-term debt		(107,338)		(26,962)
Long-term debt	$	1,076,537	$	1,050,337

Asset Based Lending Facilities

On March 6, 2018, the Company entered into a new asset based lending facility agreement with MidCap.  The agreement provides for a $555 million asset based lending facility comprised of (a) a $325 million first lien term loan facility, (b) a $200 million first lien revolving credit facility and (c) a $30 million delayed draw term loan facility (collectively, the ABL Credit Facilities).  The commitments under the delayed draw loan facility will be reduced to $20 million in the year 2020.  Proceeds were used to replace and repay in full the Company’s existing $525 million Revolving Credit Facilities. 

The ABL Credit Facilities have a five-year term set to mature on March 6, 2023.  The ABL Credit Facilities include a springing maturity clause that would accelerate its maturity 90 days prior to the maturity of the Term Loan Agreements, Welltower Real Estate Loans or MidCap Real Estate Loans, in the event those agreements are not extended or refinanced.  The revolving credit facility includes a swinging lockbox arrangement whereby the Company transfers all funds deposited within its designated lockboxes to MidCap on a daily basis and then draws from the revolving credit facility as needed.  In accordance with U.S. GAAP, the Company has presented the entire revolving credit facility borrowings balance of $83.8 million in current installments of long-term debt at June 30, 2018.  Despite this classification, the Company expects that it will have the ability to borrow and repay on the revolving credit facility through its maturity on March 6, 2023. 

$57.2 million of the proceeds received under the ABL Credit Facilities remain in a restricted account.  This amount is pledged to cash collateralize letters of credit previously issued under the Revolving Credit Facilities. The Company has classified this deposit as restricted cash and equivalents on the consolidated balance sheets at June 30, 2018.

Borrowings under the term loan and revolving credit facility components of the ABL Credit Facilities bear interest at a 90-day LIBOR rate (subject to a floor of 0.5%) plus an applicable margin of 6%.  Borrowings under the delayed draw component bear interest at a 90-day LIBOR rate (subject to a floor of 1%) plus an applicable margin of 11%. Borrowing levels under the term loan and revolving credit facility components of the ABL Credit Facilities are limited to a borrowing base that is computed based upon the level of eligible accounts receivable.

In addition to paying interest on the outstanding principal borrowed under the revolving credit facility, the Company is required to pay a commitment fee to the lenders for any unutilized commitments.  The commitment fee rate equals 0.5% per annum

22

GENESIS HEALTHCARE, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

on the revolving credit facility and 2% on the delayed draw term loan facility.  The Company will be charged a letters of credit fee equal to 6% on any undrawn letters of credit.

The term loan facility and revolving credit facility include a termination fee equal to 2% if the loans are prepaid within the first year, 1% if the loans are prepaid after year one and before year two, and 0.5% thereafter.  The term loan facility and revolving credit facility include an exit fee equal to $1.6 million and $1.0 million, respectively, due and payable on the earlier of the loans retirement or on the maturity date.

The ABL Credit Facilities contain representations and warranties, affirmative covenants, negative covenants, financial covenants and events of default and security interests that are customarily required for similar financings.  Financial covenants include a minimum consolidated fixed charge coverage ratio, a maximum leverage ratio and minimum liquidity.

Borrowings and interest rates under the ABL Credit Facilities were as follows at June 30, 2018 (dollars in thousands):

					Weighted
					Average
ABL Credit Facilities	Commitment		Borrowings		Interest
Term loan facility	$	325,000	$	325,000	8.34	%
Revolving credit facility (Non-HUD)		155,000		54,816	8.34	%
Revolving credit facility (HUD)		45,000		29,013	8.34	%
Delayed draw facility		30,000		—	13.34	%
	$	555,000	$	408,829	8.34	%

As of June 30, 2018, the Company had a total borrowing base capacity of $464.4 million with outstanding borrowings under the ABL Credit Facilities of $408.8 million, leaving the Company with approximately $55.6 million of available borrowing capacity under the ABL Credit Facilities.

Revolving Credit Facilities

Prior to March 6, 2018, the Company’s Revolving Credit Facilities, as amended, consisted of a senior secured, asset-based revolving credit facility of up to $525.0 million under two separate tranches:  Tranche A-1 and HUD Tranche and were set to mature on February 2, 2020.  Interest accrued at a per annum rate equal to either (x) a base rate (calculated as the highest of the (i) prime rate, (ii) the federal funds rate plus 3.00%, or (iii) LIBOR plus the excess of the applicable margin between LIBOR loans and base rate loans) plus an applicable margin or (y) LIBOR plus an applicable margin.  The applicable margin was based on the level of commitments for both tranches, and in regards to LIBOR loans (i) for Tranche A-1 ranges from 3.00% to 3.50%; and (ii) for HUD Tranche ranges from 2.50% to 3.00%.  The applicable margin was based on the level of commitments for both tranches, and in regards to base rate loans (i) for Tranche A-1 ranges from 2.00% to 2.50%  and (ii) for HUD Tranche ranges from 2.00% to 2.50%.

Term Loan Agreements

The Company and certain of its affiliates, including FC-GEN (the Borrower) are party to a four-year term loan agreement (the Term Loan Agreement) with an affiliate of Welltower and an affiliate of Omega.  The Term Loan Agreement originally provided for term loans (the Term Loans) in the aggregate principal amount of $120.0 million, with scheduled annual amortization of 2.5% of the initial principal balance in years one, two and three, and 5.0% in year four.  On March 6, 2018, the Company entered into an amendment to the Term Loans (the Term Loan Amendment) pursuant to which the Company borrowed an additional $40 million to be used for certain debt repayment and general corporate purposes (the 2018 Term Loan). The Term Loan Agreement continues to have a maturity date of July 29, 2020. The 2018 Term Loan bears interest at a rate equal to 10.0% per annum, with up to 5% per annum to be paid in kind.  The Term Loan Amendment also changes the interest rate applicable to the Term Loans to be equal to 14% per annum, with up to 9% per annum to be paid in kind. As of June 30, 2018, the Term Loans and 2018 Term Loan had an outstanding principal balance of $171.1 million.  Among other things, the Term Loan Amendment eliminates any principal amortization payments on any of the loans prior to maturity and modifies the financial covenants beginning in 2018.

23

GENESIS HEALTHCARE, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

The Term Loan Agreement is secured by a first priority lien on the equity interests of the subsidiaries of the Company and the Borrower as well as certain other assets of the Company, the Borrower and their subsidiaries, subject to certain exceptions.  The Term Loan Agreement is also secured by a junior lien on the assets that secure the ABL Credit Facilities on a first priority basis.

Welltower and Omega, or their respective affiliates, are each currently landlords under certain master lease agreements to which the Company and/or its affiliates are tenants. 

The Term Loan Agreement contains financial, affirmative and negative covenants, and events of default that are customary for debt securities of this type.  Financial covenants include four maintenance covenants which require the Company to maintain a maximum leverage ratio, a minimum interest coverage ratio, a minimum fixed charge coverage ratio and maximum capital expenditures.  The most restrictive financial covenant is the maximum leverage ratio which requires the Company to maintain a leverage ratio, as defined therein, of no more than 9.0 to 1.0 through December 31, 2018 and decreasing by 0.25 annually to 8.5 to 1.0 beginning in 2020.

The Term Loan Agreement includes a non-cash debt premium balance of $12.1 million at June 30, 2018.  As the terms under the Term Loan Amendment were negotiated and executed at the same time as other Welltower amendments included in the Restructuring Transactions (i.e. the Real Estate Loan Amendments and Welltower Master Lease Amendment), U.S. GAAP requires the Company record interest expense for each instrument at a rate equal to the combined effective interest rate rather than the stated interest rate of each instrument individually.  The effective interest rate was calculated by measuring the aggregate cash flows payable to Welltower under the combined amended agreements compared to the carrying value of the original obligations on March 6, 2018.  Since the combined effective interest rate of all the Restructuring Transactions involving Welltower of approximately 7.5% is lower than the Term Loan Amendment weighted interest rate of 13.0%, the Company recorded a debt premium, which was offset by a corresponding discount on the Welltower financing obligation, and will amortize over the life of the Term Loan Amendment.  See Note 10 – “Financing Obligation.”

Real Estate Loans

On March 30, 2018, the Company entered into two real estate loans with MidCap (MidCap Real Estate Loans) with combined available proceeds of $75.0 million, $73.0 million of which was drawn as of June 30, 2018.  The MidCap Real Estate Loans are secured by 18 skilled nursing facilities and are subject to a five-year term maturing on March 30, 2023.  The maturity of the MidCap Real Estate Loans will accelerate in the event the ABL Credit Facilities are repaid in full and terminated.  The loans, which are interest only in the first year, are subject to an annual interest rate equal to LIBOR (subject to a floor of 1.5%) plus an applicable margin of 5.85%.  Beginning April 1, 2019, mandatory principal payments commenced with the balance of the loans to be repaid at maturity.  Proceeds from the MidCap Real Estate Loans were used to repay partially the Welltower Real Estate Loans (defined below).    

The Company is subject to multiple real estate loan agreements with Welltower (Welltower Real Estate Loans).  The Welltower Real Estate Loans are subject to payments of interest only during the term with a balloon payment due at maturity, provided, that to the extent the subsidiaries receive any net proceeds from the sale and/or refinance of the underlying facilities such net proceeds are required to be used to repay the outstanding principal balance of the Welltower Real Estate Loans.  Each Welltower Real Estate Loan has a maturity date of January 1, 2022 and had a 10.25% interest rate beginning January 1, 2018. 

On February 21, 2018, the Company entered into amendments to the Welltower Real Estate Loans (the Real Estate Loan Amendments).  The Real Estate Loan Amendments adjusted the annual interest rate beginning February 15, 2018 to 12%, of which 7% will be paid in cash and 5% will be paid in kind.  In connection with the Real Estate Loan Amendments, the Company agreed to make commercially reasonable efforts to secure commitments by April 1, 2018 to repay no less than $105 million of the Welltower Real Estate Loan obligations.  As of June 30, 2018, the Company secured repayments or commitments totaling approximately $82 million.  As a result, the annual cash component of the interest payments will be increased by approximately $2.0 million with a corresponding decrease in the paid in kind component of interest.  At June 30, 2018, the Welltower Real Estate Loans are secured by a mortgage lien on the real property and a second lien on certain receivables of the operators of the 15 remaining facilities subject to

24

GENESIS HEALTHCARE, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

the Welltower Real Estate Loans.  In the six months ended June 30, 2018, the Welltower Real Estate Loans were paid down $69.7 million using proceeds from the MidCap Real Estate Loans.  The Welltower Real Estate Loans have an outstanding principal balance of $212.6 million at June 30, 2018. 

The Welltower Real Estate Loans include a non-cash debt premium balance of $33.8 million at June 30, 2018.  As the terms under the Real Estate Loan Amendments were negotiated and executed at the same time as other Welltower amendments included in the Restructuring Transactions (i.e. the Term Loan Amendment and Welltower Master Lease Amendment), U.S. GAAP requires the Company record interest expense for each instrument at a rate equal to the combined effective interest rate rather than the stated interest rate of each instrument individually.  The effective interest rate was calculated by measuring the aggregate cash flows payable to Welltower under the combined amended agreements compared to the carrying value of the original obligations on March 6, 2018.  Since the combined effective interest rate of all the Restructuring Transactions involving Welltower of approximately 7.5% is lower than the Real Estate Loan Amendments weighted interest rate of 12.0%, the Company recorded a debt premium, which was offset by a corresponding discount on the Welltower financing obligation, and will amortize over the life of the Real Estate Loan Amendments.  See Note 10 – “Financing Obligation.”

Thirteen skilled nursing facilities subject to the Welltower Real Estate Loans, balances included in the disclosures noted above, were reclassified as assets held for sale in the consolidated balance sheets at June 30, 2018. These 13 skilled nursing facilities had an aggregate principal balance of $109.3 million, of which $12.6 million will be retired using proceeds from the sale and are classified as held for sale.  The sale is expected to be completed in the third or fourth quarter of 2018.  See Note 15 – “Assets Held for Sale.”

On April 1, 2016, the Company acquired one skilled nursing facility and entered into a $9.9 million real estate loan (the Other Real Estate Loan).  On February 22, 2018, the skilled nursing facility subject to the Other Real Estate Loan was refinanced through a loan insured through the U.S. Department of Housing and Urban Development (HUD).  Some of the proceeds from the refinancing were used to payoff fully the Other Real Estate Loan.

HUD Insured Loans

As of June 30, 2018, the Company has 31 skilled nursing facility loans insured by HUD with a combined aggregate principal balance of $277.6 million, which includes a $13.4 million debt premium on 10 skilled nursing facility loans established in purchase accounting in 2015.  In the six months ended June 30, 2018, one skilled nursing facility was financed with a HUD insured loan for $10.9 million using some of the proceeds to retire the Other Real Estate Loan. 

The HUD insured loans have an original amortization term of 30 to 35 years and an average remaining term of 30 years with fixed interest rates ranging from 3.0% to 4.2% and a weighted average interest rate of 3.5%. Depending on the mortgage agreement, prepayments are generally allowed only after 12 months from the inception of the mortgage. Prepayments are subject to a penalty of 10% of the remaining principal balances in the first year and the prepayment penalty decreases each subsequent year by 1% until no penalty is required thereafter. Any further HUD insured loans will require additional HUD approval.

All HUD insured loans are non-recourse loans to the Company. All loans are subject to HUD regulatory agreements that require escrow reserve funds to be deposited with the loan servicer for mortgage insurance premiums, property taxes, insurance and for capital replacement expenditures. As of June 30, 2018, the Company has total escrow reserve funds of $25.4 million with the loan servicer that are reported within prepaid expenses.

The HUD loans of nine skilled nursing facilities, balances included in the disclosures noted above, were reclassified as assets held for sale in the consolidated balance sheets at June 30, 2018. These nine skilled nursing facilities had an aggregate principal balance of $88.5 million, net of debt issuance costs and debt premiums, and aggregate escrow reserve funds of $9.3 million.  The nine skilled nursing facilities are expected to be sold in the third or fourth quarter of 2018.  See Note 15 – “Assets Held for Sale.”

25

GENESIS HEALTHCARE, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

Notes Payable

On January 17, 2018, the Company converted $19.6 million of its trade payables into a notes payable.  The note, as amended, will be repaid in equal monthly installments through December 2019 at an annual interest rate of 5.75% and has an outstanding balance of $11.6 million at June 30, 2018.

In connection with Welltower’s sale of 64 skilled nursing facilities to Second Spring on November 1, 2016, the Company issued a note totaling $51.2 million to Welltower.  The note accrues cash interest at 3% and paid-in-kind interest at 7%.  Cash interest is paid and paid-in-kind interest accretes the principal amount semi-annually every May 1 and November 1.  The note matures on October 30, 2020.  The note has an outstanding accreted balance of $57.9 million at June 30, 2018.

In connection with Welltower’s sale of 28 skilled nursing facilities to Cindat Best Years Welltower JV LLC (CBYW) on December 23, 2016, the Company issued two notes totaling $23.7 million to Welltower.  The first note has an initial principal balance of $11.7 million and accrues cash interest at 3% and paid-in-kind interest at 7%.  Cash interest is paid and paid-in-kind interest accretes the principal amount semi-annually every June 15 and December 15.  The note matures on December 15, 2021.  The note has an outstanding accreted principal balance of $13.2 million at June 30, 2018.  The second note had an initial principal balance of $12.0 million and was converted into 3.0 million shares of common stock on November 13, 2017 and cancelled. 

Other Debt

Mortgages and other secured debt (recourse). The Company carries mortgage loans and notes payable on certain of its corporate office buildings and other acquired assets.  The loans are secured by the underlying real property and have fixed or variable rates of interest with a weighted average interest rate of 3.7% at June 30, 2018, with maturity dates ranging from 2018 to 2020. 

Mortgages and other secured debt (non-recourse). Loans are carried by certain of the Company’s consolidated joint ventures.  The loans consist principally of revenue bonds and secured bank loans.  Loans are secured by the underlying real and personal property of individual facilities and have fixed or variable rates of interest with a weighted average interest rate of 4.9% at June 30, 2018.  Maturity dates range from 2023 to 2034.  Loans are labeled “non-recourse” because neither the Company nor any of its wholly owned subsidiaries is obligated to perform under the respective loan agreements.  The aggregate principal balance of these loans includes a $1.6 million debt premium on one debt instrument.   The Company’s consolidated current installment of long-term debt decreased $10.9 million due to the reclassification of a non-recourse loan to long term upon the completion of a refinancing in March 2018.

Debt Covenants

The ABL Credit Facilities, the Term Loan Agreement and the Welltower Real Estate Loans (collectively, the Credit Facilities) each contain a number of financial, affirmative and negative covenants, including a maximum leverage ratio, a minimum interest coverage ratio, a minimum fixed charge coverage ratio, minimum liquidity and maximum capital expenditures.  At June 30, 2018, the Company was in compliance with its financial covenants contained in the Credit Facilities.

The Company’s ability to maintain compliance with its debt covenants depends in part on management’s ability to increase revenue and control costs. Due to continuing changes in the healthcare industry, as well as the uncertainty with respect to changing referral patterns, patient mix, and reimbursement rates, it is possible that future operating performance may not generate sufficient operating results to maintain compliance with its quarterly debt covenant compliance requirements.  Should the Company fail to comply with its debt covenants at a future measurement date, it would, absent necessary and timely waivers and/or amendments, be in default under certain of its existing credit agreements.  To the extent any cross-default provisions may apply, the default would have an even more significant impact on the Company’s financial position. 

26

GENESIS HEALTHCARE, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

The maturity of total debt of $1,161.9 million, excluding debt issuance costs and other non-cash debt discounts and premiums, at June 30, 2018 is as follows (in thousands): 

Twelve months ended June 30,
2019	$	107,373
2020		11,019
2021		236,580
2022		219,897
2023		408,280
Thereafter		178,719
Total debt maturity	$	1,161,868

(9)Leases and Lease Commitments

The Company leases certain facilities under capital and operating leases.  Future minimum payments for the next five years and thereafter under such leases at June 30, 2018 are as follows (in thousands):

Twelve months ended June 30,	Capital Leases		Operating Leases
2019	$	91,414	$	121,271
2020		89,998		120,032
2021		91,913		119,863
2022		93,921		104,072
2023		95,988		87,304
Thereafter		3,400,760		400,888
Total future minimum lease payments		3,863,994	$	953,430
Less amount representing interest		(2,865,776)
Capital lease obligation		998,218
Less current portion		(2,159)
Long-term capital lease obligation	$	996,059

Capital Lease Obligations

The capital lease obligations represent the present value of future minimum lease payments under such capital lease and cease to use arrangements and bear a weighted average imputed interest rate of 10.0% at June 30, 2018, and mature at dates ranging from 2026 to 2048.

Deferred Lease Balances

At June 30, 2018 and December 31, 2017, the Company had $28.2 million and $34.9 million, respectively, of favorable leases net of accumulated amortization, included in identifiable intangible assets, and $9.3 million and $15.5 million, respectively, of unfavorable leases net of accumulated amortization included in other long-term liabilities on the consolidated balance sheets.  Favorable and unfavorable lease assets and liabilities arise through the acquisition of operating leases in place that requires those contracts be recorded at their then fair value.  The fair value of a lease is determined through a comparison of the actual rental rate with rental rates prevalent for similar assets in similar markets.  A favorable lease asset to the Company represents a rental stream that is below market, and conversely an unfavorable lease is one with its cost above market rates.  These assets and liabilities amortize as lease expense over the remaining term of the respective leases on a straight-line basis.  At June 30, 2018 and December 31, 2017, the Company had $22.2 million and $28.7 million, respectively, of deferred straight-line rent balances included in other long-term liabilities on the consolidated balance sheets.

27

GENESIS HEALTHCARE, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

Lease Covenants

Certain lease agreements contain a number of restrictive covenants that, among other things, and subject to certain exceptions, impose operating and financial restrictions on the Company and its subsidiaries.  These leases also require the Company to meet defined financial covenants, including a minimum level of consolidated liquidity, a maximum consolidated net leverage ratio and a minimum consolidated fixed charge coverage.  

The Company has master lease agreements with Welltower, Sabra and Omega (collectively, the Master Lease Agreements).  The Master Lease Agreements each contain a number of financial, affirmative and negative covenants, including a maximum leverage ratio, a minimum fixed charge coverage ratio, and minimum liquidity.  At June 30, 2018, the Company is in compliance with the financial covenants contained in the Master Lease Agreements. 

The Company has a master lease agreement with Second Spring involving 52 of its facilities.  The Company did not meet a financial covenant contained in this master lease agreement at June 30, 2018.  The Company received a waiver for this covenant breach.

The Company has a master lease agreement with CBYW involving 28 of its facilities.  The Company did not meet certain financial covenants contained in this master lease agreement at June 30, 2018.  The Company received a waiver for these covenant breaches. 

At June 30, 2018, the Company did not meet certain financial covenants contained in seven leases related to 45 of its facilities.  The Company is and expects to continue to be current in the timely payment of its obligations under such leases.  These leases do not have cross default provisions, nor do they trigger cross default provisions in any of the Company’s other loan or lease agreements.  The Company will continue to work with the related credit parties to amend such leases and the related financial covenants.  The Company does not believe the breach of such financial covenants at June 30, 2018 will have a material adverse impact on it.  The Company has been afforded certain cure rights to such defaults by posting collateral in the form of additional letters of credit or security deposit.

The Company’s ability to maintain compliance with its lease covenants depends in part on management’s ability to increase revenue and control costs.  Due to continuing changes in the healthcare industry, as well as the uncertainty with respect to changing referral patterns, patient mix, and reimbursement rates, it is possible that future operating performance may not generate sufficient operating results to maintain compliance with its quarterly lease covenant compliance requirements. Should the Company fail to comply with its lease covenants at a future measurement date, it would, absent necessary and timely waivers and/or amendments, be in default under certain of its existing lease agreements. To the extent any cross-default provisions may apply, the default would have an even more significant impact on the Company’s financial position.

(10)Financing Obligation

Financing obligations represent the present value of future minimum lease payments under such lease arrangements and bear a weighted average imputed interest rate of approximately 9.1% at June 30, 2018, and mature at dates ranging from 2021 to 2048.

The Welltower Master Lease Amendment includes a non-cash financing obligation discount balance of $49.4 million at June 30, 2018.  As the terms under the Welltower Master Lease Amendment were negotiated and executed at the same time as other Welltower amendments included in the Restructuring Transactions (i.e. the Term Loan Amendment and Real Estate Loan Amendment), U.S. GAAP requires the Company record interest expense for each instrument at a rate equal to the combined effective interest rate rather than the stated interest rate of each instrument individually.  The effective interest rate was calculated by measuring the aggregate cash flows payable to Welltower under the combined amended agreementscompared to the carrying value of the original obligations on March 6, 2018.  Since the combined effective interest rate of all the Restructuring Transactions involving Welltower of approximately 7.5% is higher than the Welltower Master Lease Amendment weighted interest rate of 

28

GENESIS HEALTHCARE, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

approximately 7.0%, the Company recorded a financing obligation discount, which was offset by a corresponding premium on each of the Welltower Real Estate Loans and Term Loan Amendment, and will amortize over the life of the Welltower Master Lease Amendment.  See Note 8 – “Long-Term Debt – Term Loan Agreements” and “Long-Term Debt  – Real Estate Loans.”

Future minimum payments for the next five years and thereafter under leases classified as financing obligations at June 30, 2018 are as follows (in thousands):

Twelve months ended June 30,
2019	$	234,780
2020		239,316
2021		244,073
2022		242,594
2023		244,414
Thereafter		6,726,252
Total future minimum lease payments		7,931,429
Less amount representing interest		(5,184,647)
Financing obligations	$	2,746,782
Less current portion		(1,983)
Long-term financing obligations	$	2,744,799

(11)Income Taxes

The Company effectively owns 63.0% of FC-GEN, an entity taxed as a partnership for U.S. income tax purposes.  This is the Company’s only source of taxable income.  FC-GEN is subject to income taxes in several U.S. state and local jurisdictions.  The income taxes assessed by these jurisdictions are included in the Company’s tax provision, but at its 63.0% ownership of FC-GEN.

For the three months ended June 30, 2018, the Company recorded income tax benefit of $0.9 million from continuing operations, representing an effective tax rate of 1.4%, compared to income tax expense of $2.8 million from continuing operations, representing an effective tax rate of (2.7)%, for the same period in 2017.

For the six months ended June 30, 2018, the Company recorded income tax benefit of $0.5 million from continuing operations, representing an effective tax rate of 0.3%, compared to income tax expense of $4.1 million from continuing operations, representing an effective tax rate of (2.2)%, for the same period in 2017.

The change in the effective tax rate for the three and six months ended June 30, 2018, is attributable to a reduced projected change in the Company’s hanging credit deferred tax liability compared to the prior period that is the result of the goodwill impairment recorded against the inpatient services business in the third quarter of 2017.

The Company continues to assess the requirement for, and amount of, a valuation allowance in accordance with the more likely than not standard.  Management had previously determined that the Company would not realize its deferred tax assets and established a valuation allowance against the deferred tax assets.  As of June 30, 2018, management has determined that the valuation allowance is still necessary.

The Company’s Bermuda captive insurance company is expected to produce a U.S. federal taxable loss in 2018.  The captive is expected to generate positive pre-tax income in future periods to off-set its deferred tax assets.  The 2018 U.S. federal taxable loss cannot be carried back but can be carried forward indefinitely.

The Company provides rehabilitation therapy services within the People’s Republic of China and Hong Kong.  At June 30, 2018, these business operations do not comprise a significant portion of the Company’s overall operating results.  Management does not anticipate these operations will generate taxable income in the near term.  The operations currently do not have a material effect on the Company’s effective tax rate.

29

GENESIS HEALTHCARE, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

The SEC issued Staff Accounting Bulletin No. 118 (SAB 118) on December 23, 2017.  SAB 118 provides a one-year measurement period from a registrant’s reporting period that includes the Tax Reform Act enactment date to allow the registrant sufficient time to obtain, prepare and analyze information to complete the accounting required under ASC 740.  The Company's federal net operating losses that have been incurred prior to January 1, 2018, will continue to have a 20-year carryforward limitation applied and will need to be evaluated for recoverability in the future as such. For net operating losses created after December 31, 2017, the net operating losses will have an indefinite life, but usage will be limited to 80% of taxable income in any given year. The Company has estimated the impact of the Tax Reform Act on state income taxes reflected in its income tax expense for the three and six months ended June 30, 2018.  Reasonable estimates for the Company’s state and local provision were made based on the Company's analysis of tax reform. These provisional amounts may be adjusted in future periods during 2018 when additional information is obtained. Additional information that may affect the Company's provisional amounts would include further clarification and guidance on how the Internal Revenue Service (IRS) will implement tax reform and further clarification and guidance on how state taxing authorities will implement tax reform and the related effect on our state and local income tax returns, state and local net operating losses and corresponding valuation allowances.

Exchange Rights and Tax Receivable Agreement

The owners of FC-GEN have the right to exchange their membership units in FC-GEN,  along with an equivalent number of Class C shares, for shares of Class A common stock of the Company or cash, at the Company’s option.  As a result of such exchanges, the Company’s membership interest in FC-GEN would increase and its purchase price would be reflected in its share of the tax basis of FC-GEN’s tangible and intangible assets.  Any resulting increases in tax basis are likely to increase tax depreciation and amortization deductions and, therefore, reduce the amount of income tax the Company would otherwise be required to pay in the future.  Any such increase would also decrease gain (or increase loss) on future dispositions of the affected assets.  There were exchanges of 1,860,592 FC-GEN units and Class C shares in the six months ended June 30, 2018 equating to 1,860,912 Class A shares.  The exchanges during the six months ended June 30, 2018 resulted in a $9.5 million internal revenue code (IRC) Section 754 tax basis step-up in the tax deductible goodwill of FC-GEN.  There were exchanges of 2,048,869 FC-GEN units and Class C shares during the six months ended June 30, 2017 equating to 2,049,222 Class A shares.  The exchanges during the six months ended June 30, 2017 resulted in a $12.8 million IRC Section 754 tax basis step-up in the tax deductible goodwill of FC-GEN.

The Company has a tax receivable agreement (TRA) with the owners of FC-GEN.  The agreement provides for the payment by the Company to the owners of FC-GEN of 90% of the cash savings, if any, in U.S. federal, state and local income tax that the Company actually realizes as a result of (i) the increases in tax basis attributable to the owners of FC-GEN and (ii) tax benefits related to imputed interest deemed to be paid by the Company as a result of the TRA.  Under the TRA, the benefits deemed realized by the Company as a result of the increase in tax basis attributable to the owners of FC-GEN generally will be computed by comparing the actual income tax liability of the Company to the amount of such taxes that the Company would have been required to pay had there been no such increase in tax basis.

Estimating the amount of payments that may be made under the TRA is by its nature imprecise, insofar as the calculation of amounts payable depends on a variety of factors. The actual increase in tax basis and deductions, as well as the amount and timing of any payments under the TRA, will vary depending upon a number of factors, including:

· the timing of exchanges—for instance, the increase in any tax deductions will vary depending on the fair value of the depreciable or amortizable assets of FC-GEN and its subsidiaries at the time of each exchange, which fair value may fluctuate over time;

· the price of shares of Company Class A common stock at the time of the exchange—the increase in any tax deductions, and the tax basis increase in other assets of FC-GEN and its subsidiaries is directly proportional to the price of shares of Company Class A common stock at the time of the exchange;

· the amount and timing of the Company’s income—the Company is required to pay 90% of the deemed benefits as and when deemed realized. If FC-GEN does not have taxable income, the Company is generally not required (absent a

30

GENESIS HEALTHCARE, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

change of control or circumstances requiring an early termination payment) to make payments under the TRA for that taxable year because no benefit will have been actually realized.  However, any tax benefits that do not result in realized benefits in a given tax year likely will generate tax attributes that may be utilized to generate benefits in previous or future tax years. The utilization of such tax attributes will result in payments under the TRA; and

· future tax rates of jurisdictions in which the Company has tax liability.

The TRA also provides that upon certain mergers, asset sales, other forms of business combinations or other changes of control, FC-GEN (or its successor’s) obligations under the TRA would be based on certain assumptions defined in the TRA. As a result of these assumptions, FC-GEN could be required to make payments under the TRA that are greater or less than the specified percentage of the actual benefits realized by the Company that are subject to the TRA.  In addition, if FC-GEN elects to terminate the TRA early, it would be required to make an early termination payment, which upfront payment may be made significantly in advance of the anticipated future tax benefits.

Payments generally are due under the TRA within a specified period of time following the filing of FC-GEN’s U.S. federal and state income tax return for the taxable year with respect to which the payment obligation arises.  Payments under the TRA generally will be based on the tax reporting positions that FC-GEN will determine.  Although FC-GEN does not expect the IRS to challenge the Company’s tax reporting positions, FC-GEN will not be reimbursed for any overpayments previously made under the TRA, but any overpayments will reduce future payments.  As a result, in certain circumstances, payments could be made under the TRA in excess of the benefits that FC-GEN actually realizes in respect of the tax attributes subject to the TRA.

The term of the TRA generally will continue until all applicable tax benefits have been utilized or expired, unless the Company exercises its right to terminate the TRA and make an early termination payment.

In certain circumstances (such as certain changes in control, the election of the Company to exercise its right to terminate the agreement and make an early termination payment or an IRS challenge to a tax basis increase) it is possible that cash payments under the TRA may exceed actual cash savings.

(12)Commitments and Contingencies

Loss Reserves For Certain Self-Insured Programs 

General and Professional Liability and Workers’ Compensation

The Company self-insures for certain insurable risks, including general and professional liabilities and workers’ compensation liabilities through the use of self-insurance or retrospective and self-funded insurance policies and other hybrid policies, which vary among states in which the Company operates, including wholly owned captive insurance subsidiaries, to provide for potential liabilities for general and professional liability claims and workers’ compensation claims. Policies are typically written for a duration of 12 months and are measured on a “claims made” basis. Regarding workers’ compensation, the Company self-insures to its deductible and purchases statutorily required insurance coverage in excess of its deductible. There is a risk that amounts funded by the Company’s self-insurance programs may not be sufficient to respond to all claims asserted under those programs. Insurance reserves represent estimates of future claims payments. This liability includes an estimate of the development of reported losses and losses incurred but not reported. Provisions for changes in insurance reserves are made in the period of the related coverage. The Company also considers amounts that may be recovered from excess insurance carriers in estimating the ultimate net liability for such risks.

The Company’s management employs its judgment and periodic independent actuarial analysis in determining the adequacy of certain self-insured workers’ compensation and general and professional liability obligations recorded as liabilities in the Company’s financial statements. The Company evaluates the adequacy of its self-insurance reserves on a semi-annual basis or more frequently when it is aware of changes to its incurred loss patterns that could impact the accuracy of those reserves. The methods of making

31

GENESIS HEALTHCARE, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

such estimates and establishing the resulting reserves are reviewed periodically and are based on historical paid claims information and nationwide nursing home trends. The foundation for most of these methods is the Company’s actual historical reported and/or paid loss data. Any adjustments resulting therefrom are reflected in current earnings. Claims are paid over varying periods, and future payments may be different than the estimated reserves.

The Company utilizes third-party administrators (TPAs) to process claims and to provide it with the data utilized in its assessments of reserve adequacy. The TPAs are under the oversight of the Company’s in-house risk management and legal functions. These functions ensure that the claims are properly administered so that the historical data is reliable for estimation purposes. Case reserves, which are approved by the Company’s legal and risk management departments, are determined based on an estimate of the ultimate settlement and/or ultimate loss exposure of individual claims.

The reserves for loss for workers’ compensation risks are discounted based on actuarial estimates. The discount rate for the current policy year is 2.66%. The discount rates are based upon the risk-free rate for the appropriate duration for the respective policy year. The removal of discounting would have resulted in an increased reserve for workers’ compensation risks of $7.3 million and $6.7 million as of June 30, 2018 and December 31, 2017, respectively. The reserves for general and professional liability are recorded on an undiscounted basis.

For the three months ended June 30, 2018 and 2017, the provision for general and professional liability risk totaled $26.0 million and $33.9 million, respectively.  For the six months ended June 30, 2018 and 2017, the provision for general and professional liability risk totaled $54.2 million and $68.4 million, respectively.  The reserves for general and professional liability were $450.9 million and $442.9 million as of June 30, 2018 and December 31, 2017, respectively.

For the three months ended June 30, 2018 and 2017, the provision for workers’ compensation risk totaled $11.1 million and $11.7 million, respectively.  For the six months ended June 30, 2018 and 2017, the provision for workers’ compensation risk totaled $26.4 million and $28.9 million, respectively.  The reserves for workers’ compensation risks were $172.3 million and $174.6 million as of June 30, 2018 and December 31, 2017, respectively.

Health Insurance

The Company offers employees an option to participate in self-insured health plans.  Health insurance claims are paid as they are submitted to the plans’ administrators.  The Company maintains an accrual for claims that have been incurred but not yet reported to the plans’ administrators and therefore have not yet been paid.  This accrual for incurred but not yet reported claims was $17.5 million as of June 30, 2018 and December 31, 2017.  The liability for the self-insured health plan is recorded in accrued compensation in the consolidated balance sheets.  Although management believes that the amounts provided in the Company’s consolidated financial statements are adequate and reasonable, there can be no assurances that the ultimate liability for such self-insured risks will not exceed management’s estimates.

Legal Proceedings

The Company and certain of its subsidiaries are involved in various litigation and regulatory investigations arising in the ordinary course of business. While there can be no assurance, based on the Company’s evaluation of information currently available, with the exception of the specific matters noted below, management does not believe the results of such litigation and regulatory investigations would have a material adverse effect on the results of operations, financial position or cash flows of the Company. However, the Company’s assessment of materiality may be affected by limited information (particularly in the early stages of government investigations). Accordingly, the Company’s assessment of materiality may change in the future based upon availability of discovery and further developments in the proceedings at issue. The results of legal proceedings are inherently uncertain, and material adverse outcomes are possible.

From time to time the Company may enter into confidential discussions regarding the potential settlement of pending investigations or litigation. There are a variety of factors that influence the Company’s decisions to settle and the amount it may

32

GENESIS HEALTHCARE, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

choose to pay, including the strength of the Company’s case, developments in the investigation or litigation, the behavior of other interested parties, the demand on management time and the possible distraction of the Company’s employees associated with the case and/or the possibility that the Company may be subject to an injunction or other equitable remedy. The settlement of any pending investigation, litigation or other proceedings could require the Company to make substantial settlement payments and result in its incurring substantial costs.

(13)Fair Value of Financial Instruments

The Company’s financial instruments consist primarily of cash and cash equivalents, restricted cash and equivalents,  investments in marketable securities, accounts receivable, accounts payable and current and long-term debt.

The Company’s financial instruments, other than its accounts receivable and accounts payable, are spread across a number of large financial institutions whose credit ratings the Company monitors and believes do not currently carry a material risk of non-performance.  The Company is not involved in any other off-balance-sheet arrangements that have or are reasonably likely to have a material current or future impact on its financial condition, changes in financial condition, revenue or expense, results of operations, liquidity, capital expenditures, or capital resources.

Recurring Fair Value Measures

Fair value is defined as an exit price (i.e., the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date).  The fair value hierarchy prioritizes the inputs to valuation techniques used to measure fair value into three broad levels as shown below.  An instrument’s classification within the fair value hierarchy is determined based on the lowest level input that is significant to the fair value measurement.

Level 1 —	Quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2 —	Inputs that are observable for the asset or liability, either directly or indirectly through market corroboration, for substantially the full term of the asset or liability.
Level 3 —	Inputs that are unobservable for the asset or liability based on the Company’s own assumptions (about the assumptions market participants would use in pricing the asset or liability).

33

GENESIS HEALTHCARE, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

The tables below present the Company’s assets and liabilities measured at fair value on a recurring basis as of June 30, 2018 and December 31, 2017, aggregated by the level in the fair value hierarchy within which those measurements fall (in thousands):

	Fair Value Measurements at Reporting Date Using
			Quoted Prices in				Significant
			Active Markets for		Significant Other		Unobservable
	June 30,		Identical Assets		Observable Inputs		Inputs
Assets:	2018		(Level 1)		(Level 2)		(Level 3)
Cash and cash equivalents	$	78,932	$	78,932	$	—	$	—
Restricted cash and equivalents		64,140		64,140		—		—
Restricted investments in marketable securities		132,628		132,628		—		—
Total	$	275,700	$	275,700	$	—	$	—

	Fair Value Measurements at Reporting Date Using
			Quoted Prices in				Significant
			Active Markets for		Significant Other		Unobservable
	December 31,		Identical Assets		Observable Inputs		Inputs
Assets:	2017		(Level 1)		(Level 2)		(Level 3)
Cash and cash equivalents	$	54,525	$	54,525	$	—	$	—
Restricted cash and equivalents		4,113		4,113		—		—
Restricted investments in marketable securities		126,116		126,116		—		—
Total	$	184,754	$	184,754	$	—	$	—

The Company places its cash and cash equivalents, restricted cash and equivalents and restricted investments in marketable securities in quality financial instruments and limits the amount invested in any one institution or in any one type of instrument.  The Company has not experienced any significant losses on such investments.

Debt Instruments

The table below shows the carrying amounts and estimated fair values of the Company’s primary long-term debt instruments (in thousands):

	June 30, 2018				December 31, 2017
	Carrying Value		Fair Value		Carrying Value		Fair Value
Asset based lending facilitites	$	396,133	$	396,133	$	—	$	—
Revolving credit facilities		—		—		303,091		303,091
Term loan agreements		180,739		180,739		120,706		120,706
Real estate loans		301,005		301,005		281,039		281,039
HUD insured loans		183,542		182,717		263,827		250,768
Notes payable		82,705		82,705		68,122		68,122
Mortgages and other secured debt (recourse)		12,573		12,573		12,536		12,536
Mortgages and other secured debt (non-recourse)		27,178		27,178		27,978		27,978
	$	1,183,875	$	1,183,050	$	1,077,299	$	1,064,240

The fair value of debt is based upon market prices or is computed using discounted cash flow analysis, based on the Company’s estimated borrowing rate at the end of each fiscal period presented.  The Company believes this approach approximates the exit price notion of fair value measurement and the inputs to the pricing models qualify as Level 2 measurements. 

Non-Recurring Fair Value Measures

The Company recently applied the fair value measurement principles to certain of its non-recurring nonfinancial assets in connection with an impairment test.

34

GENESIS HEALTHCARE, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

The following tables presents the Company’s hierarchy for nonfinancial assets measured at fair value on a non-recurring basis (in thousands):

			Impairment Charges -
	Carrying Value		Six months ended
	June 30, 2018		June 30, 2018
Assets:
Property and equipment, net	$	3,017,243	$	55,617
Goodwill		85,642		—
Intangible assets, net		131,091		1,132
			Impairment Charges -
	Carrying Value		Six months ended
	December 31, 2017		June 30, 2017
Assets:
Property and equipment, net	$	3,413,599	$	—
Goodwill		85,642		—
Intangible assets, net		142,976		—

The fair value of tangible and intangible assets is determined using a discounted cash flow approach, which is a significant unobservable input (Level 3).  The Company estimates the fair value using the income approach (which is a discounted cash flow technique).  These valuation methods required management to make various assumptions, including, but not limited to, future profitability, cash flows and discount rates.  The Company’s estimates are based upon historical trends, management’s knowledge and experience and overall economic factors, including projections of future earnings potential.

Developing discounted future cash flows in applying the income approach requires the Company to evaluate its intermediate to longer-term strategies, including, but not limited to, estimates of revenue growth, operating margins, capital requirements, inflation and working capital management.  The development of appropriate rates to discount the estimated future cash flows requires the selection of risk premiums, which can materially affect the present value of future cash flows. 

The Company estimated the fair value of acquired tangible and intangible assets using discounted cash flow techniques that included an estimate of future cash flows, consistent with overall cash flow projections used to determine the purchase price paid to acquire the business, discounted at a rate of return that reflects the relative risk of the cash flows.

The Company believes the estimates and assumptions used in the valuation methods are reasonable.

(14)Asset Impairment Charges

Long-Lived Assets with a Definite Useful Life

In each quarter, the Company’s long-lived assets with a definite useful life are tested for impairment at the lowest levels for which there are identifiable cash flows.  The Company estimated the future net undiscounted cash flows expected to be generated from the use of the long-lived assets and then compared the estimated undiscounted cash flows to the carrying amount of the long-lived assets.  The cash flow period was based on the remaining useful lives of the primary asset in each long-lived asset group, principally a building in the inpatient segment and customer relationship assets in the rehabilitation therapy services segment.  During the three months ended June 30, 2018 and 2017, the Company recognized impairment charges in the inpatient segment totaling $27.3 million and $0.0 million, respectively.   During the six months ended June 30, 2018 and 2017, the Company recognized impairment charges in the inpatient segment totaling $55.6 million and $0.0 million, respectively. 

35

GENESIS HEALTHCARE, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

Identifiable Intangible Assets with a Definite Useful Life

Favorable Leases

Favorable lease contracts represent the estimated value of future cash outflows of operating lease contracts compared to lease rates that could be negotiated in an arms-length transaction at the time of measurement.  Favorable lease contracts are amortized on a straight-line basis over the lease terms. These favorable lease contracts are measured for impairment using estimated future net undiscounted cash flows expected to be generated from the use of the leased assets compared to the carrying amount of the favorable lease.  The cash flow period was based on the remaining useful lives of the asset, which for favorable lease assets is the lease term.  During the three and six months ended June 30, 2018, the Company recognized impairment charges on its favorable lease intangible assets with a definite useful life of $1.1 million.  There was no impairment charges recognized in the three and six months ended June 30, 2017.  This charge is presented in goodwill and identifiable intangible asset impairments on the consolidated statements of operations.

(15)Assets Held for Sale

In the normal course of business, the Company continually evaluates the performance of its operating units, with an emphasis on selling or closing underperforming or non-strategic assets.  These assets are evaluated to determine whether they qualify as assets held for sale or discontinued operations.  The assets and liabilities of a disposal group classified as held for sale shall be presented separately in the asset and liability sections, respectively, of the statement of financial position in the period in which they are identified only.  Assets held for sale that qualify as discontinued operations are removed from the results of continuing operations.  The results of operations in the current and prior year periods, along with any cost to exit such businesses in the year of discontinuation, are classified as discontinued operations in the consolidated statements of operations.

In the first quarter of 2018, the Company identified a disposal group of 23 skilled nursing facilities operated by the Company in the state of Texas that qualified as assets held for sale.  The Company entered into a purchase and sale agreement to sell the facilities for $120.0 million.  The transaction will mark an exit from the inpatient business in Texas.  Thirteen of the facilities are subject to Welltower Real Estate Loans, nine of the facilities are subject to HUD-insured loans and one facility is leased and accounted for as a financing obligation.  Closing is subject to licensure and other regulatory approvals and expected to occur in the third quarter of 2018.  The disposal group does not meet the criteria as a discontinued operation.  A $7.5 million asset impairment charge was recognized in the three months ended June 30, 2018 in the statements of operations to reflect a decrease in the sale price of the disposal group.  See Note 14 – “Asset Impairment Charges - Long-Lived Assets with a Definite Useful Life.” 

36

GENESIS HEALTHCARE, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

The following table sets forth the major classes of assets and liabilities included as part of the disposal group (in thousands):

	June 30, 2018
Current assets:
Prepaid expenses	$	9,278
Long-term assets:
Property and equipment, net of accumulated depreciation of $27,885		112,048
Total assets	$	121,326
Current liabilities:
Current installments of long-term debt	$	2,110
Long-term liabilities:
Long-term debt		99,259
Financing obligations		19,670
Total liabilities	$	121,039

(16)Related Party Transactions

The Company provides rehabilitation services to certain facilities owned and operated by a customer in which certain members of the Company’s board of directors beneficially own an ownership interest.  These services resulted in net revenue of $32.8 million and $65.6 million in the three and six months ended June 30, 2018, respectively, as compared to net revenue of $36.4 million and $74.0 million in the three and six months ended June 30, 2017, respectively.  The services resulted in net accounts receivable balances of $36.5 million and $32.0 million at June 30, 2018 and December 31, 2017, respectively.  These accounts receivable balances are net of a $55.0 million reserve recorded in 2017.  The Company deemed this reserve prudent given the delays in collection on account of this related party customer.  The reserve represents the judgment of management, and does not indicate a forgiveness of any amount of the outstanding accounts receivable owed by this related party customer.  The Company is monitoring the financial condition of this customer and will adjust the reserve levels accordingly as new information about their outlook is available.

Effective May 1, 2016, the Company completed the sale of its hospice and home health operations to FC Compassus LLC for $72.0 million in cash and a $12.0 million interest-bearing note.  Certain members of the Company’s board of directors indirectly beneficially hold ownership interests in FC Compassus LLC totaling less than 10% in the aggregate. The combined note and accrued interest balance of $17.2 million remains outstanding at June 30, 2018.  On May 1, 2016, the Company entered into preferred provider and affiliation agreements with FC Compassus LLC.  Fees for these services amounted to $3.4 million and $6.6 million in the three and six months ended June 30, 2018, respectively, compared to $3.0 million and $5.7 million in the three and six months ended June 30, 2017, respectively.

Certain subsidiaries of the Company have entered into a lease and a purchase option of twelve centers in New Hampshire and Florida from twelve separate limited liability companies affiliated with Next Healthcare (the Next Landlord Entities). The lease is effective June 1, 2018 and the annualized rent paid will initially be $13.0 million. The purchase option will become exercisable in the fifth lease year. Certain members of the Company’s board of directors each directly or indirectly hold an ownership interest in the Next Landlord Entities totaling less than 2.5% in the aggregate.  See Note 3 – “Significant Transactions and Events – Lease Transactions and Divestitures.”

(17)Subsequent Events

On August 1, 2018, the Company divested five skilled nursing facilities located in various states.  All five of the skilled nursing facilities were terminated from their respective lease agreements.  They generated annual revenues of $64.7 million and pre-tax net loss of $7.9 million. 

37

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

This Management’s Discussion and Analysis of Financial Condition and Results of Operations (MD&A) is intended to assist in understanding and assessing the trends and significant changes in our results of operations and financial condition as of the dates and for the periods presented and should be read in conjunction with the consolidated financial statements and related notes thereto included in Item 1, “Financial Statements” in this Quarterly Report on Form 10-Q. As used in this MD&A, the words “we,” “our,” “us” and the “Company,” and similar terms, refer collectively to Genesis Healthcare, Inc. and its wholly-owned subsidiaries, unless the context requires otherwise. This MD&A should be read in conjunction with our consolidated financial statements and related notes included in this report, as well as the financial information and MD&A contained in the our Annual Report (defined below).

All statements included or incorporated by reference in this Quarterly Report on Form 10-Q, other than  statements or characterizations of historical fact, are forward-looking statements within the meaning of the federal securities laws, including the Private Securities Litigation Reform Act of 1995. You can identify these statements by the fact that they do not relate strictly to historical or current facts. These statements contain words such as “may,” “will,” “project,” “might,” “expect,” “believe,” “anticipate,” “intend,” “could,” “would,” “estimate,” “continue,” “pursue,” “plans” or “prospect,” or the negative or other variations thereof or comparable terminology. They include, but are not limited to, statements about the Company’s expectations and beliefs regarding its future operations and financial performance. Historical results may not indicate future performance. Our forward-looking statements are based on current expectations and projections about future events, and there can be no assurance that they will be achieved or occur, in whole or in part, in the timeframes anticipated by the Company or at all. Investors are cautioned that forward-looking statements are not guarantees of future performance or results and involve risks and uncertainties that cannot be predicted or quantified and, consequently, the actual performance of the Company may differ materially from that expressed or implied by such forward-looking statements. These risks and uncertainties include, but are not limited to, those discussed in our Annual Report on Form 10-K for the year ended December 31, 2017, particularly in Item 1A, “Risk Factors,” which was filed with the SEC on March 16, 2018 (the Annual Report), as well as others that are discussed in this Form 10-Q. These risks and uncertainties could materially and adversely affect our business, financial condition, prospects, operating results or cash flows. Our business is also subject to the risks that affect many other companies, such as employment relations, natural disasters, general economic conditions and geopolitical events. Further, additional risks not currently known to us or that we currently believe are immaterial may in the future materially and adversely affect our business, operations, liquidity and stock price. Any forward-looking statements contained herein are made only as of the date of this report. The Company disclaims any obligation to update the forward-looking statements. Investors are cautioned not to place undue reliance on these forward-looking statements.

Business Overview

Genesis is a healthcare services company that through its subsidiaries owns and operates skilled nursing facilities, assisted living facilities and a rehabilitation therapy business.  We have an administrative services company that provides a full complement of administrative and consultative services that allows our affiliated operators and third-party operators with whom we contract to better focus on delivery of healthcare services.  At June 30, 2018, we provided inpatient services through 451 skilled nursing, senior/assisted living and behavioral health centers located in 30 states.  Revenues of our owned, leased and otherwise consolidated centers constitute approximately 86% of our revenues.

We also provide a range of rehabilitation therapy services, including speech pathology, physical therapy, occupational therapy and respiratory therapy.  These services are provided by rehabilitation therapists and assistants employed or contracted at substantially all of the centers operated by us, as well as by contract to healthcare facilities operated by others.  After the elimination of intercompany revenues, the rehabilitation therapy services business constitutes approximately 11% of our revenues.

We provide an array of other specialty medical services, including management services, physician services, staffing services, and other healthcare related services, which comprise the balance of our revenues.

38

Recent Transactions and Events

Restructuring Transactions

Overview

During the six months ended June 30, 2018, we entered into a number of agreements, amendments and new financing facilities further described below (the Restructuring Transactions) in an effort to strengthen significantly our capital structure.  In total, the Restructuring Transactions are estimated to reduce our annual cash fixed charges by approximately $62.0 million beginning in 2018 and provided $70.0 million of additional cash and borrowing availability, increasing our liquidity and financial flexibility.

In connection with the Restructuring Transactions, we entered into a new asset based lending facility agreement, replacing our prior revolving credit facilities (the Revolving Credit Facilities) and eliminating its forbearance agreement.  Also in connection with the Restructuring Transactions, we amended the financial covenants in all of our material loan agreements and all but two of our material master leases.  Financial covenants beginning in 2018 were amended to account for changes in our capital structure as a result of the Restructuring Transactions and to account for the current business climate.  We received waivers from the counterparties to two of our material master leases, for which agreements to amend financial covenants were not attained,  with respect to compliance with financial covenants. 

The new asset based lending facility agreement and real estate loans are financed through MidCap Funding IV Trust and MidCap Financial Trust (collectively, MidCap), respectively.

Asset Based Lending Facilities

On March 6, 2018, we entered into a new asset based lending facility agreement with MidCap.  The agreement provides for a $555 million asset based lending facility comprised of (a) a $325 million first lien term loan facility, (b) a $200 million first lien revolving credit facility and (c) a $30 million delayed draw term loan facility (collectively, the ABL Credit Facilities). 

The ABL Credit Facilities have a five year term and proceeds were used to replace and repay in full our existing $525 million Revolving Credit Facilities scheduled to mature on February 2, 2020.  The ABL Credit Facilities include a springing maturity clause that would accelerate its maturity 90 days prior to the maturity of the Term Loan Agreements, Welltower Real Estate Loans or MidCap Real Estate Loans, in the event those agreements are not extended or refinanced.  The revolving credit facility includes a swinging lockbox arrangement whereby we transfer all funds deposited within designated lockboxes to MidCap on a daily basis and then draw from the revolving credit facility as needed.  In accordance with U.S. GAAP, we have presented the entire revolving credit facility borrowings balance of $83.8 million in current installments of long-term debt at June 30, 2018. Despite this classification, we expect that we will have the ability to borrow and repay on the revolving credit facility through its maturity on March 6, 2023. 

Borrowings under the term loan and revolving credit facility components of the ABL Credit Facilities bear interest at a 90-day LIBOR rate (subject to a floor of 0.5%) plus an applicable margin of 6%.  Borrowings under the delayed draw component bear interest at a 90-day LIBOR rate (subject to a floor of 1%) plus an applicable margin of 11%. Borrowing levels under the term loan and revolving credit facility components of the ABL Credit Facilities are limited to a borrowing base that is computed based upon the level of eligible accounts receivable.

The ABL Credit Facilities contain representations and warranties, affirmative covenants, negative covenants, financial covenants and events of default and security interests that are customarily required for similar financings.

Term Loan Amendment

On March 6, 2018, we entered into an amendment to the term loan with affiliates of Welltower Inc. (Welltower) and Omega Healthcare Investors, Inc. (Omega) (the Term Loan Amendment) pursuant to which we borrowed an additional $40 million to be used for certain debt repayment and general corporate purposes (the 2018 Term Loan). 

39

The 2018 Term Loan will mature July 29, 2020 and bears interest at a rate equal to 10.0% per annum, with up to 5% per annum to be paid in kind.  The Term Loan Amendment also changes the interest rate applicable to the initial loans funded on July 29, 2016 to be equal to 14% per annum, with up to 9% per annum to be paid in kind. 

Among other things, the Term Loan Amendment eliminates any principal amortization payments on any of the loans prior to maturity and modifies the financial covenants beginning in 2018.

Welltower Master Lease Amendment

On February 21, 2018, we entered into a definitive agreement with Welltower to amend the Welltower Master Lease (the Welltower Master Lease Amendment).  The Welltower Master Lease Amendment reduces our annual base rent payment by $35.0 million effective retroactively as of January 1, 2018, reduces the annual rent escalator from approximately 2.9% to 2.5% on April 1, 2018 and further reduces the annual rent escalator to 2.0% beginning January 1, 2019.  In addition, the Welltower Master Lease Amendment extends the initial term of the master lease by five years to January 31, 2037 and extends the renewal term of the master lease by five years to December 31, 2048.  The Welltower Master Lease Amendment also provides a potential upward rent reset, conditioned upon achievement of certain upside operating metrics, effective January 1, 2023.  If triggered, the incremental rent from the rent reset is capped at $35.0 million.

Omnibus Agreement

On February 21, 2018, we entered into an Omnibus Agreement with Welltower and Omega, pursuant to which Welltower and Omega committed to provide up to $40.0 million in new term loans and amend the current term loan to, among other things, accommodate a refinancing of our existing asset based credit facility, in each case subject to certain conditions, including the completion of a restructuring of certain of our other material debt and lease obligations.  See Term Loan Amendment above.

The Omnibus Agreement also provides that upon satisfying certain conditions, including raising new capital that is used to pay down certain indebtedness owed to Welltower and Omega, (a) $50.0 million of outstanding indebtedness owed to Welltower will be written off and (b) we may request conversion of not more than $50.0 million of the outstanding balance of our Welltower real estate loans into equity.  If the proposed equity conversion would result in any adverse REIT qualification, status or compliance consequences to Welltower, then the debt that would otherwise be converted to equity shall instead be converted into a loan incurring paid in kind interest at 2% per annum compounded quarterly, with a term of ten years commencing on the date the applicable conditions precedent to the equity conversion have been satisfied.  Moreover, we agreed to support Welltower in connection with the sale of certain of Welltower’s interests in facilities covered by the Welltower Master Lease, including negotiating and entering into definitive new master lease agreements with third party buyers.

In connection with the Omnibus Agreement, we agreed to issue warrants to Welltower and Omega to purchase 900,000 shares and 600,000 shares, respectively, of our Class A Common Stock at an exercise price equal to $1.33 per share.  Issuance of the warrant to Welltower is subject to the satisfaction of certain conditions.  The warrants may be exercised at any time during the period commencing six months from the date of issuance and ending five years from the date of issuance.

Welltower Real Estate Loans Amendment

On February 21, 2018, we entered into an amendment (the Real Estate Loan Amendments) to the Welltower real estate loan (Welltower Real Estate Loans) agreements.  The Real Estate Loan Amendments adjust the annual interest rate beginning February 15, 2018 to 12%, of which 7% will be paid in cash and 5% will be paid in kind.  Previously, these loans carried a 10.25% cash pay interest rate that increased by 0.25% annually on January 1.

In connection with the Real Estate Loan Amendments, we agreed to make commercially reasonable efforts to secure commitments by April 1, 2018 to repay no less than $105.0 million of the Welltower Real Estate Loans.  In the event we are unsuccessful securing such commitments or otherwise reducing the outstanding obligation of the Welltower Real Estate Loans, the cash pay component of the interest rate will be increased by approximately $2 million annually while the paid in kind component of the interest rate will be decreased by a corresponding amount.  As of June 30, 2018, we secured repayments or commitments totaling approximately $82 million.

40

MidCap Real Estate Loans

On March 30, 2018, we entered into two real estate loans with MidCap (MidCap Real Estate Loans) with combined available proceeds of $75.0 million, $73.0 million of which was drawn as of June 30, 2018.  The MidCap Real Estate Loans are secured by 18 skilled nursing facilities and are subject to a five-year term maturing on March 30, 2023.  The maturity of the MidCap Real Estate Loans will accelerate in the event the ABL Credit Facilities are repaid in full and terminated.  The loans, which are interest only in the first year, are subject to an annual interest rate equal to LIBOR (subject to a floor of 1.5%) plus an applicable margin of 5.85%.  Beginning April 1, 2019, mandatory principal payments shall commence with the balance of the loans to be repaid at maturity.  Proceeds from the MidCap Real Estate Loans were used to repay partially the Welltower Real Estate Loans.    

Lease Transactions and Divestitures

Sabra Divestitures

On April 1, 2018, we divested five skilled nursing facilities.  All five of the skilled nursing facilities, three located in Massachusetts and two located in Kentucky, were terminated from their respective master lease agreements with Sabra Health Care REIT, Inc. (Sabra).  The five skilled nursing facilities generated annual revenues of $28.5 million and pre-tax net loss of $2.9 million.  On May 4, 2018, Sabra completed the sale and lease termination of one skilled nursing facility in California that had been closed in 2017.  We recognized a net gain on the write off of certain lease liabilities, offset by exit costs, of $0.7 million on the six skilled nursing facilities.

On June 1, 2018, Sabra completed the sale and lease termination of 12 skilled nursing facilities located in Florida and New Hampshire.  As a result of the sale, we will receive an annual rent credit of $12.0 million for the remainder of the lease term.  We continue to operate these facilities under a new lease with a new landlord, Next Healthcare. See Note 16 – “Related Party Transactions.”  As a result of the sale, we recognized accelerated depreciation expense of $6.0 million on the property and equipment sold and a gain on the write off of certain lease liabilities of $7.0 million.

On June 29, 2018, Sabra completed the sale and lease termination of eight skilled nursing facilities and one assisted/senior living facility located in seven different states.  As a result of the sale, we will receive an annual rent credit of $7.4 million for the remainder of the lease term.  We continue to operate these facilities under a lease agreement with a new landlord.  The new lease has a ten-year initial term, one five-year renewal option and initial annual rent of $7.4 million  As a result of the sale, we recognized accelerated depreciation expense of $3.6 million on the property and equipment sold and a gain on the write off of certain lease liabilities of $2.9 million.

Second Spring Divestitures

On June 1, 2018 and on June 13, 2018, Second Spring Healthcare Investments (Second Spring) completed the sale and lease termination of eight skilled nursing facilities located in Pennsylvania and four skilled nursing facilities located in New Jersey, respectively.  The combined 12 skilled nursing facilities generated annual revenues of $146.2 million and pre-tax net loss of $19.3 million.  As a result of the sale and lease termination, the Company recognized a capital lease net asset and obligation write-down of $16.8 million, a financing obligation net asset write-down of $113.3 million and a financing obligation write-down of $134.5 million.  The resulting gain of $21.2 million was offset by $6.3 million of exit costs.  In the three months ended June 30, 2018, there was accelerated depreciation expense of $5.3 million on the property and equipment sold.

Other Lease Amendments and Divestitures

For the six months ended June 30, 2018, we divested or amended the lease agreements to six other skilled nursing facilities. The lease agreement to one behavioral outpatient clinic expired on June 30, 2018.  As a result of these lease amendments and divestitures, we recognized a loss for exit costs and the write off of certain lease assets of $3.3 million.

41

In total for the six months ended June 30, 2018, we recorded a net gain on lease transactions and divestitures of $22.2 million which is included in other (income) loss on the consolidated statements of operations.

Industry Trends and Recent Regulatory Governmental Actions Affecting Revenue

Centers for Medicare and Medicaid Services (CMS) Final Rules

On July 31, 2018, CMS released final payment and quality measure rules for skilled nursing facilities prospective payment services (SNF PPS) Medicare Part A fee for services. The final rules address three specific issue areas, discussed below, related to the fiscal year 2019 requirements. Additionally, the rule introduced changes in the payment and case-mix methodology for Part A skilled nursing services, which will be implemented at the beginning of fiscal year 2020 (October 1, 2019).

Skilled Nursing Facility Medicare Part A Payment Rates

The final rules establish a market basket increase of 2.4% as mandated under the Bipartisan Budget Act of 2018 effective October 1, 2018. Reimbursement for fiscal year 2019 will be based on the current payment methodology using the Resource Utilization Group, Version IV (RUG-IV) model with no significant changes in the patient classification system.

Skilled Nursing Facility Quality MeasuresReporting Program (SNF QRP):

Current performance measures mandated for the SNF QRP for fiscal year 2019 were established in the final SNF PPS rules adopted on August 4, 2017 (FY 2018 SNF PPS Rules). The final rules summarize these requirements, finalize adoption of a new measure removal factor for previously adopted SNF QRP measures, review the quality measures currently adopted for the fiscal year 2020 SNF QRP and finalize the intention to specify new measures to be adopted no later than October 1, 2019 for the fiscal year 2022 SNF QRP.  The SNF QRP applies to freestanding skilled nursing facilities, skilled nursing facilities affiliated with acute care facilities, and all non-critical access hospital swing-bed rural hospitals. Under the SNF QRP, a skilled nursing facility’s annual market basket percentage is reduced by two percentage points if the skilled nursing facility does not submit quality measure data in accordance with thresholds set by the The Improving Medicare Post-Acute Care Transformation Act of 2014. Final fiscal year 2019 SNF PPS rules (FY 2019 SNF PPS Rules) specified that skilled nursing facilities that do not meet the SNF QRP requirements for a program year will receive a notice of non-compliance.  

Skilled Nursing Facility Value-Based Purchasing Program (SNF-VBP Program)

The Protecting Access to Medicare Act of 2014, enacted on April 1, 2014, authorized a SNF-VBP Program that requires CMS to adopt a SNF-VBP Program payment adjustment for skilled nursing facilities effective October 1, 2018.  The FY 2018 SNF PPS Rules provide detailed instructions for the SNF-VBP Program.  The FY 2018 SNF PPS Rules adopted the Skilled Nursing Facility Readmission Measure as the skilled nursing facility 30-day all-cause readmission measure for the SNF-VBP Program.  The FY 2019 SNF PPS Rules  reiterate these instructions and affirm that effective October 1, 2018, skilled nursing facilities will experience a two percent withhold to fund the incentive payment pool. Simultaneously, based upon performance, skilled nursing facilities will have an opportunity to have their reimbursement rates adjusted for incentive payments based on their performance under the SNF-VBP Program.

All skilled nursing facilities will receive two scores, one for achievement and the other for improvement of their hospital readmission measure over the designated reporting period. All skilled nursing facilities will be ranked from high to low based on the higher of the two scores. The highest ranked facilities will receive the highest payments, and the lowest ranked facilities will receive payments that are less than what they otherwise would have received without the SNF-VBP Program.

The FY 2019 SNF PPS Rules also account for social risk factors in the SNF-VBP Program and finalizes the numerical values for the skilled nursing facility 30-day all-cause readmission measure for the fiscal year 2021 SNF-VBP Program, based on the fiscal year 2017 baseline period, finalizes scoring policy for skilled nursing facilities without sufficient baseline period data, finalizes SNF-VBP Program scoring adjustment for low-volume skilled nursing facilities and establishes an extraordinary circumstances exception policy for the SNF-VBP Program.

42

New Patient-Driven Payment Model (PDPM)

This final rule replaces the existing case-mix classification methodology, the Resource Utilization Groups, Version IV (RUG-IV) model, with a revised case-mix methodology called the Patient-Driven Payment Model (PDPM) beginning on October 1, 2019. CMS finalized the PDPM to replace the current Medicare Part A fee for service skilled nursing facility payment model, RUG IV. PDPM is a per diem payment, comprised of the sum of five payment components. Payments taper for physical therapy and occupational therapy beginning on day 20 and then every seven days of the Medicare stay. Payments taper for non-therapy ancillary services beginning on day three of the Medicare stay. There are two required minimum data set (MDS) assessments, the admission assessment and discharge assessment. There is one optional MDS assessment, the interim payment assessment. Under PDPM, physical therapists, occupational therapists and speech-language pathologists can deliver up to 25 percent of a patient’s treatment time using concurrent or group therapy modalities combined.

PDPM is expected to better account for patient characteristics by relating payment to patients' conditions and clinical needs rather than on volume-based services. The PDPM is required to be budget neutral relative to the current RUG-IV model such that aggregate Medicare outlays to skilled nursing facilities is not intended to change. The new model is designed to more accurately reflect resource utilization without incentivizing inappropriate care delivery.

Decisions Regarding Skilled Nursing Facility Payment

In addition to setting the payment rules for skilled nursing facility services using the SNF-VBP Program, CMS annually adjusts its payment rules for other acute and post-acute service providers including hospitals and home health agencies using a similar SNF-VBP Program. It is important to understand the Medicare program and its reimbursement rates and rules are subject to frequent change. These include statutory and regulatory changes, rate adjustments (including retroactive adjustments), administrative or executive orders and government funding restrictions, all of which may materially adversely affect the rates at which Medicare reimburses us for our services.  Budget pressures often lead the federal government to reduce or place limits on reimbursement rates under Medicare. Implementation of these and other types of measures has in the past, and could in the future, result in substantial reductions in our revenue and operating margins.

Requirements of Participation

On October 4, 2016, CMS published a final rule to make major changes to improve the care and safety of residents in long-term care facilities that participate in the Medicare and Medicaid programs. The policies in this final rule are targeted at reducing unnecessary hospital readmissions and infections, improving the quality of care, and strengthening safety measures for residents in these facilities.

Changes finalized in this rule include:

· Strengthening the rights of long-term care facility residents.

· Ensuring that long-term care facility staff members are properly trained on caring for residents with dementia and in preventing elder abuse.

· Ensuring that long-term care facilities take into consideration the health of residents when making decisions on the kinds and levels of staffing a facility needs to properly take care of its residents.

· Ensuring that staff members have the right skill sets and competencies to provide person-centered care to residents. The care plans developed for residents will take into consideration their goals of care and preferences.

· Improving care planning, including discharge planning for all residents with involvement of the facility’s interdisciplinary team and consideration of the caregiver’s capacity, giving residents information they need for follow-up after discharge, and ensuring that instructions are transmitted to any receiving facilities or services.

· Updating the long-term care facility’s infection prevention and control program, including requiring an infection prevention and control officer and an antibiotic stewardship program that includes antibiotic use protocols and a system to monitor antibiotic use.

43

The regulations became effective on November 28, 2016. CMS is implementing the regulations using a phased approach. The phases are as follows:

· Phase 1: The regulations included in Phase 1 were implemented by November 28, 2016.

· Phase 2: The regulations included in Phase 2 were implemented by November 28, 2017.

· Phase 3: The regulations included in Phase 3 must be implemented by November 28, 2019.

Some regulatory sections are divided among more than one phase, and some of the more extensive new requirements have been placed in later phases to allow facilities time to successfully prepare to achieve compliance.

The total costs associated with implementing the new regulations have been absorbed into our general operating costs.  Failure to comply with the new regulations could result in exclusion from the Medicare and Medicaid programs and have an adverse impact on our business, financial condition or results of operations.  We have substantially complied with the regulations imposed through the Phase 1 and Phase 2 implementation.

Key Performance and Valuation Measures

In order to assess our financial performance between periods, we evaluate certain key performance and valuation measures for each of our operating segments separately for the periods presented.  Results and statistics may not be comparable period-over-period due to the impact of acquisitions and dispositions, or the impact of new and lost therapy contracts. 

The following is a glossary of terms for some of our key performance and valuation measures and non-GAAP measures:

“Actual Patient Days” is defined as the number of residents occupying a bed (or units in the case of an assisted/senior living center) for one qualifying day in that period.

“Adjusted EBITDA” is defined as EBITDA adjusted for newly acquired or constructed businesses with start-up losses and other adjustments to provide a supplemental performance measure. See “Reasons for Non-GAAP Financial Disclosure” for an explanation of the adjustments and a description of our uses of, and the limitations associated with, non-GAAP measures.

“Adjusted EBITDAR” is defined as EBITDAR adjusted for newly acquired or constructed businesses with start-up losses and other adjustments to provide a supplemental valuation measure. See “Reasons for Non-GAAP Financial Disclosure” for an explanation of the adjustments and a description of our uses of, and the limitations associated with, non-GAAP measures.

“Available Patient Days” is defined as the number of available beds (or units in the case of an assisted/senior living center) multiplied by the number of days in that period.

“Average Daily Census” or “ADC” is the number of residents occupying a bed (or units in the case of an assisted/senior living center) over a period of time, divided by the number of calendar days in that period.

 “EBITDA” is defined as EBITDAR less lease expense. See “Reasons for Non-GAAP Financial Disclosure” for an explanation of the adjustments and a description of our uses of, and the limitations associated with non-GAAP measures.

“EBITDAR” is defined as net income or loss attributable to Genesis Healthcare, Inc. before net income or loss of non-controlling interests, net income or loss from discontinued operations, depreciation and amortization expense, interest expense and lease expense. See “Reasons for Non-GAAP Financial Disclosure” for an explanation of the adjustments and a description of our uses of, and the limitations associated with non-GAAP measures.

“Insurance” refers collectively to commercial insurance and managed care payor sources, including Medicare Advantage beneficiaries, but does not include managed care payors serving Medicaid residents, which are included in the Medicaid category.

“Occupancy Percentage” is measured as the percentage of Actual Patient Days relative to the Available Patient Days.

44

“Skilled Mix” refers collectively to Medicare and Insurance payor sources.

“Therapist Efficiency” is computed by dividing billable labor minutes related to patient care by total labor minutes for the period.

Key performance and valuation measures for our businesses are set forth below, followed by a comparison and analysis of our financial results:

	Three months ended  June 30,				Six months ended June 30,
	2018		2017		2018		2017
Financial Results (in thousands)
Net revenues	$	1,272,360	$	1,341,276	$	2,573,432	$	2,730,408
EBITDA		117,707		81,815		175,921		188,630
Adjusted EBITDAR		163,326		175,351		313,943		341,041
Adjusted EBITDA		131,215		137,117		248,761		266,707
Net loss attributable to Genesis Healthcare, Inc.		(39,612)		(65,156)		(108,150)		(115,917)

45

INPATIENT SEGMENT:

	Three months ended  June 30,						Six months ended June 30,
	2018			2017			2018			2017
Occupancy Statistics - Inpatient
Available licensed beds in service at end of period		52,303			55,247			52,303			55,247
Available operating beds in service at end of period		50,182			53,265			50,182			53,265
Available patient days based on licensed beds		4,759,573			5,027,477			9,466,843			10,004,387
Available patient days based on operating beds		4,567,679			4,849,175			9,087,860			9,651,290
Actual patient days		3,840,181			4,102,031			7,681,223			8,224,551
Occupancy percentage - licensed beds		80.7	%		81.6	%		81.1	%		82.2	%
Occupancy percentage - operating beds		84.1	%		84.6	%		84.5	%		85.2	%
Skilled mix		18.9	%		19.7	%		19.6	%		20.3	%
Average daily census		42,200			45,077			42,438			45,440
Revenue per patient day (skilled nursing facilities)
Medicare Part A	$	528		$	530		$	526		$	527
Insurance		461			461			458			456
Private and other		337			328			335			323
Medicaid		223			218			223			218
Medicaid (net of provider taxes)		204			198			204			198
Weighted average (net of provider taxes)	$	274		$	272		$	275		$	273
Patient days by payor (skilled nursing facilities)
Medicare		400,370			462,145			834,094			959,782
Insurance		285,935			304,107			591,221			624,418
Total skilled mix days		686,305			766,252			1,425,315			1,584,200
Private and other		227,920			259,577			454,823			522,875
Medicaid		2,726,538			2,872,360			5,405,661			5,713,784
Total Days		3,640,763			3,898,189			7,285,799			7,820,859
Patient days as a percentage of total patient days (skilled nursing facilities)
Medicare		11.0	%		11.9	%		11.4	%		12.3	%
Insurance		7.9	%		7.8	%		8.2	%		8.0	%
Skilled mix		18.9	%		19.7	%		19.6	%		20.3	%
Private and other		6.3	%		6.7	%		6.2	%		6.7	%
Medicaid		74.8	%		73.6	%		74.2	%		73.0	%
Total		100.0	%		100.0	%		100.0	%		100.0	%
Facilities at end of period
Skilled nursing facilities
Leased		341			363			341			363
Owned		44			44			44			44
Joint Venture		5			5			5			5
Managed *		35			35			35			35
Total skilled nursing facilities		425			447			425			447
Total licensed beds		52,232			55,105			52,232			55,105
Assisted/Senior living facilities:
Leased		19			19			19			19
Owned		4			4			4			4
Joint Venture		1			1			1			1
Managed		2			2			2			2
Total assisted/senior living facilities		26			26			26			26
Total licensed beds		2,209			2,182			2,209			2,182
Total facilities		451			473			451			473
Total Jointly Owned and Managed— (Unconsolidated)		15			15			15			15

46

REHABILITATION THERAPY SEGMENT**:

	Three months ended  June 30,						Six months ended June 30,
	2018			2017			2018			2017
Revenue mix %:
Company-operated		37	%		38	%		37	%		38	%
Non-affiliated		63	%		62	%		63	%		62	%
Sites of service (at end of period)		1,424			1,528			1,424			1,528
Revenue per site	$	158,619		$	149,634		$	315,914		$	307,594
Therapist efficiency %		68	%		68	%		68	%		68	%

* Includes 20 facilities located in Texas for which the real estate is owned by Genesis

** Excludes respiratory therapy services.

Reasons for Non-GAAP Financial Disclosure

The following discussion includes references to Adjusted EBITDAR, EBITDA and Adjusted EBITDA, which are non-GAAP financial measures (collectively, Non-GAAP Financial Measures). A Non-GAAP Financial Measure is a numerical measure of a registrant’s historical or future financial performance, financial position and cash flows that excludes amounts, or is subject to adjustments that have the effect of excluding amounts, that are included in the most directly comparable financial measure calculated and presented in accordance with GAAP in the statement of operations, balance sheet or statement of cash flows (or equivalent statements) of the registrant; or includes amounts, or is subject to adjustments that have the effect of including amounts, that are excluded from the most directly comparable financial measure so calculated and presented. In this regard, GAAP refers to generally accepted accounting principles in the United States. We have provided reconciliations of the Non-GAAP Financial Measures to the most directly comparable GAAP financial measures.

We believe the presentation of Non-GAAP Financial Measures provides useful information to investors regarding our results of operations because these financial measures are useful for trending, analyzing and benchmarking the performance and value of our business. By excluding certain expenses and other items that may not be indicative of our core business operating results, these Non-GAAP Financial Measures:

allow investors to evaluate our performance from management’s perspective, resulting in greater transparency with respect to supplemental information used by us in our financial and operational decision making;

facilitate comparisons with prior periods and reflect the principal basis on which management monitors financial performance;

facilitate comparisons with the performance of others in the post-acute industry;

provide better transparency as to the measures used by management and others who follow our industry to estimate the value of our company; and

allow investors to view our financial performance and condition in the same manner as our significant landlords and lenders require us to report financial information to them in connection with determining our compliance with financial covenants.

We use Non-GAAP Financial Measures primarily as performance measures and believe that the GAAP financial measure most directly comparable to them is net loss attributable to Genesis Healthcare, Inc. We use Non-GAAP Financial Measures to assess the value of our business and the performance of our operating businesses, as well as the employees responsible for operating such businesses. Non-GAAP Financial Measures are useful in this regard because they do not include such costs as interest expense, income taxes and depreciation and amortization expense which may vary from business unit to business unit depending upon such factors as the method used to finance the original purchase of the business unit or the tax law in the state in which a business unit operates. By excluding such factors when measuring financial performance, many of which are outside of the control of the employees responsible for operating our business units, we are better able to evaluate value and the operating performance of the

47

business unit and the employees responsible for business unit performance. Consequently, we use these Non-GAAP Financial Measures to determine the extent to which our employees have met performance goals, and therefore the extent to which they may or may not be eligible for incentive compensation awards.

We also use Non-GAAP Financial Measures in our annual budget process. We believe these Non-GAAP Financial Measures facilitate internal comparisons to historical operating performance of prior periods and external comparisons to competitors’ historical operating performance. The presentation of these Non-GAAP Financial Measures is consistent with our past practice and we believe these measures further enable investors and analysts to compare current non-GAAP measures with non-GAAP measures presented in prior periods.

Although we use Non-GAAP Financial Measures as financial measures to assess value and the performance of our business, the use of these Non-GAAP Financial Measures is limited because they do not consider certain material costs necessary to operate the business.  These costs include our lease expense (only in the case of  Adjusted EBITDAR), the cost to service debt, the depreciation and amortization associated with our long-lived assets, losses on early extinguishment of debt, transaction costs, long-lived asset impairment charges, federal and state income tax expenses, the operating results of our discontinued businesses and the income or loss attributable to noncontrolling interests.  Because Non-GAAP Financial Measures do not consider these important elements of our cost structure, a user of our financial information who relies on Non-GAAP Financial Measures as the only measures of our performance could draw an incomplete or misleading conclusion regarding our financial performance. Consequently, a user of our financial information should consider net loss attributable to Genesis Healthcare, Inc. as an important measure of our financial performance because it provides the most complete measure of our performance.

Other companies may define Non-GAAP Financial Measures differently and, as a result, our Non-GAAP Financial Measures may not be directly comparable to those of other companies.  Non-GAAP Financial Measures do not represent net income (loss), as defined by GAAP. Non-GAAP Financial Measures should be considered in addition to, not a substitute for, or superior to, GAAP Financial Measures.

We use the following Non-GAAP Financial Measures that we believe are useful to investors as key valuation and operating performance measures:

EBITDA

We believe EBITDA is useful to an investor in evaluating our operating performance because it helps investors evaluate and compare the results of our operations from period to period by removing the impact of our capital structure (interest expense) and our asset base (depreciation and amortization expense) from our operating results.  In addition, financial covenants in our debt agreements use EBITDA as a measure of compliance.

Adjustments to EBITDA

We adjust EBITDA when evaluating our performance because we believe that the exclusion of certain additional items described below provides useful supplemental information to investors regarding our ongoing operating performance, in the case of Adjusted EBITDA. We believe that the presentation of Adjusted EBITDA, when combined with GAAP net loss attributable to Genesis Healthcare, Inc., and EBITDA, is beneficial to an investor’s complete understanding of our operating performance. In addition, such adjustments are substantially similar to the adjustments to EBITDA provided for in the financial covenant calculations contained in our lease and debt agreements.

We adjust EBITDA for the following items:

· (Gain) loss on early extinguishment of debt. We recognize losses on the early extinguishment of debt when we refinance our debt prior to its original term, requiring us to write-off any unamortized deferred financing fees.  We exclude the effect of losses or gains recorded on the early extinguishment of debt because we believe these gains and losses do not accurately reflect the underlying performance of our operating businesses.

48

· Other (income) loss.  We primarily use this income statement caption to capture gains and losses on the sale or disposition of assets.  We exclude the effect of such gains and losses because we believe they do not accurately reflect the underlying performance of our operating businesses.

· Transaction costs. In connection with our restructuring, acquisition and disposition transactions, we incur costs consisting of investment banking, legal, transaction-based compensation and other professional service costs.  We exclude restructuring, acquisition and disposition related transaction costs expensed during the period because we believe these costs do not reflect the underlying performance of our operating businesses.

· Customer receivership and other related charges. We excluded the non-cash costs of a $35.6 million charge recorded in the three and six months ended June 30, 2017 related to customer receivership proceedings and the related respective write-down of unpaid accounts receivable.  We believe these charges were caused by the challenging operating environment, particularly for highly levered customers of our rehabilitation therapy business.  Accordingly, we believe these costs do not accurately reflect the underlying performance of our operating businesses.

· Long-lived asset impairments.  We exclude non-cash long-lived asset impairment charges because we believe including them does not reflect the ongoing performance of our operating businesses.  Additionally, such impairment charges represent accelerated depreciation expense, and depreciation expense is also excluded from EBITDA.

· Goodwill and identifiable intangible asset impairments.  We exclude non-cash goodwill and identifiable intangible asset impairment charges because we believe including them does not reflect the ongoing operating performance of our operating businesses. 

· Severance and restructuring.  We exclude severance costs from planned reduction in force initiatives associated with restructuring activities intended to adjust our cost structure in response to changes in the business environment.  We believe these costs do not reflect the underlying performance of our operating businesses.  We do not exclude severance costs that are not associated with such restructuring activities.

· (Income) losses of newly acquired, constructed or divested businesses.  The acquisition and construction of new businesses is an element of our growth strategy.  Many of the businesses we acquire have a history of operating losses and continue to generate operating losses in the months that follow our acquisition.  Newly constructed or developed businesses also generate losses while in their start-up phase.  We view these losses as both temporary and an expected component of our long-term investment in the new venture.  We adjust these losses when computing Adjusted EBITDA in order to better analyze the performance of our mature ongoing business.  The activities of such businesses are adjusted when computing Adjusted EBITDA until such time as a new business generates positive Adjusted EBITDA.  The divestiture of underperforming or non-strategic facilities is also an element of our business strategy.  We eliminate the results of divested facilities beginning in the quarter in which they become divested.  We view the income or losses associated with the wind-down of such divested facilities as not indicative of the performance of our ongoing operating business.

· Stock-based compensation.  We exclude stock-based compensation expense because it does not result in an outlay of cash and such non-cash expenses do not reflect the underlying performance of our operating businesses.

· Other Items.  From time to time we incur costs or realize gains that we do not believe reflect the underlying performance of our operating businesses.  In the current reporting period, we incurred the following expenses that we believe are non-recurring in nature and do not reflect the ongoing operating performance of our operating businesses.

(1) Regulatory defense and related costs – We exclude the costs of investigating and defending the inherited legal matters associated with prior transactions .  We believe these costs are non-recurring in nature as they will no longer be recognized following the final settlement of these matters. Also, we do not believe the excluded costs reflect the underlying performance of our operating businesses.

49

Adjusted EBITDAR

We use Adjusted EBITDAR as one measure in determining the value of prospective acquisitions or divestitures.  Adjusted EBITDAR is also a commonly used measure to estimate the enterprise value of businesses in the healthcare industry.  In addition, financial covenants in our lease agreements use Adjusted EBITDAR as a measure of compliance.

The adjustments made and previously described in the computation of Adjusted EBITDA are also made when computing Adjusted EBITDAR.  See the reconciliation of net loss attributable to Genesis Healthcare, Inc. included herein.

The following table provides a reconciliation of the non-GAAP performance measurement EBITDA and Adjusted EBITDA from net loss attributable to Genesis Healthcare, Inc., the most directly comparable financial measure presented in accordance with GAAP (in thousands):

	Three months ended June 30,				Six months ended June 30,
	2018		2017		2018		2017
Net loss attributable to Genesis Healthcare, Inc.	$	(39,612)	$	(65,156)	$	(108,150)	$	(115,917)
Adjustments to compute EBITDA:
Loss from discontinued operations, net of taxes		—		47		—		68
Net loss attributable to noncontrolling interests		(23,245)		(40,394)		(63,380)		(73,246)
Depreciation and amortization expense		63,495		60,227		114,998		124,596
Interest expense		117,955		124,288		232,992		249,042
Income tax (benefit) expense		(886)		2,803		(539)		4,087
EBITDA	$	117,707	$	81,815		175,921		188,630
Adjustments to compute Adjusted EBITDA:
(Gain) loss on early extinguishment of debt		(501)		2,301		9,785		2,301
Other (income) loss		(22,220)		4,190		(22,152)		13,224
Transaction costs		3,112		3,781		15,207		6,806
Customer receivership and other related charges		—		35,566		—		35,566
Long-lived asset impairments		27,257		—		55,617		—
Goodwill and identifiable intangible asset impairments		1,132		—		1,132		—
Severance and restructuring		3,493		514		6,333		4,694
(Income) losses of newly acquired, constructed, or divested businesses		(925)		6,276		2,175		10,269
Stock-based compensation		2,129		2,480		4,556		4,766
Regulatory defense and other related costs (1)		31		194		187		451
Adjusted EBITDA	$	131,215	$	137,117	$	248,761	$	266,707
Additional lease payments not included in GAAP lease expense	$	74,564	$	86,704	$	152,496	$	173,328
Total cash lease payments made pursuant to operating leases, capital leases and financing obligations		106,675		124,938		217,678		247,662

50

The following table provides a reconciliation of the non-GAAP valuation measurement Adjusted EBITDAR from net loss attributable to Genesis Healthcare, Inc., the most directly comparable financial measure presented in accordance with GAAP (in thousands):

	Three months ended June 30,				Six months ended June 30,
	2018		2017		2018		2017
Net loss attributable to Genesis Healthcare, Inc.	$	(39,612)	$	(65,156)	$	(108,150)	$	(115,917)
Adjustments to compute Adjusted EBITDAR:
Loss from discontinued operations, net of taxes		—		47		—		68
Net loss attributable to noncontrolling interests		(23,245)		(40,394)		(63,380)		(73,246)
Depreciation and amortization expense		63,495		60,227		114,998		124,596
Interest expense		117,955		124,288		232,992		249,042
Income tax (benefit) expense		(886)		2,803		(539)		4,087
Lease expense		32,111		38,234		65,182		74,334
(Gain) loss on early extinguishment of debt		(501)		2,301		9,785		2,301
Other (income) loss		(22,220)		4,190		(22,152)		13,224
Transaction costs		3,112		3,781		15,207		6,806
Customer receivership and other related charges		—		35,566		—		35,566
Long-lived asset impairments		27,257		—		55,617		—
Goodwill and identifiable intangible asset impairments		1,132		—		1,132		—
Severance and restructuring		3,493		514		6,333		4,694
(Income) losses of newly acquired, constructed, or divested businesses		(925)		6,276		2,175		10,269
Stock-based compensation		2,129		2,480		4,556		4,766
Regulatory defense and other related costs (1)		31		194		187		451
Adjusted EBITDAR	$	163,326	$	175,351	$	313,943	$	341,041

Results of Operations

Same-store Presentation

We continue to execute on a strategic plan which includes expansion in core markets and operating segments which we believe will enhance the value of our business in the ever-changing landscape of national healthcare.  We are also focused on “right-sizing” our operations to fit that new environment and to divest underperforming and non-strategic assets, many of which came to us as part of larger acquisitions in recent years to achieve the net overall growth strategy. 

We define our same-store inpatient operations as those skilled nursing and assisted living centers which have been operated by us, in a steady-state, for each comparable period in this Results of Operations discussion.  We exclude from that definition those skilled nursing and assisted living facilities recently acquired that were not operated by us for the entire period, as well as those that were divested prior to or during the most recent period presented.  In cases where we are developing new skilled nursing or assisted living centers, those operations are excluded from our “same-store” inpatient operations until the revenue driven by operating patient census is stable in the comparable periods. 

Since the nature of our rehabilitation therapy services operations experiences high volume of both new and terminated contracts in an annual cycle, and the scale and significance of those contracts can be very different to both the revenue and operating expenses of that business, a same-store presentation based solely on the contract or gym count does not provide an accurate depiction of the business.  Accordingly, we do not reference same-store figures in this MD&A with regard to that business. 

The volume of services delivered in our other services businesses can also be affected by strategic transactional activity.  To the extent there are businesses to be excluded to achieve same-store comparability those will be noted in the context of the Results of Operations discussion. 

In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers and all related amendments (ASC 606).  The requirements of ASC 606 were effective for us beginning January 1, 2018 and were applied using the modified retrospective method.  Because prior year periods were not restated through this methodology, the new presentation could affect the direct, same-store comparability of revenue and operating expense, however, there is no impact to comparability of EBITDA for all

51

periods presented.  See Note 4 – “NetRevenues and Accounts Receivable.”  The impact of the adoption of ASC 606 will be noted in these Results of Operations where comparability issues exist.

Three Months Ended June 30, 2018 Compared to Three Months Ended June 30, 2017

A summary of our unaudited results of operations for the three months ended June 30, 2018 as compared with the same period in 2017 follows (in thousands, except percentages):

	Three months ended  June 30,
	2018				2017				Increase / (Decrease)
	Revenue		Revenue		Revenue		Revenue
	Dollars		Percentage		Dollars		Percentage		Dollars		Percentage
Revenues:
Inpatient services:
Skilled nursing facilities	$	1,065,310	83.8	%	$	1,130,525	84.2	%	$	(65,215)	(5.8)	%
Assisted/Senior living facilities		23,742	1.9	%		24,125	1.8	%		(383)	(1.6)	%
Administration of third party facilities		2,300	0.2	%		2,319	0.2	%		(19)	(0.8)	%
Elimination of administrative services		(743)	(0.1)	%		(385)	—	%		(358)	93.0	%
Inpatient services, net		1,090,609	85.8	%		1,156,584	86.2	%		(65,975)	(5.7)	%
Rehabilitation therapy services:
Total therapy services		234,674	18.4	%		242,917	18.1	%		(8,243)	(3.4)	%
Elimination intersegment rehabilitation therapy services		(88,887)	(7.0)	%		(94,496)	(7.0)	%		5,609	(5.9)	%
Third party rehabilitation therapy services		145,787	11.4	%		148,421	11.1	%		(2,634)	(1.8)	%
Other services:
Total other services		51,345	4.0	%		44,221	3.3	%		7,124	16.1	%
Elimination intersegment other services		(15,381)	(1.2)	%		(7,950)	(0.6)	%		(7,431)	93.5	%
Third party other services		35,964	2.8	%		36,271	2.7	%		(307)	(0.8)	%
Net revenues	$	1,272,360	100.0	%	$	1,341,276	100.0	%	$	(68,916)	(5.1)	%

	Three months ended  June 30,
	2018				2017				Increase / (Decrease)
			Margin				Margin
	Dollars		Percentage		Dollars		Percentage		Dollars		Percentage
EBITDA:
Inpatient services	$	124,687	11.4	%	$	144,663	12.5	%	$	(19,976)	(13.8)	%
Rehabilitation therapy services		32,328	13.8	%		(16,908)	(7.0)	%		49,236	(291.2)	%
Other services		1,036	2.0	%		214	0.5	%		822	384.1	%
Corporate and eliminations		(40,344)	—	%		(46,154)	—	%		5,810	(12.6)	%
EBITDA	$	117,707	9.3	%	$	81,815	6.1	%	$	35,892	43.9	%

52

A summary of our unaudited condensed consolidating statement of operations follows (in thousands):

	Three months ended June 30, 2018
			Rehabilitation
	Inpatient		Therapy		Other
	Services		Services		Services		Corporate		Eliminations		Consolidated
Net revenues	$	1,091,352	$	234,674	$	51,325	$	20	$	(105,011)	$	1,272,360
Salaries, wages and benefits		489,778		187,946		28,030		—		—		705,754
Other operating expenses		439,224		14,400		21,943		—		(105,012)		370,555
General and administrative costs		—		—		—		39,046		—		39,046
Lease expense		31,494		—		316		301		—		32,111
Depreciation and amortization expense		56,750		3,138		168		3,439		—		63,495
Interest expense		93,028		13		9		24,905		—		117,955
Gain on extinguishment of debt		—		—		—		(501)		—		(501)
Investment income		—		—		—		(1,631)		—		(1,631)
Other income		(22,220)		—		—		—		—		(22,220)
Transaction costs		—		—		—		3,112		—		3,112
Long-lived asset impairments		27,257		—		—		—		—		27,257
Goodwill and identifiable intangible asset impairments		1,132		—		—		—		—		1,132
Equity in net (income) loss of unconsolidated affiliates		—		—		—		(352)		390		38
(Loss) income before income tax benefit		(25,091)		29,177		859		(68,299)		(389)		(63,743)
Income tax benefit		—		—		—		(886)		—		(886)
(Loss) income from continuing operations	$	(25,091)	$	29,177	$	859	$	(67,413)	$	(389)	$	(62,857)

	Three months ended June 30, 2017
			Rehabilitation
	Inpatient		Therapy		Other
	Services		Services		Services		Corporate		Eliminations		Consolidated
Net revenues	$	1,156,969	$	242,917	$	44,144	$	77	$	(102,831)	$	1,341,276
Salaries, wages and benefits		508,509		201,944		28,949		—		—		739,402
Other operating expenses		462,158		22,308		14,681		—		(102,831)		396,316
General and administrative costs		—		—		—		41,151		—		41,151
Lease expense		37,449		7		300		478		—		38,234
Depreciation and amortization expense		51,837		3,866		172		4,352		—		60,227
Interest expense		103,325		14		10		20,939		—		124,288
Loss on extinguishment of debt		—		—		—		2,301		—		2,301
Investment income		—		—		—		(1,392)		—		(1,392)
Other loss		4,190		—		—		—		—		4,190
Transaction costs		—		—		—		3,781		—		3,781
Customer receivership and other related charges		—		35,566		—		—		—		35,566
Equity in net (income) loss of unconsolidated affiliates		—		—		—		(563)		475		(88)
(Loss) income before income tax expense		(10,499)		(20,788)		32		(70,970)		(475)		(102,700)
Income tax expense		—		—		—		2,803		—		2,803
(Loss) income from continuing operations	$	(10,499)	$	(20,788)	$	32	$	(73,773)	$	(475)	$	(105,503)

Net Revenues

Net revenues for the three months ended June 30, 2018 decreased by $68.9 million, or 5.1%, as compared with the three months ended June 30, 2017.   

Inpatient Services – Revenue decreased $66.0 million, or 5.7%, in the three months ended June 30, 2018 as compared with the same period in 2017. On a same-store basis, excluding 24 divested underperforming facilities and the development of two additional facilities on comparability, and the $19.0 million revenue reduction for the adoption of ASC 606, inpatient services revenue declined $21.0 million, or 1.9%.  This same-store decrease is principally due to a decline in the occupancy and skilled mix of legacy Genesis inpatient facilities, partially offset by increased payment rates.  We attribute the decline in occupancy and skilled mix principally to the impact of healthcare reforms resulting in lower lengths of stay among our skilled patient population and lower admissions caused by initiatives among acute care providers, managed care payers and conveners to divert certain skilled nursing referrals to home health or other community based care settings.

53

For an expanded discussion regarding the factors influencing our census decline, see Item 1, “Business – Recent Legislative, Regulatory and other Governmental Actions Affecting Revenue” in our Annual Report on Form 10-K filed with the SEC, as well as “Key Performance and Valuation Measures” in this MD&A for quantification of the census trends and revenue per patient day. 

Rehabilitation Therapy Services – Revenue decreased $2.6 million, or 1.8% comparing the three months ended June 30, 2018 with the same period in 2017.  Of that decrease, $22.5 million is due to lost contract business, offset by $18.8 million attributed to new contracts.  The adoption of ASC 606 resulted in a reduction of revenue of $2.9 million.  The remaining increase of $4.0 million is principally due to higher rates to existing contract customers and increased Medicare Part B rates, partially offset by reduced volume of services provided to existing customers. 

Other Services – Revenue decreased $0.3 million, or 0.8% in the three months ended June 30, 2018 as compared with the same period in 2017. Our other services revenue, comprised mainly of our physician services and staffing services businesses, was relatively flat with increased service revenue in the physician service business offset by some regional reduction in volumes of our staffing services business.

EBITDA

EBITDA for the three months ended June 30, 2018 increased by $35.9 million, or 43.9%, as compared with the three months ended June 30, 2017.  Excluding the impact of (gain) loss on extinguishment of debt, other (income) loss, transaction costs, long-lived asset impairments and goodwill and identifiable intangible asset impairments, EBITDA decreased $1.2 million, or 0.9% when compared with the same period in 2017.  The adoption of ASC 606 did not affect comparability of EBITDA or EBITDA as adjusted among the periods presented. The contributing factors for this net decrease are described in our discussion below of segment results and corporate overhead. 

Inpatient Services – EBITDA decreased by $20.0 million, or 13.8% for the three months ended June 30, 2018 as compared with the same period in 2017.  Excluding the impact of other (income) loss, long-lived asset impairments and identifiable intangible asset impairments, EBITDA as adjusted decreased $18.0 million, or 12.1% when compared with the same period in 2017.  On a same store basis, the inpatient EBITDA as adjusted decreased $19.1 million.  Of that same-store decline, our self-insurance programs resulted in an increase of $8.9 million EBITDA as adjusted in the three months ended June 30, 2018 as compared with the same period in 2017.  While our self-insurance programs are performing as anticipated with reduced volumes related to the implementation of our portfolio optimization strategies and within normal claims reporting patterns of our same-store operations, we are also seeing reduced pressures in particular in our general and professional liability claims experience.  We believe this is due to the combination of tort reforms in key states that have had historically high rates of claims volume and severity as well as a recognition by the plaintiffs firms that this industry cannot sustain the level of claims historically brought by them.  Reductions in salaries, wages and benefits, beyond those related to self-insured workers compensation and health benefits, are principally attributed to the transition from in-house to fully outsourced dietary support functions in the second fiscal quarter of 2017. That transition resulted in a shift of a commensurate amount of cost to purchased services expense in other operating expenses.  This reduction in salaries is partially offset with nursing wage inflation which increased 3.3% in the three months ended June 30, 2018 as compared with the same period in 2017.  On a same-store basis, lease expense for the three months ended June 30, 2018 as compared with the same period in 2017 decreased $4.2 million.  This reduction is principally due to the benefit of one-quarter of the Sabra rent reduction, offset by the non-cash straight-line adjustments to those operating leases.  See “Restructuring Transactions – Sabra Master Leases” in this MD&A.  The remaining $32.2 million decrease in EBITDA, as adjusted, of the segment is attributed to the continued pressures on skilled mix and overall occupancy of our inpatient facilities described above under “Net Revenues,” and accelerating nursing wage inflation previously discussed. 

Rehabilitation Therapy Services – EBITDA increased by $49.2 million, or 291.2%, for the three months ended June 30, 2018 as compared with the same period in 2017.  Excluding the impact of other loss and customer receivership and other related charges EBITDA as adjusted increased $13.7 million, or 73.3% when compared with the same period in 2017.  New therapy contracts and net pricing increases exceeded lost contracts by $2.2 million.  Startup losses of our operations in China for the three months ended June 30, 2018 decreased $2.1 million as compared with the same period in 2017.  The remaining increase of EBITDA as adjusted of $9.4 million is principally attributed to overhead cost reductions, favorable average costs of labor and rate increases, partially offset by therapist efficiency which declined to 68.2% in the three months ended June 30, 2018 compared with 68.0% in the comparable period in the prior year.

54

Currently, we operate through affiliates in China a total of 13 locations comprised of the four rehabilitation clinics in Guangzhou, Shanghai and Hong Kong, a rehabilitation facility, and inpatient and outpatient rehabilitation services in five hospital joint ventures and three nursing homes.  Startup and development costs of these Chinese ventures are expected to exceed revenues for the remainder of fiscal 2018. 

Other Services — EBITDA increased $0.8 million, or 384.1%, for the three months ended June 30, 2018 as compared with the same period in 2017. This increase was principally driven by increased productivity in our physician services business.  

Corporate and Eliminations — EBITDA increased $5.8 million, or 12.6%, for the three months ended June 30, 2018 as compared with the same period in 2017.  EBITDA of our corporate function includes other income, charges, gains or losses associated with transactions that in our chief operating decision maker’s view are outside of the scope of our reportable segments.  These other transactions, which are separately captioned in our consolidated statements of operations and described more fully above in our Reasons for Non-GAAP Financial Disclosure, contributed $3.5 million of the net increase in EBITDA.  Corporate overhead costs decreased $2.1 million, or 5.1%, in the three months ended June 30, 2018 as compared with the same period in 2017. This decrease is principally due to the focus on cost containment to address market pressures on our business. The remaining increase in EBITDA of $0.2 million is primarily the result of an increase in investment earnings from our unconsolidated affiliates accounted for on the equity method.   

Loss on early extinguishment of debt – On March 6, 2018, we entered into a new asset based lending facility agreement, qualifying as an extinguishment of the previous revolving credit facility.  An overaccrual of fees associated with the extinguishment was reversed in the three months ended June 30, 2018.  See Note 3 – “Significant Transactions and Events – Restructuring Transactions” and Note 8 – “Long-term Debt.”  

Other (income) loss — Consistent with our strategy to divest assets in non-strategic markets, we incur losses and generate gains resulting from the sale, transition or closure of underperforming operations and assets.  Other (income) loss for the three months ended June 30, 2018 principally represents non-cash gains on leases exited or modified in the period.  Other loss recognized for the three months ended June 30, 2017 was a net $4.2 million, attributable primarily to non-cash exit costs of leases exited in that period. 

Transaction costs — In the normal course of business, we evaluate strategic acquisition, disposition and business development opportunities. The costs to pursue these opportunities, when incurred, vary from period to period depending on the nature of the transaction pursued and if those transactions are ever completed. Transaction costs incurred for the three months ended June 30, 2018 and 2017 were $3.1 million and $3.8 million, respectively.

Long-lived asset impairments — In the three months ended June 30, 2018 we recognized impairments of property and equipment of $27.3 million.  For more information about the conditions of the business which contributed to these impairments, see “Industry Trends and Recent Regulatory Governmental Actions Affecting Revenue” and “Financial Condition and Liquidity Considerations” in this MD&A, as well as Note 14 – “Asset Impairment Charges - Long-Lived Assets with a Definite Useful Life.”  

Goodwill and identifiable intangible asset impairments — In the three months ended June 30, 2018 we recognized impairments of identifiable intangible favorable lease assets of $1.1 million.  For more information about the conditions of the business which contributed to these impairments, see “Industry Trends and Recent Regulatory Governmental Actions Affecting Revenue” and “Financial Condition and Liquidity Considerations” in this MD&A, as well as Note 14 – “Asset Impairment Charges -Identifiable Intangible Assets with a Definite Useful Life.”  

Other Expense

The following discussion applies to the consolidated expense categories between consolidated EBITDA and (loss) income from continuing operations of all reportable segments, other services, corporate and eliminations in our consolidating statement of operations for the three months ended June 30, 2018 as compared with the same period in 2017. 

Depreciation and amortization — Each of our reportable segments, other services and corporate overhead have depreciating property, plant and equipment, including depreciation on leased properties accounted for as capital leases or as a financing

55

obligation. Our rehabilitation therapy services and other services have identifiable intangible assets which amortize over the estimated life of those identifiable assets.  Depreciation and amortization expense increased $3.3 million in the three months ended June 30, 2018 as compared with the same period in 2017.  On a same-store basis, depreciation and amortization decreased $2.7 million in the three months ended June 30, 2018 as compared with the same period in 2017.  The three months ended June 30, 2017 included $2.2 million of amortization expense related to intangible management contracts of third party operations in Texas.  Those contracts became impaired during third quarter 2017 when the Texas MPAP program failed to be renewed, resulting in $0 amortization expense in the three months ended June 30, 2018.  The remaining decrease of $0.5 million is principally due to  the classification of assets held for sale, which did not depreciate in the current period, the impact of reduced carrying values of recently impaired assets, and partially offset by the impact of recent lease amendments in the inpatient services segment.

Interest expense — Interest expense includes the cash interest and non-cash adjustments required to account for our debt instruments, as well as the expense associated with leases accounted for as capital leases or financing obligations.  Interest expense decreased $6.3 million in the three months ended June 30, 2018 as compared with the same period 2017.  On a same store basis, interest expense is down $5.6 million in the three months ended June 30, 2018 as compared with the same period in 2017.  That decrease is principally attributed to the net impact of the Restructuring Transactions, which lowered the debt service payments required under the Welltower Master Lease Amendment, which is accounted for as a financing obligation, and resulted in a lower effective interest rate.  That reduction in financing lease interest is partially offset by the increased cost of our revolving credit facilities.  See “Restructuring Transactions” in this MD&A. 

Income tax expense — For the three months ended June 30, 2018, we recorded an income tax benefit of $0.9 million from continuing operations representing an effective tax rate of 1.4% compared to an income tax expense of $2.8 million from continuing operations, representing an effective tax rate of (2.7)% for the same period in 2017.  There is a full valuation allowance against our deferred tax assets, excluding our deferred tax asset on our Bermuda captive insurance company’s discounted unpaid loss reserve.  Previously, in assessing the requirement for, and amount of, a valuation allowance in accordance with the standard, we determined it was more likely than not we would not realize our deferred tax assets and established a valuation allowance against the deferred tax assets.  As of June 30, 2018, we have determined that the valuation allowance is still necessary.

Net Loss Attributable to Genesis Healthcare, Inc.

The following discussion applies to categories between loss from continuing operations and net loss attributable to Genesis Healthcare, Inc. in our consolidated statements of operations for the three months ended June 30, 2018 as compared with the same period in 2017.

Net loss attributable to noncontrolling interests — On February 2, 2015, FC-GEN combined with Skilled Healthcare Group, Inc. and the combined results were consolidated with approximately 42.0% direct noncontrolling economic interest shown as noncontrolling interest in the financial statements of the combined entity.  The direct noncontrolling economic interest is in the form of Class C common stock of FC-GEN that are exchangeable on a 1-to-1 basis to our public shares. The direct noncontrolling economic interest will continue to decrease as Class C common stock of FC-GEN are exchanged for public shares.  Since the combination, there have been conversions of 4.8 million Class C common stock, leaving a remaining direct noncontrolling economic interest of 36.8%.  For the three months ended June 30, 2018 and 2017, a loss of $23.8 million and $40.9 million, respectively, has been attributed to the Class C common stock. 

In addition to the noncontrolling interests attributable to the Class C common stock holders, our consolidated financial statements include the accounts of all entities controlled by us through our ownership of a majority voting interest and the accounts of any variable interest entities (VIEs) where we are subject to a majority of the risk of loss from the VIE's activities, or entitled to receive a majority of the entity's residual returns, or both.  We adjust net income attributable to Genesis Healthcare, Inc. to exclude the net income attributable to the third party ownership interests of the VIEs.  For the three months ended June 30, 2018 and 2017, income of $0.5 million and $0.6 million, respectively, has been attributed to these unaffiliated third parties.

56

Six Months Ended June 30, 2018 Compared to Six Months Ended June 30, 2017

A summary of our unaudited results of operations for the six months ended June 30, 2018 as compared with the same period in 2017 follows (in thousands, except percentages):

	Six months ended June 30,
	2018				2017				Increase / (Decrease)
	Revenue		Revenue		Revenue		Revenue
	Dollars		Percentage		Dollars		Percentage		Dollars		Percentage
Revenues:
Inpatient services:
Skilled nursing facilities	$	2,160,612	83.9	%	$	2,300,450	84.1	%	$	(139,838)	(6.1)	%
Assisted/Senior living facilities		47,246	1.8	%		48,077	1.8	%		(831)	(1.7)	%
Administration of third party facilities		4,552	0.2	%		4,752	0.2	%		(200)	(4.2)	%
Elimination of administrative services		(1,470)	—	%		(769)	—	%		(701)	91.2	%
Inpatient services, net		2,210,940	85.9	%		2,352,510	86.1	%		(141,570)	(6.0)	%
Rehabilitation therapy services:
Total therapy services		471,251	18.3	%		499,134	18.3	%		(27,883)	(5.6)	%
Elimination intersegment rehabilitation therapy services		(181,633)	(7.1)	%		(195,026)	(7.1)	%		13,393	(6.9)	%
Third party rehabilitation therapy services		289,618	11.2	%		304,108	11.2	%		(14,490)	(4.8)	%
Other services:
Total other services		99,853	3.9	%		90,267	3.3	%		9,586	10.6	%
Elimination intersegment other services		(26,979)	(1.0)	%		(16,477)	(0.6)	%		(10,502)	63.7	%
Third party other services		72,874	2.9	%		73,790	2.7	%		(916)	(1.2)	%
Net revenues	$	2,573,432	100.0	%	$	2,730,408	100.0	%	$	(156,976)	(5.7)	%

	Six months ended June 30,
	2018				2017				Increase / (Decrease)
			Margin				Margin
	Dollars		Percentage		Dollars		Percentage		Dollars		Percentage
EBITDA:
Inpatient services	$	222,130	10.0	%	$	276,847	11.8	%	$	(54,717)	(19.8)	%
Rehabilitation therapy services		54,658	11.6	%		4,481	0.9	%		50,177	1,119.8	%
Other services		1,183	1.2	%		315	0.3	%		868	275.6	%
Corporate and eliminations		(102,050)	—	%		(93,013)	—	%		(9,037)	9.7	%
EBITDA	$	175,921	6.8	%	$	188,630	6.9	%	$	(12,709)	(6.7)	%

57

A summary of our unaudited condensed consolidating statement of operations follows (in thousands):

	Six months ended June 30, 2018
			Rehabilitation
	Inpatient		Therapy		Other
	Services		Services		Services		Corporate		Eliminations		Consolidated
Net revenues	$	2,212,410	$	471,251	$	99,800	$	53	$	(210,082)	$	2,573,432
Salaries, wages and benefits		996,808		387,777		56,939		—		—		1,441,524
Other operating expenses		895,025		28,816		40,957		—		(210,083)		754,715
General and administrative costs		—		—		—		78,921		—		78,921
Lease expense		63,928		—		643		611		—		65,182
Depreciation and amortization expense		101,080		6,332		337		7,249		—		114,998
Interest expense		186,647		27		18		46,300		—		232,992
Loss on early extinguishment of debt		—		—		—		9,785		—		9,785
Investment income		—		—		—		(2,678)		—		(2,678)
Other (income) loss		(22,230)		—		78		—		—		(22,152)
Transaction costs		—		—		—		15,207		—		15,207
Long-lived asset impairments		55,617		—		—		—		—		55,617
Goodwill and identifiable intangible asset impairments		1,132		—		—		—		—		1,132
Equity in net (income) loss of unconsolidated affiliates		—		—		—		(506)		764		258
(Loss) income before income tax benefit		(65,597)		48,299		828		(154,836)		(763)		(172,069)
Income tax benefit		—		—		—		(539)		—		(539)
(Loss) income from continuing operations	$	(65,597)	$	48,299	$	828	$	(154,297)	$	(763)	$	(171,530)

	Six months ended June 30, 2017
			Rehabilitation
	Inpatient		Therapy		Other
	Services		Services		Services		Corporate		Eliminations		Consolidated
Net revenues	$	2,353,279	$	499,134	$	89,940	$	327	$	(212,272)	$	2,730,408
Salaries, wages and benefits		1,089,932		414,696		59,268		—		—		1,563,896
Other operating expenses		901,002		43,645		29,762		—		(212,272)		762,137
General and administrative costs		—		—		—		86,237		—		86,237
Lease expense		72,766		14		595		959		—		74,334
Depreciation and amortization expense		107,817		7,613		339		8,827		—		124,596
Interest expense		206,642		28		19		42,353		—		249,042
Loss on early extinguishment of debt		—		—		—		2,301		—		2,301
Investment income		—		—		—		(2,501)		—		(2,501)
Other loss (income)		12,732		732		—		(240)		—		13,224
Transaction costs		—		—		—		6,806		—		6,806
Customer receivership and other related charges		—		35,566		—		—		—		35,566
Equity in net (income) loss of unconsolidated affiliates		—		—		—		(1,131)		909		(222)
Loss before income tax expense		(37,612)		(3,160)		(43)		(143,284)		(909)		(185,008)
Income tax expense		—		—		—		4,087		—		4,087
Loss from continuing operations	$	(37,612)	$	(3,160)	$	(43)	$	(147,371)	$	(909)	$	(189,095)

Net Revenues

Net revenues for the six months ended June 30, 2018 decreased by $157.0 million, or 5.7%, as compared with the six months ended June 30, 2017.   

Inpatient Services – Revenue decreased $141.6 million, or 6.0%, in the six months ended June 30, 2018 as compared with the same period in 2017. On a same-store basis, excluding 49 divested underperforming facilities and the development of two additional facilities on comparability, and the $40.3 million revenue reduction for the adoption of ASC 606, inpatient services revenue declined $22.0 million, or 1.0%.  This same-store decrease is principally due to a decline in the occupancy and skilled mix of legacy Genesis inpatient facilities, partially offset by increased payment rates.  We attribute the decline in occupancy and skilled mix principally to the impact of healthcare reforms resulting in lower lengths of stay among our skilled patient population and lower admissions caused by initiatives among acute care providers, managed care payers and conveners to divert certain skilled nursing referrals to home health or other community based care settings.

58

For an expanded discussion regarding the factors influencing our census decline, see Item 1, “Business – Recent Legislative, Regulatory and other Governmental Actions Affecting Revenue” in our Annual Report on Form 10-K filed with the SEC, as well as “Key Performance and Valuation Measures” in this MD&A for quantification of the census trends and revenue per patient day. 

Rehabilitation Therapy Services – Revenue decreased $14.5 million, or 4.8% comparing the six months ended June 30, 2018 with the same period in 2017.  Of that decrease, $48.9 million is due to lost contract business, offset by $39.6 million attributed to new contracts.  The adoption of ASC 606 resulted in a reduction of revenue of $6.2 million.  The remaining increase of $1.0 million is principally due to higher rates to existing contract customers and increased Medicare Part B rates, partially offset by reduced volume of services provided to existing customers. 

Other Services – Revenue decreased $0.9 million, or 1.2% in the six months ended June 30, 2018 as compared with the same period in 2017. Our other services revenue, comprised mainly of our physician services and staffing services businesses, was relatively flat with increased service revenue in the physician service business offset by some regional reduction in volumes of our staffing services business.

EBITDA

EBITDA for the six months ended June 30, 2018 decreased by $12.7 million, or 6.7%, as compared with the six months ended June 30, 2017.  Excluding the impact of (gain) loss on extinguishment of debt, other (income) loss, transaction costs , customer receivership and related charges, long-lived asset impairments and goodwill and identifiable intangible asset impairments, EBITDA decreased $11.0 million, or 4.5% when compared with the same period in 2017.  The adoption of ASC 606 did not affect comparability of EBITDA or EBITDA as adjusted among the periods presented. The contributing factors for this net decrease are described in our discussion below of segment results and corporate overhead. 

Inpatient Services – EBITDA decreased by $54.7 million, or 19.8% for the six months ended June 30, 2018 as compared with the same period in 2017.  Excluding the impact of other loss, long-lived asset impairments and goodwill and identifiable intangible asset impairments, EBITDA as adjusted decreased $32.9 million, or 11.4% when compared with the same period in 2017.  On a same store basis, the inpatient EBITDA as adjusted decreased $14.1 million.  Of that same-store decline, our self-insurance programs resulted in an increase of $19.1 million EBITDA as adjusted in the six months ended June 30, 2018 as compared with the same period in 2017.  While our self-insurance programs are performing as anticipated with reduced volumes related to the implementation of our portfolio optimization strategies and within normal claims reporting patterns of our same-store operations, we are also seeing reduced pressures in particular in our general and professional liability claims experience.  We believe this is due to the combination of tort reforms in key states that have had historically high rates of claims volume and severity as well as a recognition by the plaintiffs firms that this industry cannot sustain the level of claims historically brought by them.  Reductions in salaries, wages and benefits, beyond those related to self-insured workers compensation and health benefits, are principally attributed to the transition from in-house to fully outsourced dietary support functions in the second fiscal quarter of 2017. That transition resulted in a shift of a commensurate amount of cost to purchased services expense in other operating expenses.  On a same-store basis, lease expense for the six months ended June 30, 2018 as compared with the same period in 2017 decreased $5.4 million.  This reduction is principally due to the benefit of two quarters of the Sabra rent reduction, offset by the non-cash straight-line adjustments to those operating leases.  See “Restructuring Transactions – Sabra Master Leases” in this MD&A.  The remaining $57.4 million decrease in EBITDA, as adjusted, of the segment is attributed to the continued pressures on skilled mix and overall occupancy of our inpatient facilities described above under “Net Revenues.”  Nursing wage inflation was relatively flat comparing the six months ended June 30, 2018 as compared with the same period in 2017. 

Rehabilitation Therapy Services – EBITDA increased by $50.2 million, or 1,119.8%, for the six months ended June 30, 2018 as compared with the same period in 2017.  Excluding the impact of customer receivership and other related charges, EBITDA as adjusted increased $13.9 million, or 34.0% when compared with the same period in 2017.  New therapy contracts and service fees exceeded lost contracts by $0.5 million.  Startup losses of our operations in China for the six months ended June 30, 2018 decreased $3.2 million as compared with the same period in 2017.  The remaining increase of EBITDA as adjusted of $10.2 million is principally attributed to overhead cost reductions, favorable average costs of labor and rate increases, partially offset by contraction of services to existing customers referenced above in “Net Revenues”, higher average costs of labor and by therapist efficiency which declined to 67.9% in the six months ended June 30, 2018 compared with 68.0% in the comparable period in the prior year.  

59

Currently, we operate through affiliates in China a total of 13 locations comprised of the four rehabilitation clinics in Guangzhou, Shanghai and Hong Kong, a rehabilitation facility, and inpatient and outpatient rehabilitation services in five hospital joint ventures and three nursing homes.  Startup and development costs of these Chinese ventures are expected to exceed revenues for the remainder of fiscal 2018. 

Other Services — EBITDA increased $0.9 million for the six months ended June 30, 2018 as compared with the same period in 2017.  This improvement was principally driven by increased productivity in our physician service business. 

Corporate and Eliminations — EBITDA decreased $9.0 million, or 9.7%, for the six months ended June 30, 2018 as compared with the same period in 2017.  EBITDA of our corporate function includes other income, charges, gains or losses associated with transactions that in our chief operating decision maker’s view are outside of the scope of our reportable segments.  These other transactions, which are separately captioned in our consolidated statements of operations and described more fully above in our Reasons for Non-GAAP Financial Disclosure, contributed $19.6 million of the net decrease in EBITDA.  Corporate overhead costs decreased $7.3 million, or 8.5%, in the six months ended June 30, 2018 as compared with the same period in 2017. This decrease is principally due to the focus on cost containment to address market pressures on our business. The remaining decrease in EBITDA of $0.2 million is primarily the result of a reduction in investment earnings from our unconsolidated affiliates accounted for on the equity method.   

(Gain) loss on early extinguishment of debt  – On March 6, 2018, we entered into a new asset based lending facility agreement, qualifying as an extinguishment of the previous revolving credit facility, and resulting in the write-off of $9.8 million of deferred financing fees related to the previous revolving credit facility.  See Note 3 – “Significant Transactions and Events – Restructuring Transactions” and Note 8 – “Long-term Debt.”  

Other (income) loss — Consistent with our strategy to divest assets in non-strategic markets, we incur losses and generate gains resulting from the sale, transition or closure of underperforming operations and assets.  Other income, net, of $22.2 million for the six months ended June 30, 2018 principally represents non-cash gains on leases exited or modified in the period.  Other loss recognized for the three months ended June 30, 2017 of $13.2 million, is principally attributable to the non-cash exit costs of leases exited in that period.

Transaction costs — In the normal course of business, we evaluate strategic acquisition, disposition and business development opportunities. The costs to pursue these opportunities, when incurred, vary from period to period depending on the nature of the transaction pursued and if those transactions are ever completed. Transaction costs incurred for the six months ended June 30, 2018 and 2017 were $15.2 million and $6.8 million, respectively.

Long-lived asset impairments — In the six months ended June 30, 2018 we recognized impairments of property and equipment of $55.6 million.  For more information about the conditions of the business which contributed to these impairments, see “Industry Trends and Recent Regulatory Governmental Actions Affecting Revenue” and “Financial Condition and Liquidity Considerations” in this MD&A, as well as Note 14 – “Asset Impairment Charges - Long-Lived Assets with a Definite Useful Life.”  

Goodwill and identifiable intangible asset impairments — In the six months ended June 30, 2018 we recognized impairments of identifiable intangible favorable lease assets of $1.1 million.  For more information about the conditions of the business which contributed to these impairments, see “Industry Trends and Recent Regulatory Governmental Actions Affecting Revenue” and “Financial Condition and Liquidity Considerations” in this MD&A, as well as Note 14 – “Asset Impairment Charges -Identifiable Intangible Assets with a Definite Useful Life.”  

60

Other Expense

The following discussion applies to the consolidated expense categories between consolidated EBITDA and (loss) income from continuing operations of all reportable segments, other services, corporate and eliminations in our consolidating statement of operations for the six months ended June 30, 2018 as compared with the same period in 2017. 

Depreciation and amortization — Each of our reportable segments, other services and corporate overhead have depreciating property, plant and equipment, including depreciation on leased properties accounted for as capital leases or as a financing obligation. Our rehabilitation therapy services and other services have identifiable intangible assets which amortize over the estimated life of those identifiable assets.  Depreciation and amortization expense decreased $9.6 million in the six months ended June 30, 2018 as compared with the same period in 2017.  On a same-store basis, depreciation and amortization decreased $11.1 million in the six months ended June 30, 2018 as compared with the same period in 2017 The six months ended June 30, 2017 included $4.4 million of amortization expense related to intangible management contracts of third party operations in Texas.  Those contracts became impaired during third quarter 2017 when the Texas MPAP program failed to be renewed, resulting in $0 amortization expense in the six months ended June 30, 2018.  Depreciation and amortization expense in the six months ended June 30, 2018 decreased by $3.6 million for the combined impact of impairments of property and equipment and reassessed useful lives of certain long-lived assets.  The remaining decrease of $7.1 million is principally due to divestiture activity in the inpatient services segment.

Interest expense — Interest expense includes the cash interest and non-cash adjustments required to account for our debt instruments, as well as the expense associated with leases accounted for as capital leases or financing obligations.  Interest expense decreased $16.1 million in the six months ended June 30, 2018 as compared with the same period 2017.  On a same store basis, interest expense is down $16.1 million in the six months ended June 30, 2018 as compared with the same period in 2017.  That decrease is principally attributed to the net impact of the Restructuring Transactions, which lowered the debt service payments required under the Welltower Master Lease Amendment, which is accounted for as a financing obligation, and resulted in a lower effective interest rate.  See “Restructuring Transactions” in this MD&A. 

Income tax expense — For the six months ended June 30, 2018, we recorded an income tax benefit of $0.5 million from continuing operations representing an effective tax rate of 0.3% compared to an income tax expense of $4.1 million from continuing operations, representing an effective tax rate of (2.2)% for the same period in 2017.  There is a full valuation allowance against our deferred tax assets, excluding our deferred tax asset on our Bermuda captive insurance company’s discounted unpaid loss reserve.  Previously, in assessing the requirement for, and amount of, a valuation allowance in accordance with the standard, we determined it was more likely than not we would not realize our deferred tax assets and established a valuation allowance against the deferred tax assets.  As of June 30, 2018, we have determined that the valuation allowance is still necessary.

Net Loss Attributable to Genesis Healthcare, Inc.

The following discussion applies to categories between loss from continuing operations and net loss attributable to Genesis Healthcare, Inc. in our consolidated statements of operations for the six months ended June 30, 2018 as compared with the same period in 2017.

Net loss attributable to noncontrolling interests — On February 2, 2015, FC-GEN combined with Skilled Healthcare Group, Inc. and the combined results were consolidated with approximately 42.0% direct noncontrolling economic interest shown as noncontrolling interest in the financial statements of the combined entity.  The direct noncontrolling economic interest is in the form of Class C common stock of FC-GEN that are exchangeable on a 1-to-1 basis to our public shares. The direct noncontrolling economic interest will continue to decrease as Class C common stock of FC-GEN are exchanged for public shares.  Since the combination, there have been conversions of 4.8 million Class C common stock, leaving a remaining direct noncontrolling economic interest of 36.8%.  For the six months ended June 30, 2018 and 2017, a loss of $64.4 million and $74.3 million, respectively, has been attributed to the Class C common stock. 

In addition to the noncontrolling interests attributable to the Class C common stock holders, our consolidated financial statements include the accounts of all entities controlled by us through our ownership of a majority voting interest and the accounts of any variable interest entities (VIEs) where we are subject to a majority of the risk of loss from the VIE's activities, or entitled to

61

receive a majority of the entity's residual returns, or both.  We adjust net income attributable to Genesis Healthcare, Inc. to exclude the net income attributable to the third party ownership interests of the VIEs.  For the six months ended June 30, 2018 and 2017, income of $1.0 million and $1.1 million, respectively, has been attributed to these unaffiliated third parties.

Liquidity and Capital Resources

Cash Flow and Liquidity

The following table presents selected data from our consolidated statements of cash flows (in thousands):

	Six months ended June 30,
	2018		2017
Net cash provided by operating activities	$	11,469	$	69,127
Net cash (used in) provided by investing activities		(35,082)		43,736
Net cash provided by (used in) financing activities		108,047		(98,261)
Net increase in cash, cash equivalents and restricted cash and equivalents		84,434		14,602
Beginning of period		58,638		63,460
End of period	$	143,072	$	78,062

Net cash provided by operating activities in the six months ended June 30, 2018 decreased $57.7 million compared with the same period in 2017.  The decrease in cash provided by operations is principally due to an increase in trade payable disbursements in the six months ended June 30, 2018 as compared to the six months ended June 30, 2017.  The Restructuring Transactions executed in the first quarter of 2018, as well as the acceleration of payments for self-insurance programs, resulted in significant paydown of trade payables that had accumulated through December 31, 2017.

Net cash used in investing activities in the six months ended June 30, 2018 was $35.1 million compared to net cash provided by investing activities of $43.7 million in the six months ended June 30, 2017.  There were no asset sales in the six months ended June 30, 2018 compared to $79.6 million of asset sales in the same period in 2017.  Routine capital expenditures for the six months ended June 30, 2018 decreased by $6.7 million as compared with the same period in the prior year.  The remaining incremental use of cash in the six months ended June 30, 2018 as compared to the same period in the prior year of $5.9 million was due primarily to purchases exceeding sales and maturities of marketable securities.

Net cash provided by financing activities in the six months ended June 30, 2018 was $108.0 million compared to net cash used in financing activities of $98.3 million in the six months ended June 30, 2017.  The net increase in cash provided by financing activities of $206.3 million is principally attributed to debt borrowings exceeding debt repayments in the six months ended June 30, 2018 as compared to the same period in 2017.  In the six months ended June 30, 2018, we had proceeds from the issuance of debt of $562.4 million, which includes $438.0 million from the ABL Credit Facilities, $73.0 million from the MidCap Real Estate Loans, $40.0 million from the 2018 Term Loan and $10.9 million from the refinancing of a bridge loan with a HUD insured loan.  In the six months ended June 30, 2017, we received $17.5 million in proceeds from HUD insured financing on two skilled nursing facilities.  Repayment of long-term debt in the six months ended June 30, 2018 was $457.4 million compared to $99.4 million in the same period of the prior year.  The increase in cash used was due primarily to $363.2 million in the retirement of our prior Revolving Credit Facilities, $69.8 million in the paydown of Welltower Real Estate Loans and $9.9 million in the payoff of a bridge loan with the proceeds from a HUD-insured refinancing.  In the six months ended June 30, 2017, we used $72.1 million of the proceeds from the sale of 18 skilled nursing facilities located in Kansas, Missouri, Nebraska and Iowa and the aforementioned $17.5 million in HUD proceeds to repay indebtedness.  The remaining increase in cash used to repay long-term debt of $4.7 million relates to an increase in routine debt payments. In the six months ended June 30, 2018, we had net borrowings under the revolving credit facilities of $20.8 million as compared with $19.3 million of net repayments under the revolving credit facilities in the same period in 2017.  In the six months ended June 30, 2018, we paid debt issuance costs of $16.7 million, which includes $13.6 million in fees for the ABL Credit Facilities and $2.9 million in fees for the MidCap Real Estate Loans, compared to $2.7 million in debt issuance costs paid in the same period in 2017.  In the six months ended June 30, 2017, we received $6.1 million in tenant improvement allowances from landlords. The remaining increase in net cash used in financing activities of $0.6 million is due primarily to debt settlement costs in the six months ended June 30, 2018.    

62

Our primary sources of liquidity are cash on hand, cash flows from operations, and borrowings under our ABL Credit Facilities.

The objectives of our capital planning strategy are to ensure we maintain adequate liquidity and flexibility. Pursuing and achieving those objectives allows us to support the execution of our operating and strategic plans and weather temporary disruptions in the capital markets and general business environment.  Maintaining adequate liquidity is a function of our results of operations, unrestricted cash and cash equivalents and our available borrowing capacity.

At June 30, 2018, we had cash and cash equivalents of $78.9 million and available borrowings under our ABL Credit Facilities of $55.6 million. During the six months ended June 30, 2018, we maintained liquidity sufficient to meet our working capital, capital expenditure and development activities. 

Restructuring Transactions

Overview

During the quarter ended June 30, 2018, we entered into a number of agreements, amendments and new financing facilities further described below in an effort to strengthen significantly our capital structure.  In total, the Restructuring Transactions are estimated to reduce our annual cash fixed charges by approximately $62.0 million beginning in 2018 and provided $70.0 million of additional cash and borrowing availability, increasing our liquidity and financial flexibility.

In connection with the Restructuring Transactions, we entered into a new asset based lending facility agreement, replacing our prior Revolving Credit Facilities and eliminating its forbearance agreement.  Also in connection with the Restructuring Transactions, we amended the financial covenants in all of our material loan agreements and all but two of our material master leases.  Financial covenants beginning in 2018 were amended to account for changes in our capital structure as a result of the Restructuring Transactions and to account for the current business climate.  We received waivers from the counterparties to two of our material master leases, for which agreements to amend financial covenants were not attained, with respect to compliance with financial covenants. 

Asset Based Lending Facilities

On March 6, 2018, we entered into a new asset based lending facility agreement with MidCap.  The agreement provides for a $555 million asset based lending facility comprised of (a) a $325 million first lien term loan facility, (b) a $200 million first lien revolving credit facility and (c) a $30 million delayed draw term loan facility. 

The ABL Credit Facilities have a five-year term and proceeds were used to replace and repay in full our existing $525 million Revolving Credit Facilities scheduled to mature on February 2, 2020.  The ABL Credit Facilities include a springing maturity clause that would accelerate its maturity 90 days prior to the maturity of the Term Loan Agreements, Welltower Real Estate Loans or MidCap Real Estate Loans, in the event those agreements are not extended or refinanced.  The revolving credit facility includes a swinging lockbox arrangement whereby we transfer all funds deposited within designated lockboxes to MidCap on a daily basis and then draw from the revolving credit facility as needed.  In accordance with U.S. GAAP, we have presented the entire revolving credit facility borrowings balance of $83.8 million in current installments of long-term debt at June 30, 2018.  Despite this classification, we expect that we will have the ability to borrow and repay on the revolving credit facility through its maturity on March 6, 2023.

Borrowings under the term loan and revolving credit facility components of the ABL Credit Facilities bear interest at a 90-day LIBOR rate (subject to a floor of 0.5%) plus an applicable margin of 6%.  Borrowings under the delayed draw component bear interest at a 90-day LIBOR rate (subject to a floor of 1%) plus an applicable margin of 11%. Borrowing levels under the term loan and revolving credit facility components of the ABL Credit Facilities are limited to a borrowing base that is computed based upon the level of eligible accounts receivable.

The ABL Credit Facilities contain representations and warranties, affirmative covenants, negative covenants, financial covenants and events of default and security interests that are customarily required for similar financings.

63

Term Loan Amendment

On March 6, 2018, we entered into an amendment to the term loan with affiliates of Welltower and Omega (the Term Loan Amendment) pursuant to which we borrowed an additional $40 million to be used for certain debt repayment and general corporate purposes (the 2018 Term Loan). 

The 2018 Term Loan will mature July 29, 2020 and bears interest at a rate equal to 10.0% per annum, with up to 5% per annum to be paid in kind.  The Term Loan Amendment also changes the interest rate applicable to the initial loans funded on July 29, 2016 to be equal to 14% per annum, with up to 9% per annum to be paid in kind. 

Among other things, the Term Loan Amendment eliminates any principal amortization payments on any of the loans prior to maturity and modifies the financial covenants beginning in 2018.

Welltower Master Lease Amendment

On February 21, 2018, we entered into a definitive agreement with Welltower to amend the Welltower Master Lease (the Welltower Master Lease Amendment).  The Welltower Master Lease Amendment reduces our annual base rent payment by $35 million effective retroactively as of January 1, 2018, reduces the annual rent escalator from approximately 2.9% to 2.5% on April 1, 2018 and further reduces the annual rent escalator to 2.0% beginning January 1, 2019.  In addition, the Welltower Master Lease Amendment extends the initial term of the master lease by five years to January 31, 2037 and extends the renewal term of the master lease by five years to December 31, 2048.  The Welltower Master Lease Amendment also provides a potential upward rent reset, conditioned upon achievement of certain upside operating metrics, effective January 1, 2023.  If triggered, the incremental rent from the rent reset is capped at $35 million.

Omnibus Agreement

On February 21, 2018, we entered into an Omnibus Agreement with Welltower and Omega, pursuant to which Welltower and Omega committed to provide up to $40 million in new term loans and amend the current term loan to, among other things, accommodate a refinancing of our existing asset based credit facility, in each case subject to certain conditions, including the completion of a restructuring of certain of our other material debt and lease obligations.  See Term Loan Amendment above.

The Omnibus Agreement also provides that upon satisfying certain conditions, including raising new capital that is used to pay down certain indebtedness owed to Welltower and Omega, (a) $50 million of outstanding indebtedness owed to Welltower will be written off and (b) we may request conversion of not more than $50 million of the outstanding balance of our Welltower real estate loans into equity.  If the proposed equity conversion would result in any adverse REIT qualification, status or compliance consequences to Welltower, then the debt that would otherwise be converted to equity shall instead be converted into a loan incurring paid in kind interest at 2% per annum compounded quarterly, with a term of ten years commencing on the date the applicable conditions precedent to the equity conversion have been satisfied.  Moreover, we agreed to support Welltower in connection with the sale of certain of Welltower’s interests in facilities covered by the Welltower Master Lease, including negotiating and entering into definitive new master lease agreements with third party buyers.

In connection with the Omnibus Agreement, we agreed to issue warrants to Welltower and Omega to purchase 900,000 shares and 600,000 shares, respectively, of our Class A Common Stock at an exercise price equal to $1.33 per share.  Issuance of the warrant to Welltower is subject to the satisfaction of certain conditions.  The warrants may be exercised at any time during the period commencing six months from the date of issuance and ending five years from the date of issuance. 

64

Welltower Real Estate Loans Amendment

On February 21, 2018, we entered into an amendment (the Real Estate Loan Amendments) to the Welltower real estate loan (Welltower Real Estate Loans) agreements.  The Real Estate Loan Amendments adjust the annual interest rate beginning February 15, 2018 to 12%, of which 7% will be paid in cash and 5% will be paid in kind.  Previously, these loans carried a 10.25% cash pay interest rate that increased by 0.25% annually on January 1.

In connection with the Real Estate Loan Amendments, we agreed to make commercially reasonable efforts to secure commitments by April 1, 2018 to repay no less than $105.0 million of the Welltower Real Estate Loans.  In the event we are unsuccessful securing such commitments or otherwise reducing the outstanding obligation of the Welltower Real Estate Loans, the cash pay component of the interest rate will be increased by approximately $2.0 million annually while the paid in kind component of the interest rate will be decreased by a corresponding amount.  As of June 30, 2018, we secured repayments or commitments totaling approximately $82 million.

MidCap Real Estate Loans

On March 30, 2018, we entered into the MidCap Real Estate Loans which have combined available proceeds of $75.0 million, $73.0 million of which was drawn as of June 30, 2018.  The MidCap Real Estate Loans are secured by 18 skilled nursing facilities and are subject to a five-year term maturing on March 30, 2023.  The maturity of the MidCap Real Estate Loans will accelerate in the event the ABL Credit Facilities are repaid in full and terminated.  The loans, which are interest only in the first year, are subject to an annual interest rate equal to LIBOR (subject to a floor of 1.5%) plus an applicable margin of 5.85%.  Beginning April 1, 2019, mandatory principal payments shall commence with the balance of the loans to be repaid at maturity.  Proceeds from the MidCap Real Estate Loans were used to repay partially the Welltower Real Estate Loans.    

Sabra Master Leases

In 2017, we entered into a definitive agreement with Sabra resulting in permanent and unconditional annual cash rent savings of $19 million, which became effective January 1, 2018.  Sabra continues to pursue and we continue to support Sabra’s previously announced sale of our leased assets.  At the closing of such sales, we expect to enter into lease agreements with new landlords for a majority of the assets currently leased with Sabra.  For the six months ended June 30, 2018, we have terminated the Sabra lease agreement of 20 skilled nursing facilities and one assisted/senior living facility but continue to operate these facilities under new lease arrangements with different landlords.  For the six months ended June 30, 2018, we have terminated the Sabra lease agreement and fully divested of six skilled nursing facilities.

Other Financing Activities

HUD Insured Refinancings

During the six months ended June 30, 2018, we completed one mortgage refinancing through HUD totaling $10.9 million and retired fully a real estate loan of $9.9 million.

Divestiture of Non-Strategic Facilities

Consistent with our strategy to divest assets in non-strategic markets, we have exited the inpatient operations of 20 skilled nursing facilities in five states, including:

· The closure of one skilled nursing facility located in Massachusetts on February 28, 2018 that was subject to a master lease agreement with Welltower.  A loss was recognized totaling $0.3 million.

· The sale of five skilled nursing facilities located in Massachusetts and Kentucky on April 1, 2018 that were subject to a master lease agreement with Sabra.  A gain was recognized totaling $0.3 million.

· The lease expiration of one skilled nursing facility located in California on June 1, 2018.  A loss was recognized totaling $0.9 million.

65

· The sale and lease termination of eight skilled nursing facilities located in Pennsylvania and four skilled nursing facilities located in New Jersey on June 1, 2018 and June 13, 2018, respectively.  These skilled nursing facilities were subject to a master lease agreement with Second Spring Healthcare Investments (Second Spring).  A gain was recognized totaling $14.9 million.

· The lease expiration of one behavioral outpatient clinic located in California on July 1, 2018.  A loss was recognized totaling $0.2 million.

· The sale and lease termination of three skilled nursing facilities located in Indiana and Maryland on August 1, 2018 that were subject to a master lease agreement with Welltower.

· The sale and lease termination of one skilled nursing facility located in Pennsylvania on August 1, 2018 that was subject to a master lease agreement with Second Spring.

· The sale and lease termination of one skilled nursing facility located in Texas on August 1, 2018.

Financial Covenants

The ABL Credit Facilities, the Term Loan Agreement and the Welltower Real Estate Loans (collectively, the Credit Facilities) each contain a number of financial, affirmative and negative covenants, including a maximum leverage ratio, a minimum interest coverage ratio, a minimum fixed charge coverage ratio and maximum capital expenditures.  At June 30, 2018, we were in compliance with all of the financial covenants contained in the Credit Facilities. 

We have master lease agreements with Welltower, Sabra and Omega (collectively, the Master Lease Agreements).  Our Master Lease Agreements each contain a number of financial, affirmative and negative covenants, including a maximum leverage ratio, a minimum fixed charge coverage ratio, and minimum liquidity.  At June 30, 2018, we were in compliance with the covenants contained in the Master Lease Agreements. 

We have a master lease agreement with Second Spring involving 52 of our facilities.  We did not meet a financial covenant contained in this master lease agreement at June 30, 2018.  We received a waiver for this covenant breach.

We have a master lease agreement with Cindat Best Years Welltower JV LLC involving 28 of our facilities.  We did not meet certain financial covenants contained in this master lease agreement at June 30, 2018.  We received a waiver for this covenant breach. 

At June 30, 2018, we did not meet certain financial covenants contained in seven leases related to 45 of our facilities, which are not included in the Restructuring Transactions.  We are and expect to continue to be current in the timely payment of our obligations under such leases.  These leases do not have cross default provisions, nor do they trigger cross default provisions in any of our other loan or lease agreements.  We will continue to work with the related credit parties to amend such leases and the related financial covenants.  We do not believe the breach of such financial covenants has a material adverse impact on us at June 30, 2018.

Our ability to maintain compliance with our covenants depends in part on management’s ability to increase revenue and control costs. Due to continuing changes in the healthcare industry, as well as the uncertainty with respect to changing referral patterns, patient mix, and reimbursement rates, it is possible that future operating performance may not generate sufficient operating results to maintain compliance with our quarterly covenant compliance requirements.  Should we fail to comply with our covenants at a future measurement date, we would, absent necessary and timely waivers and/or amendments, be in default under certain of our existing credit agreements.  To the extent any cross-default provisions may apply, the default would have an even more significant impact on our financial position. 

Concentration of Credit Risk

We are exposed to the credit risk of our third-party customers, many of whom are in similar lines of business as us and are exposed to the same systemic industry risks of operations, as we, resulting in a concentration of risk.  These include organizations that utilize our rehabilitation services, staffing services and physician service offerings, engaged in similar business activities or having economic features that would cause their ability to meet contractual obligations, including those to us, to be similarly affected by changes in regulatory and systemic industry conditions. 

66

Management assesses its exposure to loss on accounts at the customer level.  The greatest concentration of risk exists in our rehabilitation services business where we have over 200 distinct customers, many being chain operators with more than one location.  The four largest customers of our rehabilitation services business comprise $62.1 million, approximately 54%, of the net outstanding contract receivables in the rehabilitation services business at June 30, 2018.  One customer, which is a related party of ours, comprises $36.5 million, approximately 32%, of the net outstanding contract receivables in the rehabilitation services business at June 30, 2018.  An adverse event impacting the solvency of several of these large customers resulting in their insolvency or other economic distress would have a material impact on us.

Financial Condition and Liquidity Considerations

The accompanying consolidated financial statements have been prepared on the basis we will continue as a going concern, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business.

In evaluating our ability to continue as a going concern, management considered the conditions and events that could raise substantial doubt about our ability to continue as a going concern for 12 months following the date our financial statements were issued (August 9, 2018). Management considered the recent results of operations as well as our current financial condition and liquidity sources, including current funds available, forecasted future cash flows and our conditional and unconditional obligations due before August 9, 2019.  Based upon such considerations, management determined that we are able to continue as a going concern for 12 months following the date of issuance of these financial statements (August 9, 2018).

Our results of operations have been negatively impacted by the persistent pressure of healthcare reforms enacted in recent years.  This challenging operating environment has been most acute in our inpatient segment, but also has had a detrimental effect on our rehabilitation therapy segment and its customers.  In recent years, we have implemented a number of cost mitigation strategies to offset the negative financial implications of this challenging operating environment.  These strategies have been successful in recent years, however, the negative impact of continued reductions in skilled patient admissions, shortening lengths of stay, escalating wage inflation and professional liability losses, combined with the increased cost of capital through escalating lease payments accelerated in 2017. 

In response to these issues, we entered into a number of agreements, amendments and new financing facilities described under Restructuring Transactions above.  In total, these agreements and amendments are estimated to reduce our annual cash fixed charges by approximately $62.0 million beginning in 2018.  The new financing agreements provided $70.0 million of additional cash and borrowing availability, increasing our liquidity and financial flexibility.  In connection with the Restructuring Transactions, we entered into the ABL Credit Facilities agreement, replacing our prior Revolving Credit Facilities.  Also in connection with the Restructuring Transactions, we amended the financial covenants in all of our material loan agreements and all but two of our material master leases.  Financial covenants beginning in 2018 were amended to account for changes in our capital structure as a result of the Restructuring Transactions and to account for the current business climate.  We received waivers from the counterparties to two of our material master leases, for which agreements to amend financial covenants were not attained, with respect to compliance with financial covenants. 

Risk and Uncertainties

Should we fail to comply with our debt and lease covenants at a future measurement date, we could, absent necessary and timely waivers and/or amendments, be in default under certain of our existing debt and lease agreements. To the extent any cross-default provisions may apply, the default could have an even more significant impact on our financial position.

Although we are in compliance and project to be in compliance with our material debt and lease covenants, the ongoing uncertainty related to the impact of healthcare reform initiatives may have an adverse impact on our ability to remain in compliance with our covenants. Such uncertainty includes, changes in reimbursement patterns, patient admission patterns, bundled payment arrangements, as well as potential changes to the Patient Protection and Affordable Care Act of 2010 currently being considered in Congress, among others.

There can be no assurance that the confluence of these and other factors will not impede our ability to meet our debt and lease covenants in the future.

67

Contractual Obligations

The following table sets forth our contractual obligations, including principal and interest, but excluding non-cash amortization of discounts or premiums and debt issuance costs established on these instruments, as of June 30, 2018 (in thousands).  

									More than
	Total		1 Yr.		2-3 Yrs.		4-5 Yrs.		5 Yrs.
Asset based lending facilities	$	539,694	$	111,296	$	55,010	$	373,388	$	—
Term loan agreements		221,620		8,876		212,744		—		—
Real estate loans		410,610		23,355		50,174		337,081		—
HUD insured loans		427,078		14,270		28,540		28,540		355,728
Notes payable		105,861		10,249		78,628		16,984		—
Mortgages and other secured debt (recourse)		12,799		10,846		1,953		—		—
Mortgages and other secured debt (non-recourse)		24,035		2,511		4,923		4,527		12,074
Financing obligations		7,931,428		234,780		483,389		487,007		6,726,252
Capital lease obligations		3,863,996		91,414		181,912		189,910		3,400,760
Operating lease obligations		953,430		121,271		239,895		191,376		400,888
	$	14,490,551	$	628,868	$	1,337,168	$	1,628,813	$	10,895,702

Item 3. Quantitative and Qualitative Disclosures About Market Risk

In the normal course of business, our operations are exposed to risks associated with fluctuations in interest rates. To the extent these interest rates increase, our interest expense will increase, which will make our interest payments and funding other fixed costs more expensive, and our available cash flow may be adversely affected. We routinely monitor risks associated with fluctuations in interest rates and consider the use of derivative financial instruments to hedge these exposures. We do not enter into derivative financial instruments for trading or speculative purposes nor do we enter into energy or commodity contracts.

Interest Rate Exposure—Interest Rate Risk Management

Our ABL Credit Facilities and MidCap Real Estate Loans expose us to variability in interest payments due to changes in interest rates.  As of June 30, 2018, there is no derivative financial instrument in place to limit that exposure.

A 1% increase in the applicable interest rate on our variable-rate debt would result in an approximately $5.0 million increase in our annual interest expense. 

Our investments in marketable securities as of June 30, 2018 consisted of investment grade government and corporate debt securities and money market funds that have maturities of five years or less. These investments expose us to investment income risk, which is affected by changes in the general level of U.S. and international interest rates and securities markets risk. The primary objective of our investment activities is to preserve principal while at the same time maximizing the income we receive from our investments without significantly increasing risk. Interest rates are near historic lows, with a risk of interest rates increasing before our current investments mature.  While we have the ability and intent to hold our investments to maturity today, rising interest rates could impact our ability to liquidate our investments for a profit and could adversely affect the cost of replacing those investments at the time of maturity with investment of similar return and risk profile.  Despite the complex nature of exposure to the securities markets, given the low risk profile, we do not believe a 1% increase in interest rates alone would have a material impact on our net investment income returns.

Item 4. Controls and Procedures

Disclosure Controls and Procedures

As required by Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act), management has evaluated, with the participation of our Chief Executive Officer and Chief Financial Officer, the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report.

68

Disclosure controls and procedures refer to controls and other procedures designed to ensure that information required to be disclosed in the reports we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the rules and forms of the SEC. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in our reports that we file or submit under the Exchange Act is accumulated and communicated to management, including our chief executive officer and chief financial officer, as appropriate to allow timely decisions regarding our required disclosure. In designing and evaluating our disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management was required to apply its judgment in evaluating and implementing possible controls and procedures.

We conducted an evaluation, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by this report. Based upon their evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that, as of end of the period covered by this report, the disclosure controls and procedures were effective at that reasonable assurance level.

Changes in Internal Control Over Financial Reporting

Management determined that there were no changes in our internal control over financial reporting that occurred during the quarter covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Part II. Other Information

Item 1. Legal Proceedings

For information regarding certain pending legal proceedings to which we are a party or our property is subject, see Note 12 —  “Commitments and Contingencies—Legal Proceedings,” to our consolidated financial statements included elsewhere in this report, which is incorporated herein by reference.

Item 1A.  Risk Factors

There have been no material changes or additions to the risk factors previously disclosed in Part I, Item 1A, “Risk Factors” of our Annual Report on Form 10-K for the fiscal year ended December 31, 2017, which was filed with the SEC on March 16, 2018.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

None.

Item  5. Other Information

None.

69

Item 6. Exhibits

(a)Exhibits.

Number Description

31.1	Certification of Principal Executive Officer pursuant to Rule 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2	Certification of Principal Financial Officer pursuant to Rule 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32*	Certifications pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS	XBRL Instance Document
101.SCH	XBRL Taxonomy Extension Schema Document
101.CAL	XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF	XBRL Taxonomy Extension Definition Linkbase Document
101.LAB	XBRL Taxonomy Extension Labels Linkbase Document
101.PRE	XBRL Taxonomy Extension Presentation Linkbase Document

________________

* Furnished herewith and not “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended

70

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

		GENESIS HEALTHCARE, INC.
Date:	August 9, 2018	By	/S/    GEORGE V. HAGER, JR.
			George V. Hager, Jr.
			Chief Executive Officer
Date:	August 9, 2018	By	/S/    THOMAS DIVITTORIO
			Thomas DiVittorio
			Chief Financial Officer
			(Principal Financial Officer and Authorized Signatory)

71

EX-31.1

Exhibit 31.1

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER

I, George V. Hager, Jr., certify that:

(1) I have reviewed this quarterly report on Form 10-Q of Genesis Healthcare, Inc.;

(2) Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

(3) Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

(4) The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

(5) The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:	August 9, 2018
		/S/ GEORGE V. HAGER, JR.
		George V. Hager, Jr.
		Chief Executive Officer

EX-31.2

Exhibit 31.2

CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER

I, Thomas DiVittorio, certify that:

(1) I have reviewed this quarterly report on Form 10-Q of Genesis Healthcare, Inc.;

(2) Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

(3) Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

(4) The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

(5) The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Ugust 10
Date:	August 9, 2018
		/S/ THOMAS DIVITTORIO
		Thomas DiVittorio
		Chief Financial Officer

EX-32

Exhibit 32

The following certifications are being furnished solely to accompany the Quarterly Report on Form 10-Q for the period ended June 30, 2018 (the “Report”), of Genesis Healthcare, Inc., a Delaware corporation (the “Company”), pursuant to 18 U.S.C. § 1350 and in accordance with SEC Release No. 33-8238. These certifications shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall they be incorporated by reference in any filing of the Company under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, whether made before or after the date hereof, regardless of any general incorporation language in such filing.

Certification of Principal Executive Officer

Pursuant to 18 U.S.C. Section 1350, as created by Section 906 of the Sarbanes-Oxley Act of 2002, the undersigned officer of the Company, hereby certifies, to his knowledge, that:

(1) the Report fully complies with the requirements of Section 13(a) or Section 15(d), as applicable, of the Securities Exchange Act of 1934, as amended; and

(2) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Dated:	August 9, 2018	/S/ GEORGE V. HAGER, JR.
		George V. Hager, Jr.
		Chief Executive Officer

Certification of Principal Financial Officer

Pursuant to 18 U.S.C. Section 1350, as created by Section 906 of the Sarbanes-Oxley Act of 2002, the undersigned officer of the Company, hereby certifies, to his knowledge, that:

(1) the Report fully complies with the requirements of Section 13(a) or Section 15(d), as applicable, of the Securities Exchange Act of 1934, as amended; and

(2) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Dated:	August 9, 2018	/S/ THOMAS DIVITTORIO
		Thomas DiVittorio
		Chief Financial Officer

A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

XML

Document and Entity Information - shares	6 Months Ended
	Jun. 30, 2018	Aug. 08, 2018
Document and Entity Information [Line Items]
Entity Registrant Name	Genesis Healthcare, Inc.
Entity Central Index Key	0001351051
Current Fiscal Year End Date	--12-31
Entity Filer Category	Accelerated Filer
Document Type	10-Q
Document Period End Date	Jun. 30, 2018
Document Fiscal Year Focus	2018
Document Fiscal Period Focus	Q2
Amendment Flag	false
Entity Current Reporting Status	Yes
Class A Common Stock
Document and Entity Information [Line Items]
Entity Common Stock, Shares Outstanding		101,090,509
Class B Common Stock
Document and Entity Information [Line Items]
Entity Common Stock, Shares Outstanding		744,396
Class C Common Stock
Document and Entity Information [Line Items]
Entity Common Stock, Shares Outstanding		59,700,801

XML

Consolidated Balance Sheets - USD ($) $ in Thousands	Jun. 30, 2018	Dec. 31, 2017
Current assets:
Cash and cash equivalents	$ 78,932	$ 54,525
Restricted cash and equivalents	6,949	4,113
Restricted investments in marketable securities	29,831	33,015
Accounts receivable, net of allowances for doubtful accounts of $313,357 at December 31, 2017	687,970	724,138
Prepaid expenses	65,368	74,368
Other current assets	50,239	49,748
Assets held for sale	9,278
Total current assets	928,567	939,907
Property and equipment, net of accumulated depreciation of $994,945 and $939,155 at June 30, 2018 and December 31, 2017, respectively	3,017,243	3,413,599
Restricted cash and equivalents	57,191
Restricted investments in marketable securities	102,797	93,101
Other long-term assets	105,206	109,060
Deferred income taxes	5,032	3,580
Identifiable intangible assets, net of accumulated amortization of $94,369 and $88,336 at June 30, 2018 and December 31, 2017, respectively	131,091	142,976
Goodwill	85,642	85,642
Assets held for sale	112,048
Total assets	4,544,817	4,787,865
Current liabilities:
Current installments of long-term debt	107,338	26,962
Capital lease obligations	2,159	2,511
Financing obligations	1,983	1,878
Accounts payable	251,644	285,637
Accrued expenses	201,790	233,856
Accrued compensation	156,773	167,368
Self-insurance reserves	180,459	180,982
Current portion of liabilities held for sale	2,110
Total current liabilities	904,256	899,194
Long-term liabilities:
Long-term debt	1,076,537	1,050,337
Capital lease obligations	996,059	1,025,355
Financing obligations	2,744,799	2,929,483
Deferred income taxes	7,708	7,584
Self-insurance reserves	442,781	436,560
Liabilities held for sale	118,929
Other long-term liabilities	101,494	119,484
Commitments and contingencies
Stockholders’ deficit:
Additional paid-in-capital	266,210	290,573
Accumulated deficit	(1,482,747)	(1,374,597)
Accumulated other comprehensive loss	(269)	(362)
Total stockholders’ deficit before noncontrolling interests	(1,216,645)	(1,084,227)
Noncontrolling interests	(631,101)	(595,905)
Total stockholders' deficit	(1,847,746)	(1,680,132)
Total liabilities and stockholders’ deficit	4,544,817	4,787,865
Class A Common Stock
Stockholders’ deficit:
Common stock	101	97
Class B Common Stock
Stockholders’ deficit:
Common stock	1	1
Class C Common Stock
Stockholders’ deficit:
Common stock	$ 59	$ 61

XML

Consolidated Balance Sheets (Parentheticals) - USD ($) $ in Thousands	Jun. 30, 2018	Dec. 31, 2017
Current assets:
Allowance for doubtful accounts		$ 313,357
Other assets:
Accumulated depreciation on property and equipment	$ 994,945	939,155
Accumulated amortization on intangible assets	$ 94,369	$ 88,336
Class A Common Stock
Stockholders’ deficit:
Common stock, par value (in dollars per share)	$ 0.001	$ 0.001
Common stock, authorized (in shares)	1,000,000,000	1,000,000,000
Common stock, issued (in shares)	101,009,462	97,100,738
Common stock, shares, outstanding (in shares)	101,009,462	97,100,738
Class B Common Stock
Stockholders’ deficit:
Common stock, par value (in dollars per share)	$ 0.001	$ 0.001
Common stock, authorized (in shares)	20,000,000	20,000,000
Common stock, issued (in shares)	744,396	744,396
Common stock, shares, outstanding (in shares)	744,396	744,396
Class C Common Stock
Stockholders’ deficit:
Common stock, par value (in dollars per share)	$ 0.001	$ 0.001
Common stock, authorized (in shares)	150,000,000	150,000,000
Common stock, issued (in shares)	59,700,801	61,561,393
Common stock, shares, outstanding (in shares)	59,700,801	61,561,393

XML

Consolidated Statements of Operations - USD ($) shares in Thousands, $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2018	Jun. 30, 2017	Jun. 30, 2018	Jun. 30, 2017
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
Revenues	$ 1,272,360	$ 1,341,276	$ 2,573,432	$ 2,730,408
Salaries, wages and benefits	705,754	739,402	1,441,524	1,563,896
Other operating expenses	370,555	396,316	754,715	762,137
General and administrative costs	39,046	41,151	78,921	86,237
Lease expense	32,111	38,234	65,182	74,334
Depreciation and amortization expense	63,495	60,227	114,998	124,596
Interest expense	117,955	124,288	232,992	249,042
(Gain) loss on early extinguishment of debt	(501)	2,301	9,785	2,301
Investment income	(1,631)	(1,392)	(2,678)	(2,501)
Other (income) loss	(22,220)	4,190	(22,152)	13,224
Transaction costs	3,112	3,781	15,207	6,806
Customer receivership and other related charges		35,566		35,566
Long-lived asset impairments	27,257		55,617
Goodwill and identifiable intangible asset impairments	1,132		1,132
Equity in net loss (income) of unconsolidated affiliates	38	(88)	258	(222)
Loss before income tax (benefit) expense	(63,743)	(102,700)	(172,069)	(185,008)
Income tax (benefit) expense	(886)	2,803	(539)	4,087
(Loss) income from continuing operations	(62,857)	(105,503)	(171,530)	(189,095)
Loss from discontinued operations, net of taxes		(47)		(68)
Net loss	(62,857)	(105,550)	(171,530)	(189,163)
Less net loss attributable to noncontrolling interests	23,245	40,394	63,380	73,246
Net loss attributable to Genesis Healthcare, Inc.	$ (39,612)	$ (65,156)	$ (108,150)	$ (115,917)
Basic and Diluted:
Weighted-average shares outstanding for loss from continuing operations per share	100,596	93,273	99,430	92,581
Net loss per common share:
Loss from continuing operations attributable to Genesis Healthcare, Inc.	$ (0.39)	$ (0.70)	$ (1.09)	$ (1.25)
Loss from discontinued operations, net of taxes		0.00		0.00
Net loss attributable to Genesis Healthcare, Inc.	$ (0.39)	$ (0.70)	$ (1.09)	$ (1.25)

XML

Consolidated Statements of Comprehensive Loss - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2018	Jun. 30, 2017	Jun. 30, 2018	Jun. 30, 2017
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
Net loss	$ (62,857)	$ (105,550)	$ (171,530)	$ (189,163)
Net unrealized (loss) gain on marketable securities, net of tax	(273)	5	(611)	26
Comprehensive loss	(63,130)	(105,545)	(172,141)	(189,137)
Less: comprehensive loss attributable to noncontrolling interests	23,825	40,389	64,084	73,226
Comprehensive loss attributable to Genesis Healthcare, Inc.	$ (39,305)	$ (65,156)	$ (108,057)	$ (115,911)

XML

Consolidated Statements of Cash Flows - USD ($) $ in Thousands	6 Months Ended
	Jun. 30, 2018	Jun. 30, 2017
Cash flows from operating activities
Net loss	$ (171,530)	$ (189,163)
Adjustments to reconcile net loss to net cash provided by operating activities:
Non-cash interest and leasing arrangements, net	39,016	32,222
Other non-cash (gains) charges, net	(22,152)	13,224
Share based compensation	4,557	4,767
Depreciation and amortization expense	114,998	124,596
(Recovery) provision for losses on accounts receivable	(1,613)	47,513
Equity in net loss (income) of unconsolidated affiliates	258	(222)
(Benefit) provision for deferred taxes	(943)	1,661
Customer receivership and other related charges		35,566
Long-lived asset impairments	55,617
Goodwill and identifiable intangible asset impairments	1,132
Loss on early extinguishment of debt	9,300	2,301
Changes in assets and liabilities:
Accounts receivable	22,986	(16,901)
Accounts payable and other accrued expenses and other	(40,157)	13,563
Net cash provided by operating activities	11,469	69,127
Cash flows from investing activities:
Capital expenditures	(27,151)	(33,841)
Purchases of marketable securities	(40,043)	(16,848)
Proceeds on maturity or sale of marketable securities	33,085	15,212
Sales of assets		79,343
Other, net	(973)	(130)
Net cash (used in) provided by investing activities	(35,082)	43,736
Cash flows from financing activities:
Borrowings under revolving credit facilities	1,747,284	351,000
Repayments under revolving credit facilities	(1,726,455)	(370,300)
Proceeds from issuance of long-term debt	562,386	17,480
Proceeds from tenant improvement draws under lease arrangements		6,083
Repayment of long-term debt	(457,424)	(99,399)
Debt issuance costs	(16,678)	(2,667)
Debt settlement costs	(485)
Distributions to noncontrolling interests and stockholders	(581)	(458)
Net cash provided by (used in) financing activities	108,047	(98,261)
Net increase in cash, cash equivalents and restricted cash and equivalents	84,434	14,602
Cash, cash equivalents and restricted cash and equivalents:
Beginning of period	58,638	63,460
End of period	143,072	78,062
Supplemental cash flow information:
Interest paid	192,831	217,901
Net taxes paid (refunded)	4,104	(1,871)
Non-cash investing and financing activities:
Capital lease obligations and assets	34,980	14,909
Financing obligations	(125,783)	$ 11,260
Financing obligation assets	$ 113,254

XML

General Information

6 Months Ended

Jun. 30, 2018

General Information

General Information

(1)General Information

Description of Business

Genesis Healthcare, Inc. is a healthcare services company that, through its subsidiaries (collectively, the Company or Genesis), owns and operates skilled nursing facilities, assisted/senior living facilities and a rehabilitation therapy business.  The Company has an administrative services company that provides a full complement of administrative and consultative services that allows its affiliated operators and third-party operators with whom the Company contracts to better focus on delivery of healthcare services. At June 30, 2018, the Company provides inpatient services through 451 skilled nursing, assisted/senior living and behavioral health centers located in 30 states.  Revenues of the Company’s owned, leased and otherwise consolidated inpatient businesses constitute approximately 86% of its revenues.

The Company provides a range of rehabilitation therapy services, including speech pathology, physical therapy, occupational therapy and respiratory therapy.  These services are provided by rehabilitation therapists and assistants employed or contracted at substantially all of the centers operated by the Company, as well as by contract to healthcare facilities operated by others.  The Company has expanded its delivery model for providing rehabilitation services to community-based and at-home settings, as well as internationally in China.  After the elimination of intercompany revenues, the rehabilitation therapy services business constitutes approximately 11% of the Company’s revenues.

The Company provides an array of other specialty medical services, including management services, physician services, staffing services, and other healthcare related services, which comprise the balance of the Company’s revenues.

Basis of Presentation

The accompanying consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (U.S. GAAP).  In the opinion of management, the consolidated financial statements include all necessary adjustments for a fair presentation of the financial position and results of operations for the periods presented.

The consolidated financial statements of the Company include the accounts of the Company and its wholly-owned subsidiaries. All significant intercompany transactions have been eliminated in consolidation. The Company presents noncontrolling interests within the stockholders’ deficit section of its consolidated balance sheets. The Company presents the amount of net loss attributable to Genesis Healthcare, Inc. and net loss attributable to noncontrolling interests in its consolidated statements of operations.

The consolidated financial statements include the accounts of all entities controlled by the Company through its ownership of a majority voting interest and the accounts of any variable interest entities (VIEs) where the Company is subject to a majority of the risk of loss from the VIE's activities, or entitled to receive a majority of the entity's residual returns, or both. The Company assesses the requirements related to the consolidation of VIEs, including a qualitative assessment of power and economics that considers which entity has the power to direct the activities that “most significantly impact” the VIE's economic performance and has the obligation to absorb losses of, or the right to receive benefits that could be potentially significant to, the VIE. The Company's composition of VIEs was not material at June 30, 2018.

The accompanying unaudited consolidated financial statements have been prepared in accordance with the instructions for Form 10-Q and do not include all of the disclosures normally required by U.S. GAAP or those normally required in annual reports on Form 10-K. Accordingly, these financial statements should be read in conjunction with the audited consolidated financial statements of the Company for the year ended December 31, 2017 filed with the U.S. Securities and Exchange Commission (the SEC) on Form 10-K on March 16, 2018. 

Certain prior year disclosure amounts have been reclassified to conform to current period presentation.  Restricted cash had previously been included in restricted cash and investments in marketable securities.  As a result of recently adopted accounting pronouncements, discussed below, restricted cash will be presented separately on the Company’s consolidated balance sheets.  The provision for losses on accounts receivable has been combined with other operating expenses and general and administrative costs, on the consolidated statement of operations.  See Note 4 – “NetRevenues and Accounts Receivable.”

Financial Condition and Liquidity Considerations

The accompanying consolidated financial statements have been prepared on the basis the Company will continue as a going concern, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business.

In evaluating the Company’s ability to continue as a going concern, management considered the conditions and events that could raise substantial doubt about the Company’s ability to continue as a going concern for 12 months following the date the Company’s financial statements were issued (August 9, 2018). Management considered the recent results of operations as well as the Company’s current financial condition and liquidity sources, including current funds available, forecasted future cash flows and the Company’s conditional and unconditional obligations due before August 9, 2019.  Based upon such considerations, management determined that the Company is able to continue as a going concern for 12 months following the date of issuance of these financial statements (August 9, 2018).

The Company’s results of operations have been negatively impacted by the persistent pressure of healthcare reforms enacted in recent years.  This challenging operating environment has been most acute in the Company’s inpatient segment, but also has had a detrimental effect on the Company’s rehabilitation therapy segment and its customers.  In recent years, the Company has implemented a number of cost mitigation strategies to offset the negative financial implications of this challenging operating environment.  These strategies have been successful in recent years, however, the negative impact of continued reductions in skilled patient admissions, shortening lengths of stay, escalating wage inflation and professional liability losses, combined with the increased cost of capital through escalating lease payments accelerated in 2017. 

In response to these issues, the Company entered into a number of agreements, amendments and new financing facilities (the Restructuring Transactions) during the six months ended June 30, 2018.  See Note 3 – “Significant Transactions and Events – Restructuring Transactions.”  In total, these agreements and amendments are estimated to reduce the Company’s annual cash fixed charges by approximately $62.0 million beginning January 1, 2018.  The new financing agreements provided $70.0 million of additional cash and borrowing availability, increasing the Company’s liquidity and financial flexibility.  In connection with the Restructuring Transactions, the Company entered into a new asset based lending facility agreement, replacing its prior revolving credit facilities (the Revolving Credit Facilities) and eliminating its forbearance agreement.  Also in connection with the Restructuring Transactions, the Company amended the financial covenants in all of its material loan agreements and all but two of its material master leases.  Financial covenants beginning in 2018 were amended to account for changes in the Company’s capital structure as a result of the Restructuring Transactions and to account for the current business climate.  The Company received waivers from the counterparties to two of its material master leases, for which agreements to amend financial covenants were not attained, with respect to compliance with financial covenants. 

Recently Adopted Accounting Pronouncements

In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers and all related amendments (ASC 606), which serves to supersede most existing revenue recognition guidance, including guidance specific to the healthcare industry. ASC 606 provides a principles-based framework for recognizing revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services and requires enhanced disclosures to enable users of financial statements to understand the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. The Company adopted ASC 606 effective January 1, 2018 using the modified retrospective transition method.  There was no cumulative effect on the opening balance of accumulated deficit as a result of adopting the standard as of January 1, 2018.  Results for reporting periods beginning after January 1, 2018 are presented under ASC 606, while comparative information has not been restated and continues to be reported under the accounting standards in effect for those periods. See Note 4 – “NetRevenues and Accounts Receivable.”

In January 2016, the FASB issued ASU No. 2016-01, Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities (ASU 2016-01), which is intended to improve the recognition and measurement of financial instruments. The new guidance requires equity investments be measured at fair value with changes in fair value recognized in net income; simplifies the impairment assessment of equity investments without readily determinable fair values; eliminates the requirement for public business entities to disclose the methods and significant assumptions used to estimate the fair value; and requires separate presentation of financial assets and financial liabilities by measurement category.  The Company adopted the new guidance effective January 1, 2018.  The adoption of ASU 2016-01 did not have a material impact on the Company’s consolidated financial condition and results of operations.

In August 2016, the FASB issued ASU No. 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments (ASU 2016-15), which addresses how certain cash receipts and cash payments should be presented and classified in the statement of cash flows. The Company adopted the new guidance effective January 1, 2018.  Upon assessment of the cash flow issues subject to amendment, the adoption of  ASU 2016-15 did not have a material impact on the Company’s consolidated statements of cash flows.

In November 2016, the FASB issued ASU No. 2016-18, Statement of Cash Flows (230): Restricted Cash (ASU 2016-18), which requires that a statement of cash flows explain the change during the period in the total of cash, cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents. Therefore, amounts generally described as restricted cash and restricted cash equivalents should be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows.  The Company adopted the new guidance effective January 1, 2018.  To better accommodate the adoption of  ASU 2016-18, the Company has elected to separately disclose restricted cash on its consolidated balance sheets for all periods presented. The adoption of  ASU 2016-18 did not have a material impact on the Company’s consolidated statements of cash flows.

In January 2017, the FASB issued ASU No. 2017-01, Business Combination (805): Clarifying the Definition of a Business (ASU 2017-01), which provides guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The Company adopted the new guidance effective January 1, 2018.  The Company does not expect the adoption of ASU 2017-01 to have a material impact on its consolidated financial condition and results of operations.

Recently Issued Accounting Pronouncements

In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842) (ASU 2016-02), which amended authoritative guidance on accounting for leases. The new provisions require that a lessee of operating leases recognize a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term. The lease liability will be equal to the present value of lease payments, with the right-of-use asset based upon the lease liability. The classification criteria for distinguishing between finance (or capital) leases and operating leases are substantially similar to the previous lease guidance, but with no explicit bright lines. As such, operating leases will result in straight-line rent expense similar to current practice. For short term leases (term of 12 months or less), a lessee is permitted to make an accounting election not to recognize lease assets and lease liabilities, which would generally result in lease expense being recognized on a straight-line basis over the lease term. The guidance is effective for annual and interim periods beginning after December 15, 2018, and will require application of the new guidance at the beginning of the earliest comparable period presented. Early adoption is permitted. ASU 2016-02 must be adopted using a modified retrospective approach, which includes a number of optional practical expedients. The adoption of ASU 2016-02 is expected to have a material impact on the Company’s financial position as a result of the recognition of the right-of-use assets and liabilities associated with operating leases as well as the impact of those assets and liabilities currently accounted for as financing obligations.  The Company has established a cross-functional implementation team and is currently reviewing all lease agreements and service contracts which may contain an embedded lease.  The Company has begun to design changes to existing processes in conjunction with its review of lease agreements.  The Company will adopt the new lease standard effective January 1, 2019 and expects to elect certain available transitional practical expedients.

In February 2018, the FASB issued ASU 2018-02, Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income, which permits entities to reclassify the disproportionate income tax effects of the Tax Cuts and Jobs Act (Tax Reform Act) on items within accumulated other comprehensive income (loss) to retained earnings. These disproportionate income tax effect items are referred to as "stranded tax effects."  Amendments in this update only relate to the reclassification of the income tax effects of the Tax Reform Act.  Other accounting guidance that requires the effect of changes in tax laws or rates to be included in net income from continuing operations is not affected by this update.  ASU 2018-02 is effective for the Company beginning January 1, 2019 and should be applied either in the period of adoption or retrospectively to each period in which the effect of the change in the U.S. federal corporate income tax rate in the Tax Reform Act is recognized.  The adoption of ASU 2018-02 will not have a material impact on the Company’s consolidated financial statements.

In March 2018, the FASB issued ASU 2018-05, Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 118.  The amendments in this update provide guidance on when to record and disclose provisional amounts for certain income tax effects of the Tax Reform Act.  The amendments also require any provisional amounts or subsequent adjustments to be included in net income from continuing operations.  Additionally, this ASU discusses required disclosures that an entity must make with regard to the Tax Reform Act.  This ASU is effective immediately as new information is available to adjust provisional amounts that were previously recorded.  The Company has adopted this standard as of January 1, 2018 and will continue to evaluate indicators that may give rise to a change in its tax provision as a result of the Tax Reform Act.

XML

Certain Significant Risks and Uncertainties

6 Months Ended

Jun. 30, 2018

Certain Significant Risks and Uncertainties

Certain Significant Risks and Uncertainties

(2)Certain Significant Risks and Uncertainties

Revenue Sources

The Company receives revenues from Medicare, Medicaid, private insurance, self-pay residents, other third-party payors and long-term care facilities that utilize its rehabilitation therapy and other services.  The Company’s inpatient services segment derives approximately 78% of its revenue from Medicare and various state Medicaid programs.  The following table depicts the Company’s inpatient services segment revenue by source for the three and six months ended June 30, 2018 and 2017.  

	Three months ended June 30,				Six months ended June 30,
	2018		2017		2018		2017
Medicare	22	%	23	%	22	%	23	%
Medicaid	57	%	55	%	56	%	55	%
Insurance	12	%	12	%	13	%	12	%
Private	8	%	9	%	8	%	9	%
Other	1	%	1	%	1	%	1	%
Total	100	%	100	%	100	%	100	%

The sources and amounts of the Company’s revenues are determined by a number of factors, including licensed bed capacity and occupancy rates of inpatient facilities, the mix of patients and the rates of reimbursement among payors.  Likewise, payment for ancillary medical services, including services provided by the Company’s rehabilitation therapy services business, varies based upon the type of payor and payment methodologies.  Changes in the case mix of the patients as well as payor mix among Medicare, Medicaid and private pay can significantly affect the Company’s profitability.

It is not possible to quantify fully the effect of legislative changes, the interpretation or administration of such legislation or other governmental initiatives on the Company’s business and the business of the customers served by the Company’s rehabilitation therapy business.  The potential impact of reforms to the United States healthcare system, including potential material changes to the delivery of healthcare services and the reimbursement paid for such services by the government or other third party payors, is uncertain at this time.  Also, initiatives among managed care payors, conveners and referring acute care hospital systems to reduce lengths of stay and avoidable hospital admissions and to divert referrals to home health or other community-based care settings could have a continuing adverse impact on the Company’s business. Accordingly, there can be no assurance that the impact of any future healthcare legislation, regulation or actions by participants in the health care continuum will not adversely affect the Company’s business.  There can be no assurance that payments under governmental and private third-party payor programs will be timely, will remain at levels similar to present levels or will, in the future, be sufficient to cover the costs allocable to patients eligible for reimbursement pursuant to such programs.  The Company’s financial condition and results of operations are and will continue to be affected by the reimbursement process, which in the healthcare industry is complex and can involve lengthy delays between the time that revenue is recognized and the time that reimbursement amounts are settled.

Laws and regulations governing the Medicare and Medicaid programs, and the Company’s business generally, are complex and are often subject to a number of ambiguities in their application and interpretation. The Company believes that it is in substantial compliance with all applicable laws and regulations.  However, from time to time the Company and its affiliates are subject to pending or threatened lawsuits and investigations involving allegations of potential wrongdoing, some of which may be material or involve significant costs to resolve and/or defend, or may lead to other adverse effects on the Company and its affiliates including, but not limited to, fines, penalties and exclusion from participation in the Medicare and/or Medicaid programs.

Concentration of Credit Risk

The Company is exposed to the credit risk of its third-party customers, many of whom are in similar lines of business as the Company and are exposed to the same systemic industry risks of operations as the Company, resulting in a concentration of risk.  These include organizations that utilize the Company’s rehabilitation services, staffing services and physician service offerings, engaged in similar business activities or having economic features that would cause their ability to meet contractual obligations, including those to the Company, to be similarly affected by changes in regulatory and systemic industry conditions. 

Management assesses its exposure to loss on accounts at the customer level.  The greatest concentration of risk exists in the Company’s rehabilitation services business where it has over 200 distinct customers, many being chain operators with more than one location.  The four largest customers of the Company’s rehabilitation services business comprise $62.1 million, approximately 54%, of the net outstanding contract receivables in the rehabilitation services business at June 30, 2018.  One customer, which is a related party of the Company, comprises $36.5 million, approximately 32%, of the net outstanding contract receivables in the rehabilitation services business at June 30, 2018.  See Note 16 – “Related Party Transactions.”    An adverse event impacting the solvency of several of these large customers resulting in their insolvency or other economic distress would have a material impact on the Company. 

The Company’s business is subject to a number of other known and unknown risks and uncertainties, which are discussed in Part II. Item 1A, “Risk Factors” of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2017, which was filed with the SEC on March 16, 2018, and in the Company’s Quarterly Reports on Form 10-Q, including the risk factors discussed herein in Part II. Item 1A.

Covenant Compliance

Should the Company fail to comply with its debt and lease covenants at a future measurement date, it could, absent necessary and timely waivers and/or amendments, be in default under certain of its existing debt and lease agreements. To the extent any cross-default provisions may apply, the default could have an even more significant impact on the Company’s financial position.

Although the Company is in compliance and projects to be in compliance with its material debt and lease covenants, the ongoing uncertainty related to the impact of healthcare reform initiatives may have an adverse impact on the Company’s ability to remain in compliance with its covenants. Such uncertainty includes changes in reimbursement patterns, patient admission patterns, bundled payment arrangements, as well as potential changes to the Patient Protection and Affordable Care Act of 2010 currently being considered in Congress, among others.

The Company’s ability to maintain compliance with its debt and lease covenants depends in part on management’s ability to increase revenue and control costs. Due to continuing changes in the healthcare industry, as well as the uncertainty with respect to changing referral patterns, patient mix, and reimbursement rates, it is possible that future operating performance may not generate sufficient operating results to maintain compliance with its quarterly debt and lease covenant compliance requirements.  Should the Company fail to comply with its debt and lease covenants at a future measurement date, it would, absent necessary and timely waivers and/or amendments, be in default under certain of its existing credit agreements.  To the extent any cross-default provisions may apply, the default would have an even more significant impact on the Company’s financial position.

There can be no assurance that the confluence of these and other factors will not impede the Company’s ability to meet its debt and lease covenants in the future.

XML

Significant Transactions and Events

6 Months Ended

Jun. 30, 2018

Significant Transactions And Events

Significant Transactions and Events

(3)Significant Transactions and Events

Restructuring Transactions

Overview

In the first quarter of 2018, the Company entered into a number of agreements, amendments and new financing facilities further described below in an effort to strengthen significantly its capital structure.  In total, the Restructuring Transactions are estimated to reduce the Company’s annual cash fixed charges by approximately $62.0 million beginning in 2018 and provided $70.0 million of additional cash and borrowing availability, increasing the Company’s liquidity and financial flexibility.

In connection with the Restructuring Transactions, the Company entered into a new asset based lending facility agreement, replacing its prior Revolving Credit Facilities, expanding its term loan borrowings, amending its real estate loans with Welltower Inc. (Welltower) while refinancing some of those loan amounts through new real estate loans.  The new asset based lending facility agreement and real estate loans are financed through MidCap Funding IV Trust and MidCap Financial Trust (collectively, MidCap), respectively.  For further information on these debt refinancings, see Note 8 – “Long-Term Debt.”  Also in connection with the Restructuring Transactions, the Company amended the financial covenants in all of its material loan agreements and all but two of its material master leases.  Financial covenants beginning in 2018 were amended to account for changes in the Company’s capital structure as a result of the Restructuring Transactions and to account for the current business climate. 

Welltower Master Lease Amendment

On February 21, 2018, the Company entered into a definitive agreement with Welltower to amend the Welltower Master Lease (the Welltower Master Lease Amendment).  The Welltower Master Lease Amendment reduces the Company’s annual base rent payment by $35.0 million effective retroactively as of January 1, 2018, reduces the annual rent escalator from approximately 2.9% to 2.5% on April 1, 2018 and further reduces the annual rent escalator to 2.0% beginning January 1, 2019.  In addition, the Welltower Master Lease Amendment extends the initial term of the master lease by five years to January 31, 2037 and extends the renewal term of the master lease by five years to December 31, 2048.  The Welltower Master Lease Amendment also provides a potential upward rent reset, conditioned upon achievement of certain upside operating metrics, effective January 1, 2023.  If triggered, the incremental rent from the rent reset is capped at $35.0 million.

Omnibus Agreement

On February 21, 2018, the Company entered into an Omnibus Agreement with Welltower and Omega Healthcare Investors, Inc. (Omega), pursuant to which Welltower and Omega committed to provide up to $40.0 million in new term loans and amend the current term loan agreement to, among other things, accommodate a refinancing of the Company’s existing asset based credit facility, in each case subject to certain conditions, including the completion of a restructuring of certain of the Company’s other material debt and lease obligations. 

The Omnibus Agreement also provides that upon satisfying certain conditions, including raising new capital that is used to pay down certain indebtedness owed to Welltower and Omega, (a) $50.0 million of outstanding indebtedness owed to Welltower will be written off and (b) the Company may request conversion of not more than $50.0 million of the outstanding balance of the Company’s Welltower Real Estate Loans into equity.  If the proposed equity conversion would result in any adverse REIT qualification, status or compliance consequences to Welltower, then the debt that would otherwise be converted to equity shall instead be converted into a loan incurring paid in kind interest at 2% per annum compounded quarterly, with a term of ten years commencing on the date the applicable conditions precedent to the equity conversion have been satisfied.  Moreover, the Company agreed to support Welltower in connection with the sale of certain of Welltower’s interests in facilities covered by the Welltower Master Lease, including negotiating and entering into definitive new master lease agreements with third party buyers.

In connection with the Omnibus Agreement, the Company agreed to issue warrants to Welltower and Omega to purchase 900,000 shares and 600,000 shares, respectively, of the Company’s Class A Common Stock at an exercise price equal to $1.33 per share.  Issuance of the warrant to Welltower is subject to the satisfaction of certain conditions.  The warrants may be exercised at any time during the period commencing six months from the date of issuance and ending five years from the date of issuance. 

Lease Transactions and Divestitures

Sabra Divestitures

On April 1, 2018, the Company divested five skilled nursing facilities.  All five of the skilled nursing facilities, three located in Massachusetts and two located in Kentucky, were terminated from their respective master lease agreements with Sabra Health Care REIT, Inc. (Sabra).  The five skilled nursing facilities generated annual revenues of $28.5 million and pre-tax net loss of $2.9 million.  On May 4, 2018, Sabra completed the sale and lease termination of one skilled nursing facility in California that had been closed in 2017.  The Company recognized a net gain on the write off of certain lease liabilities, offset by exit costs, of $0.7 million on the six skilled nursing facilities.

On June 1, 2018, Sabra completed the sale and lease termination of 12 skilled nursing facilities located in Florida and New Hampshire.  As a result of the sale, the Company will receive an annual rent credit of $12.0 million for the remainder of the lease term.  The Company continues to operate these facilities under a new lease with a new landlord, Next Healthcare.  See Note 16 – “Related Party Transactions.”  As a result of the sale, the Company recognized accelerated depreciation expense of $6.0 million on the property and equipment sold and a gain on the write off of certain lease liabilities of $7.0 million.

On June 29, 2018, Sabra completed the sale and lease termination of eight skilled nursing facilities and one assisted/senior living facility located in seven different states.  As a result of the sale, the Company will receive an annual rent credit of $7.4 million for the remainder of the lease term.  The Company continues to operate these facilities under a lease agreement with a new landlord. The new lease has a ten-year initial term, one five-year renewal option and initial annual rent of $7.4 million  As a result of the sale, the Company recognized accelerated depreciation expense of $3.6 million on the property and equipment sold and a gain on the write off of certain lease liabilities of $2.9 million.

Second Spring Divestitures

On June 1, 2018 and on June 13, 2018, Second Spring Healthcare Investments (Second Spring) completed the sale and lease termination of eight skilled nursing facilities located in Pennsylvania and four skilled nursing facilities located in New Jersey, respectively.  The combined 12 skilled nursing facilities generated annual revenues of $146.2 million and pre-tax net loss of $19.3 million.  As a result of the sale and lease termination, the Company recognized a capital lease net asset and obligation write-down of $16.8 million, a financing obligation net asset write-down of $113.3 million and a financing obligation write-down of $134.5 million.  The resulting gain of $21.2 million was offset by $6.3 million of exit costs.  In the three months ended June 30, 2018, there was accelerated depreciation expense of $5.3 million on the property and equipment sold.

Other Lease Amendments and Divestitures

For the six months ended June 30, 2018, the Company divested or amended the lease agreements to six other skilled nursing facilities. The lease agreement to one behavioral outpatient clinic expired on June 30, 2018.  As a result of these lease amendments and divestitures, the Company recognized a loss for exit costs and the write off of certain lease assets of $3.3 million.

In total for the six months ended June 30, 2018, the Company recorded a net gain on lease transactions and divestitures of $22.2 million which is included in other (income) loss on the consolidated statements of operations. 

XML

Net Revenues and Accounts Receivable

6 Months Ended

Jun. 30, 2018

Net Revenues and Accounts Receivable

Net Revenues and Accounts Receivable

(4)   Net Revenues and Accounts Receivable

Revenue Streams

Inpatient Services

The Company generates revenues primarily by providing services to patients within its facilities. The Company uses interdisciplinary teams of experienced medical professionals to provide services prescribed by physicians. These teams include registered nurses, licensed practical nurses, certified nursing assistants and other professionals who provide individualized comprehensive nursing care. Many of the Company’s facilities are equipped to provide specialty care, such as on-site dialysis, ventilator care, cardiac and pulmonary management, as well as standard services, such as room and board, special nutritional programs, social services, recreational activities and related healthcare and other services. The Company assesses collectibility on all accounts prior to providing services.

Rehabilitation Therapy Services

The Company generates revenues by providing rehabilitation therapy services, including speech-language pathology, physical therapy, occupational therapy and respiratory therapy at its skilled nursing facilities and assisted/senior living facilities, as well as facilities of third-party skilled nursing operators and other outpatient settings.  The majority of revenues generated by rehabilitation therapy services rendered are billed to contracted third party providers.

Other Services

The Company generates revenues by providing an array of other specialty medical services, including physician services, staffing services, and other healthcare related services.

Revenue Recognition

The Company generates revenues, primarily by providing healthcare services to its customers. Revenues are recognized when control of the promised good or service is transferred to our customers, in an amount that reflects the consideration the Company expects to be entitled from patients, third-party payers (including government programs and insurers) and others, in exchange for those goods and services. 

Performance obligations are determined based on the nature of the services provided.  The majority of the Company’s healthcare services represent a bundle of services that are not capable of being distinct and as such, are treated as a single performance obligation satisfied over time as services are rendered.  The Company also provides certain ancillary services which are not included in the bundle of services, and as such, are treated as separate performance obligations satisfied at a point in time, if and when, those services are rendered.

The Company determines the transaction price based on contractually agreed-upon amounts or rates, adjusted for estimates of variable consideration, such as implicit price concessions.  The Company utilizes the expected value method to determine the amount of variable consideration that should be included to arrive at the transaction price, using contractual agreements and historical reimbursement experience within each payor type. Variable consideration also exists in the form of settlements with Medicare and Medicaid as a result of retroactive adjustments due to audits and reviews. The Company applies constraint to the transaction price, such that net revenues are recorded only to the extent that it is probable that a significant reversal in the amount of the cumulative revenue recognized will not occur in the future. If actual amounts of consideration ultimately received differ from the Company’s estimates, the Company adjusts these estimates, which would affect net revenues in the period such variances become known.  Adjustments arising from a change in the transaction price were not significant for the three and six months ended June 30, 2018.

The Company has elected a practical expedient to not adjust the promised amount of consideration for the effects of a significant financing component due to its expectation that the period between the time the service is provided and the time payment is received will be one year or less.

Adoption of ASC 606

The Company’s adoption of ASC 606 primarily impacts the presentation of revenues due to the inclusion of variable consideration in the form of implicit price concessions contained in certain of its contracts with customers.  Under ASC 606, amounts estimated to be uncollectable are generally considered implicit price concessions that are a direct reduction to net revenues. Prior to adoption of ASC 606, such amounts were classified as provision for losses on accounts receivable.  For the three and six months ended June 30, 2018, the Company recorded approximately $22.0 million and $46.8 million, respectively, of implicit price concessions as a direct reduction of net revenues that would have been recorded as operating expenses prior to the adoption of ASC 606.  The adoption of ASC 606 is not expected to have a material impact on net income on an ongoing basis. To the extent there are material subsequent events that affect the payor's ability to pay, such amounts are recorded within operating expenses. 

At June 30, 2018, the remaining balance of allowance for doubtful accounts previously disclosed on the consolidated balance sheets relating to accounts receivable with December 31, 2017 and prior service dates is $277.4 million.

The Company has reclassified the provision for losses on accounts receivable of $24.0 million and $47.5 million for the three and six months ended June 30, 2017, respectively, to other operating expenses in the consolidated statements of operations. These reclassifications had no effect on the reported results of operations. 

Under ASC 606, the Company recognizes revenue in the statements of operations and contract assets on the consolidated balance sheets only when services have been provided.  Since the Company has performed its obligation under the contract, it has unconditional rights to the consideration recorded as contract assets and therefore classifies those billed and unbilled contract assets as accounts receivable.

Under ASC 606, payments that the Company receives from customers in advance of providing services represent contract liabilities.  Such payments primarily relate to private pay patients, which are billed monthly in advance.  The Company had no material contract liabilities or activity as of and for the three and six months ended June 30, 2018.

Disaggregation of Revenues

The Company disaggregates revenue from contracts with customers by reportable operating segments and payor type. The Company notes that disaggregation of revenue into these categories achieves the disclosure objectives to depict how the nature, amount, timing and uncertainty of revenue and cash flows are affected by economic factors.  The payment terms and conditions within the Company's revenue-generating contracts vary by contract type and payor source.  Payments are generally received within 30 to 60 days after billed.    See Note 6 – “Segment Information.”

The composition of net revenues by payor type and operating segment for the three and six months ended June 30, 2018 and 2017 are as follows (in thousands):

	Three months ended June 30, 2018
				Rehabilitation
	Inpatient			Therapy			Other
	Services			Services			Services			Total
Medicare	$	232,594		$	23,622		$	—		$	256,216
Medicaid		619,735			465			—			620,200
Insurance		132,824			6,095			—			138,919
Private		87,079	(1)		92			—			87,171
Third party providers		—			108,474			22,476			130,950
Other		18,377	(2)		7,039	(2)		13,488	(3)		38,904
Total net revenues	$	1,090,609		$	145,787		$	35,964		$	1,272,360

	Three months ended June 30, 2017 (4)
				Rehabilitation
	Inpatient			Therapy			Other
	Services			Services			Services			Total
Medicare	$	260,295		$	22,091		$	—		$	282,386
Medicaid		628,065			9			—			628,074
Insurance		149,367			6,074			—			155,441
Private		97,272	(1)		168			—			97,440
Third party providers		—			115,919			23,915			139,834
Other		21,585	(2)		4,160	(2)		12,356	(3)		38,101
Total net revenues	$	1,156,584		$	148,421		$	36,271		$	1,341,276

(1) Includes Assisted/Senior living revenue of $23.7 million and $24.1 million for the three months ended June 30, 2018 and 2017, respectively.  Such amounts do not represent contracts with customers under ASC 606.

(2) Primarily consists of revenue from Veteran Affairs and administration of third party facilities.

(3) Includes net revenues from all payors generated by the other services, excluding third party providers.

(4) The Company adopted the new revenue standard using the modified retrospective transition method.  As a result, the prior period amounts have not been adjusted.

	Six months ended June 30, 2018
				Rehabilitation
	Inpatient			Therapy			Other
	Services			Services			Services			Total
Medicare	$	483,819		$	46,105		$	—		$	529,924
Medicaid		1,241,168			1,040			—			1,242,208
Insurance		275,829			12,609			—			288,438
Private		173,740	(1)		251			—			173,991
Third party providers		—			219,164			45,506			264,670
Other		36,384	(2)		10,449	(2)		27,368	(3)		74,201
Total net revenues	$	2,210,940		$	289,618	.	$	72,874		$	2,573,432

	Six months ended June 30, 2017 (4)
				Rehabilitation
	Inpatient			Therapy			Other
	Services			Services			Services			Total
Medicare	$	545,205		$	48,070		$	—		$	593,275
Medicaid		1,270,752			596			—			1,271,348
Insurance		299,263			12,326			—			311,589
Private		196,872	(1)		357			—			197,229
Third party providers		—			234,548			48,666			283,214
Other		40,418	(2)		8,211	(2)		25,124	(3)		73,753
Total net revenues	$	2,352,510		$	304,108		$	73,790		$	2,730,408

(1) Includes Assisted/Senior living revenue of $47.2 million and $48.1 million for the six months ended June 30, 2018 and 2017, respectively.  Such amounts do not represent contracts with customers under ASC 606.

(2) Primarily consists of revenue from Veteran Affairs and administration of third party facilities.

(3) Includes net revenues from all payors generated by the other services, excluding third party providers.

(4) The Company adopted the new revenue standard using the modified retrospective transition method.  As a result, the prior period amounts have not been adjusted.

XML

Loss Per Share

6 Months Ended

Jun. 30, 2018

Loss Per Share

Loss Per Share

(5)Loss Per Share

The Company has three classes of common stock.  Classes A and B are identical in economic and voting interests.  Class C has a 1:1 voting ratio with the other two classes, representing the voting interests of the noncontrolling interest of the legacy FC-GEN Operations Investment, LLC (FC-GEN) owners. Class C common stock is a participating security; however, it shares in a de minimis economic interest and is therefore excluded from the denominator of the basic earnings (loss) per share (EPS) calculation.

Basic EPS was computed by dividing net loss by the weighted-average number of outstanding common shares for the period. Diluted EPS is computed by dividing net loss plus the effect of assumed conversions (if applicable) by the weighted-average number of outstanding common shares after giving effect to all potential dilutive common shares.

A reconciliation of the numerator and denominator used in the calculation of basic and diluted net loss per common share follows (in thousands, except per share data):

	Three months ended June 30,				Six months ended June 30,
	2018		2017		2018		2017
Numerator:
Loss from continuing operations	$	(62,857)	$	(105,503)	$	(171,530)	$	(189,095)
Less: Net loss attributable to noncontrolling interests		(23,245)		(40,394)		(63,380)		(73,246)
Loss from continuing operations attributable to Genesis Healthcare, Inc.	$	(39,612)	$	(65,109)	$	(108,150)	$	(115,849)
Loss from discontinued operations, net of taxes		—		(47)		—		(68)
Net loss attributable to Genesis Healthcare, Inc.	$	(39,612)	$	(65,156)	$	(108,150)	$	(115,917)
Denominator:
Weighted-average shares outstanding for basic and diluted net loss per share		100,596		93,273		99,430		92,581
Basic and diluted net loss per common share:
Loss from continuing operations attributable to Genesis Healthcare, Inc.	$	(0.39)	$	(0.70)	$	(1.09)	$	(1.25)
Loss from discontinued operations, net of taxes		—		(0.00)		-		(0.00)
Net loss attributable to Genesis Healthcare, Inc.	$	(0.39)	$	(0.70)	$	(1.09)	$	(1.25)

The following shares were excluded from the computation of diluted net loss per common share in the three and six months ended June 30, 2018 and 2017, as their inclusion would have been anti-dilutive (in thousands):

	Three months ended June 30,				Six months ended June 30,
	2018		2017		2018		2017
Exchange of noncontrolling interests		59,711		61,811		60,583		62,320
Employee and director unvested restricted stock units		964		1,129		630		1,541
Convertible note		—		3,000		—		3,000
Stock Warrants		1,500		—		1,288		—

The combined impact of the assumed conversion to common stock and related tax implications attributable to the noncontrolling interest, the grants under the 2015 Omnibus Equity Incentive Plan, and the stock warrants are anti-dilutive to EPS because the Company is in a net loss position for the three and six months ended June 30, 2018. As of June 30, 2018, there were 59.7 million units attributable to the noncontrolling interests outstanding.   

XML

Segment Information

6 Months Ended

Jun. 30, 2018

Segment Information

Segment Information

(6)Segment Information

The Company has three reportable operating segments: (i) inpatient services; (ii) rehabilitation therapy services; and (iii) other services.

A summary of the Company’s segmented revenues follows (in thousands, except percentages):

	Three months ended  June 30,
	2018				2017				Increase / (Decrease)
	Revenue		Revenue		Revenue		Revenue
	Dollars		Percentage		Dollars		Percentage		Dollars		Percentage
Revenues:
Inpatient services:
Skilled nursing facilities	$	1,065,310	83.8	%	$	1,130,525	84.2	%	$	(65,215)	(5.8)	%
Assisted/Senior living facilities		23,742	1.9	%		24,125	1.8	%		(383)	(1.6)	%
Administration of third party facilities		2,300	0.2	%		2,319	0.2	%		(19)	(0.8)	%
Elimination of administrative services		(743)	(0.1)	%		(385)	—	%		(358)	93.0	%
Inpatient services, net		1,090,609	85.8	%		1,156,584	86.2	%		(65,975)	(5.7)	%
Rehabilitation therapy services:
Total therapy services		234,674	18.4	%		242,917	18.1	%		(8,243)	(3.4)	%
Elimination intersegment rehabilitation therapy services		(88,887)	(7.0)	%		(94,496)	(7.0)	%		5,609	(5.9)	%
Third party rehabilitation therapy services		145,787	11.4	%		148,421	11.1	%		(2,634)	(1.8)	%
Other services:
Total other services		51,345	4.0	%		44,221	3.3	%		7,124	16.1	%
Elimination intersegment other services		(15,381)	(1.2)	%		(7,950)	(0.6)	%		(7,431)	93.5	%
Third party other services		35,964	2.8	%		36,271	2.7	%		(307)	(0.8)	%
Net revenues	$	1,272,360	100.0	%	$	1,341,276	100.0	%	$	(68,916)	(5.1)	%

	Six months ended June 30,
	2018				2017				Increase / (Decrease)
	Revenue		Revenue		Revenue		Revenue
	Dollars		Percentage		Dollars		Percentage		Dollars		Percentage
Revenues:
Inpatient services:
Skilled nursing facilities	$	2,160,612	83.9	%	$	2,300,450	84.1	%	$	(139,838)	(6.1)	%
Assisted/Senior living facilities		47,246	1.8	%		48,077	1.8	%		(831)	(1.7)	%
Administration of third party facilities		4,552	0.2	%		4,752	0.2	%		(200)	(4.2)	%
Elimination of administrative services		(1,470)	—	%		(769)	—	%		(701)	91.2	%
Inpatient services, net		2,210,940	85.9	%		2,352,510	86.1	%		(141,570)	(6.0)	%
Rehabilitation therapy services:
Total therapy services		471,251	18.3	%		499,134	18.3	%		(27,883)	(5.6)	%
Elimination intersegment rehabilitation therapy services		(181,633)	(7.1)	%		(195,026)	(7.1)	%		13,393	(6.9)	%
Third party rehabilitation therapy services		289,618	11.2	%		304,108	11.2	%		(14,490)	(4.8)	%
Other services:
Total other services		99,853	3.9	%		90,267	3.3	%		9,586	10.6	%
Elimination intersegment other services		(26,979)	(1.0)	%		(16,477)	(0.6)	%		(10,502)	63.7	%
Third party other services		72,874	2.9	%		73,790	2.7	%		(916)	(1.2)	%
Net revenues	$	2,573,432	100.0	%	$	2,730,408	100.0	%	$	(156,976)	(5.7)	%

A summary of the Company’s unaudited condensed consolidated statement of operations follows (in thousands):

	Three months ended June 30, 2018
			Rehabilitation
	Inpatient		Therapy		Other
	Services		Services		Services		Corporate		Eliminations		Consolidated
Net revenues	$	1,091,352	$	234,674	$	51,325	$	20	$	(105,011)	$	1,272,360
Salaries, wages and benefits		489,778		187,946		28,030		—		—		705,754
Other operating expenses		439,224		14,400		21,943		—		(105,012)		370,555
General and administrative costs		—		—		—		39,046		—		39,046
Lease expense		31,494		—		316		301		—		32,111
Depreciation and amortization expense		56,750		3,138		168		3,439		—		63,495
Interest expense		93,028		13		9		24,905		—		117,955
Gain on extinguishment of debt		—		—		—		(501)		—		(501)
Investment income		—		—		—		(1,631)		—		(1,631)
Other income		(22,220)		—		—		—		—		(22,220)
Transaction costs		—		—		—		3,112		—		3,112
Long-lived asset impairments		27,257		—		—		—		—		27,257
Goodwill and identifiable intangible asset impairments		1,132		—		—		—		—		1,132
Equity in net (income) loss of unconsolidated affiliates		—		—		—		(352)		390		38
(Loss) income before income tax benefit		(25,091)		29,177		859		(68,299)		(389)		(63,743)
Income tax benefit		—		—		—		(886)		—		(886)
(Loss) income from continuing operations	$	(25,091)	$	29,177	$	859	$	(67,413)	$	(389)	$	(62,857)

	Three months ended June 30, 2017
			Rehabilitation
	Inpatient		Therapy		Other
	Services		Services		Services		Corporate		Eliminations		Consolidated
Net revenues	$	1,156,969	$	242,917	$	44,144	$	77	$	(102,831)	$	1,341,276
Salaries, wages and benefits		508,509		201,944		28,949		—		—		739,402
Other operating expenses		462,158		22,308		14,681		—		(102,831)		396,316
General and administrative costs		—		—		—		41,151		—		41,151
Lease expense		37,449		7		300		478		—		38,234
Depreciation and amortization expense		51,837		3,866		172		4,352		—		60,227
Interest expense		103,325		14		10		20,939		—		124,288
Loss on extinguishment of debt		—		—		—		2,301		—		2,301
Investment income		—		—		—		(1,392)		—		(1,392)
Other loss		4,190		—		—		—		—		4,190
Transaction costs		—		—		—		3,781		—		3,781
Customer receivership and other related charges		—		35,566		—		—		—		35,566
Equity in net (income) loss of unconsolidated affiliates		—		—		—		(563)		475		(88)
(Loss) income before income tax expense		(10,499)		(20,788)		32		(70,970)		(475)		(102,700)
Income tax expense		—		—		—		2,803		—		2,803
(Loss) income from continuing operations	$	(10,499)	$	(20,788)	$	32	$	(73,773)	$	(475)	$	(105,503)

	Six months ended June 30, 2018
			Rehabilitation
	Inpatient		Therapy		Other
	Services		Services		Services		Corporate		Eliminations		Consolidated
Net revenues	$	2,212,410	$	471,251	$	99,800	$	53	$	(210,082)	$	2,573,432
Salaries, wages and benefits		996,808		387,777		56,939		—		—		1,441,524
Other operating expenses		895,025		28,816		40,957		—		(210,083)		754,715
General and administrative costs		—		—		—		78,921		—		78,921
Lease expense		63,928		—		643		611		—		65,182
Depreciation and amortization expense		101,080		6,332		337		7,249		—		114,998
Interest expense		186,647		27		18		46,300		—		232,992
Loss on early extinguishment of debt		—		—		—		9,785		—		9,785
Investment income		—		—		—		(2,678)		—		(2,678)
Other (income) loss		(22,230)		—		78		—		—		(22,152)
Transaction costs		—		—		—		15,207		—		15,207
Long-lived asset impairments		55,617		—		—		—		—		55,617
Goodwill and identifiable intangible asset impairments		1,132		—		—		—		—		1,132
Equity in net (income) loss of unconsolidated affiliates		—		—		—		(506)		764		258
(Loss) income before income tax benefit		(65,597)		48,299		828		(154,836)		(763)		(172,069)
Income tax benefit		—		—		—		(539)		—		(539)
(Loss) income from continuing operations	$	(65,597)	$	48,299	$	828	$	(154,297)	$	(763)	$	(171,530)

	Six months ended June 30, 2017
			Rehabilitation
	Inpatient		Therapy		Other
	Services		Services		Services		Corporate		Eliminations		Consolidated
Net revenues	$	2,353,279	$	499,134	$	89,940	$	327	$	(212,272)	$	2,730,408
Salaries, wages and benefits		1,089,932		414,696		59,268		—		—		1,563,896
Other operating expenses		901,002		43,645		29,762		—		(212,272)		762,137
General and administrative costs		—		—		—		86,237		—		86,237
Lease expense		72,766		14		595		959		—		74,334
Depreciation and amortization expense		107,817		7,613		339		8,827		—		124,596
Interest expense		206,642		28		19		42,353		—		249,042
Loss on early extinguishment of debt		—		—		—		2,301		—		2,301
Investment income		—		—		—		(2,501)		—		(2,501)
Other loss (income)		12,732		732		—		(240)		—		13,224
Transaction costs		—		—		—		6,806		—		6,806
Customer receivership and other related charges		—		35,566		—		—		—		35,566
Equity in net (income) loss of unconsolidated affiliates		—		—		—		(1,131)		909		(222)
Loss before income tax expense		(37,612)		(3,160)		(43)		(143,284)		(909)		(185,008)
Income tax expense		—		—		—		4,087		—		4,087
Loss from continuing operations	$	(37,612)	$	(3,160)	$	(43)	$	(147,371)	$	(909)	$	(189,095)

The following table presents the segment assets as of June 30, 2018 compared to December 31, 2017 (in thousands): 

	June 30, 2018		December 31, 2017
Inpatient services	$	3,992,053	$	4,303,370
Rehabilitation therapy services		352,490		351,711
Other services		54,438		50,127
Corporate and eliminations		145,836		82,657
Total assets	$	4,544,817	$	4,787,865

The following table presents segment goodwill as of June 30, 2018 compared to December 31, 2017 (in thousands):

	Inpatient		Rehabilitation Therapy Services		Other Services		Consolidated
Balance at December 31, 2017
Goodwill		351,470		73,814		11,828		437,112
Accumulated impairment losses		(351,470)		—		—		(351,470)
	$	—	$	73,814	$	11,828	$	85,642
Balance at June 30, 2018
Goodwill		351,470		73,814		11,828		437,112
Accumulated impairment losses		(351,470)		—		—		(351,470)
	$	—	$	73,814	$	11,828	$	85,642

XML

Property and Equipment

6 Months Ended

Jun. 30, 2018

Property and Equipment

Property and Equipment

(7)Property and Equipment

Property and equipment consisted of the following as of June 30, 2018 and December 31, 2017 (in thousands):

	June 30, 2018		December 31, 2017
Land, buildings and improvements	$	486,031	$	591,022
Capital lease land, buildings and improvements		720,465		752,657
Financing obligation land, buildings and improvements		2,349,850		2,525,551
Equipment, furniture and fixtures		417,696		453,230
Construction in progress		38,146		30,294
Gross property and equipment		4,012,188		4,352,754
Less: accumulated depreciation		(994,945)		(939,155)
Net property and equipment	$	3,017,243	$	3,413,599

At June 30, 2018, the Company classified the property and equipment of 23 skilled nursing facilities that qualified as assets held for sale.  The total net reduction of property and equipment of $112.0 million was primarily classified in the “Land, buildings and improvements” line item.  See Note 15 – “Assets Held for Sale.”

In the six months ended June 30, 2018, the Company amended one of its master lease agreements resulting in a net capital lease asset write-down of $18.2 million.   See Note 3 – “Significant Transactions and Events – Welltower Master Lease Amendment.”

In the six months ended June 30, 2018, the Company divested 12 skilled nursing facilities, which were terminated from their master lease agreement, resulting in a net financing obligation asset write-down of $113.3 million and capital lease asset write-down of $16.8 million.   See Note 3 – “Significant Transactions and Events – Second Spring Divestitures.”

In the six months ended June 30, 2018, the Company recognized impairment charges of $55.6 million on its property and equipment.  See Note 14 – “Asset Impairment Charges - Long-Lived Assets with a Definite Useful Life.”  The impairments were recorded as a $48.6 million increase to accumulated depreciation and a write-off of land under “Financing obligation land, buildings and improvements” of $7.0 million.

XML

Long-Term Debt

6 Months Ended

Jun. 30, 2018

Long-Term Debt.

Long-Term Debt

(8)Long-Term Debt

Long-term debt at June 30, 2018 and December 31, 2017 consisted of the following (in thousands):

	June 30, 2018		December 31, 2017
Asset based lending facilities, net of debt issuance costs of $12,696 and $0 at June 30, 2018 and December 31, 2017, respectively	$	396,133	$	—
Revolving credit facilities, net of debt issuance costs of $0 and $10,109 at June 30, 2018 and December 31, 2017, respectively		—		303,091
Term loan agreements, net of debt issuance costs of $2,435 and $3,020 and debt premium balance of $12,124 and $0 at June 30, 2018 and December 31, 2017, respectively		180,739		120,706
Real estate loans, net of debt issuance costs of $5,740 and $3,486 and debt premium balance of $33,824 and $0 at June 30, 2018 and December 31, 2017, respectively		301,005		281,039
HUD insured loans, net of debt issuance costs of $5,313 and $5,590 and debt premium balance of $877 and $13,590 at June 30, 2018 and December 31, 2017, respectively		183,542		263,827
Notes payable		82,705		68,122
Mortgages and other secured debt (recourse)		12,573		12,536
Mortgages and other secured debt (non-recourse), net of debt issuance costs of $203 and $99 and debt premium balance of $1,569 and $1,618 at June 30, 2018 and December 31, 2017, respectively		27,178		27,978
		1,183,875		1,077,299
Less:  Current installments of long-term debt		(107,338)		(26,962)
Long-term debt	$	1,076,537	$	1,050,337

Asset Based Lending Facilities

On March 6, 2018, the Company entered into a new asset based lending facility agreement with MidCap.  The agreement provides for a $555 million asset based lending facility comprised of (a) a $325 million first lien term loan facility, (b) a $200 million first lien revolving credit facility and (c) a $30 million delayed draw term loan facility (collectively, the ABL Credit Facilities).  The commitments under the delayed draw loan facility will be reduced to $20 million in the year 2020.    Proceeds were used to replace and repay in full the Company’s existing $525 million Revolving Credit Facilities. 

The ABL Credit Facilities have a five-year term set to mature on March 6, 2023.  The ABL Credit Facilities include a springing maturity clause that would accelerate its maturity 90 days prior to the maturity of the Term Loan Agreements, Welltower Real Estate Loans or MidCap Real Estate Loans, in the event those agreements are not extended or refinanced.    The revolving credit facility includes a swinging lockbox arrangement whereby the Company transfers all funds deposited within its designated lockboxes to MidCap on a daily basis and then draws from the revolving credit facility as needed.  In accordance with U.S. GAAP, the Company has presented the entire revolving credit facility borrowings balance of $83.8 million in current installments of long-term debt at June 30, 2018.  Despite this classification, the Company expects that it will have the ability to borrow and repay on the revolving credit facility through its maturity on March 6, 2023.    

$57.2 million of the proceeds received under the ABL Credit Facilities remain in a restricted account.  This amount is pledged to cash collateralize letters of credit previously issued under the Revolving Credit Facilities. The Company has classified this deposit as restricted cash and equivalents on the consolidated balance sheets at June 30, 2018.

Borrowings under the term loan and revolving credit facility components of the ABL Credit Facilities bear interest at a 90-day LIBOR rate (subject to a floor of 0.5%) plus an applicable margin of 6%.  Borrowings under the delayed draw component bear interest at a 90-day LIBOR rate (subject to a floor of 1%) plus an applicable margin of 11%. Borrowing levels under the term loan and revolving credit facility components of the ABL Credit Facilities are limited to a borrowing base that is computed based upon the level of eligible accounts receivable.

In addition to paying interest on the outstanding principal borrowed under the revolving credit facility, the Company is required to pay a commitment fee to the lenders for any unutilized commitments.  The commitment fee rate equals 0.5% per annum on the revolving credit facility and 2% on the delayed draw term loan facility.  The Company will be charged a letters of credit fee equal to 6% on any undrawn letters of credit.

The term loan facility and revolving credit facility include a termination fee equal to 2% if the loans are prepaid within the first year, 1% if the loans are prepaid after year one and before year two, and 0.5% thereafter.  The term loan facility and revolving credit facility include an exit fee equal to $1.6 million and $1.0 million, respectively, due and payable on the earlier of the loans retirement or on the maturity date.

The ABL Credit Facilities contain representations and warranties, affirmative covenants, negative covenants, financial covenants and events of default and security interests that are customarily required for similar financings.  Financial covenants include a minimum consolidated fixed charge coverage ratio, a maximum leverage ratio and minimum liquidity.

Borrowings and interest rates under the ABL Credit Facilities were as follows at June 30, 2018 (dollars in thousands):

					Weighted
					Average
ABL Credit Facilities	Commitment		Borrowings		Interest
Term loan facility	$	325,000	$	325,000	8.34	%
Revolving credit facility (Non-HUD)		155,000		54,816	8.34	%
Revolving credit facility (HUD)		45,000		29,013	8.34	%
Delayed draw facility		30,000		—	13.34	%
	$	555,000	$	408,829	8.34	%

As of June 30, 2018, the Company had a total borrowing base capacity of $464.4 million with outstanding borrowings under the ABL Credit Facilities of $408.8 million, leaving the Company with approximately $55.6 million of available borrowing capacity under the ABL Credit Facilities.

Revolving Credit Facilities

Prior to March 6, 2018, the Company’s Revolving Credit Facilities, as amended, consisted of a senior secured, asset-based revolving credit facility of up to $525.0 million under two separate tranches:  Tranche A-1 and HUD Tranche and were set to mature on February 2, 2020.  Interest accrued at a per annum rate equal to either (x) a base rate (calculated as the highest of the (i) prime rate, (ii) the federal funds rate plus 3.00%, or (iii) LIBOR plus the excess of the applicable margin between LIBOR loans and base rate loans) plus an applicable margin or (y) LIBOR plus an applicable margin.  The applicable margin was based on the level of commitments for both tranches, and in regards to LIBOR loans (i) for Tranche A-1 ranges from 3.00% to 3.50%; and (ii) for HUD Tranche ranges from 2.50% to 3.00%.  The applicable margin was based on the level of commitments for both tranches, and in regards to base rate loans (i) for Tranche A-1 ranges from 2.00% to 2.50%  and (ii) for HUD Tranche ranges from 2.00% to 2.50%.

Term Loan Agreements

The Company and certain of its affiliates, including FC-GEN (the Borrower) are party to a four-year term loan agreement (the Term Loan Agreement) with an affiliate of Welltower and an affiliate of Omega.  The Term Loan Agreement originally provided for term loans (the Term Loans) in the aggregate principal amount of $120.0 million, with scheduled annual amortization of 2.5% of the initial principal balance in years one, two and three, and 5.0% in year four.  On March 6, 2018, the Company entered into an amendment to the Term Loans (the Term Loan Amendment) pursuant to which the Company borrowed an additional $40 million to be used for certain debt repayment and general corporate purposes (the 2018 Term Loan). The Term Loan Agreement continues to have a maturity date of July 29, 2020. The 2018 Term Loan bears interest at a rate equal to 10.0% per annum, with up to 5% per annum to be paid in kind.  The Term Loan Amendment also changes the interest rate applicable to the Term Loans to be equal to 14% per annum, with up to 9% per annum to be paid in kind. As of June 30, 2018, the Term Loans and 2018 Term Loan had an outstanding principal balance of $171.1 million.  Among other things, the Term Loan Amendment eliminates any principal amortization payments on any of the loans prior to maturity and modifies the financial covenants beginning in 2018.

The Term Loan Agreement is secured by a first priority lien on the equity interests of the subsidiaries of the Company and the Borrower as well as certain other assets of the Company, the Borrower and their subsidiaries, subject to certain exceptions.  The Term Loan Agreement is also secured by a junior lien on the assets that secure the ABL Credit Facilities on a first priority basis.

Welltower and Omega, or their respective affiliates, are each currently landlords under certain master lease agreements to which the Company and/or its affiliates are tenants. 

The Term Loan Agreement contains financial, affirmative and negative covenants, and events of default that are customary for debt securities of this type.  Financial covenants include four maintenance covenants which require the Company to maintain a maximum leverage ratio, a minimum interest coverage ratio, a minimum fixed charge coverage ratio and maximum capital expenditures.  The most restrictive financial covenant is the maximum leverage ratio which requires the Company to maintain a leverage ratio, as defined therein, of no more than 9.0 to 1.0 through December 31, 2018 and decreasing by 0.25 annually to 8.5 to 1.0 beginning in 2020.

The Term Loan Agreement includes a non-cash debt premium balance of $12.1 million at June 30, 2018.  As the terms under the Term Loan Amendment were negotiated and executed at the same time as other Welltower amendments included in the Restructuring Transactions (i.e. the Real Estate Loan Amendments and Welltower Master Lease Amendment), U.S. GAAP requires the Company record interest expense for each instrument at a rate equal to the combined effective interest rate rather than the stated interest rate of each instrument individually.  The effective interest rate was calculated by measuring the aggregate cash flows payable to Welltower under the combined amended agreements compared to the carrying value of the original obligations on March 6, 2018.  Since the combined effective interest rate of all the Restructuring Transactions involving Welltower of approximately 7.5% is lower than the Term Loan Amendment weighted interest rate of 13.0%, the Company recorded a debt premium, which was offset by a corresponding discount on the Welltower financing obligation, and will amortize over the life of the Term Loan Amendment.  See Note 10 – “Financing Obligation.”

Real Estate Loans

On March 30, 2018, the Company entered into two real estate loans with MidCap (MidCap Real Estate Loans) with combined available proceeds of $75.0 million, $73.0 million of which was drawn as of June 30, 2018.  The MidCap Real Estate Loans are secured by 18 skilled nursing facilities and are subject to a five-year term maturing on March 30, 2023.  The maturity of the MidCap Real Estate Loans will accelerate in the event the ABL Credit Facilities are repaid in full and terminated.  The loans, which are interest only in the first year, are subject to an annual interest rate equal to LIBOR (subject to a floor of 1.5%) plus an applicable margin of 5.85%.  Beginning April 1, 2019, mandatory principal payments commenced with the balance of the loans to be repaid at maturity.  Proceeds from the MidCap Real Estate Loans were used to repay partially the Welltower Real Estate Loans (defined below).    

The Company is subject to multiple real estate loan agreements with Welltower (Welltower Real Estate Loans).  The Welltower Real Estate Loans are subject to payments of interest only during the term with a balloon payment due at maturity, provided, that to the extent the subsidiaries receive any net proceeds from the sale and/or refinance of the underlying facilities such net proceeds are required to be used to repay the outstanding principal balance of the Welltower Real Estate Loans.  Each Welltower Real Estate Loan has a maturity date of January 1, 2022 and had a 10.25% interest rate beginning January 1, 2018. 

On February 21, 2018, the Company entered into amendments to the Welltower Real Estate Loans (the Real Estate Loan Amendments).  The Real Estate Loan Amendments adjusted the annual interest rate beginning February 15, 2018 to 12%, of which 7% will be paid in cash and 5% will be paid in kind.  In connection with the Real Estate Loan Amendments, the Company agreed to make commercially reasonable efforts to secure commitments by April 1, 2018 to repay no less than $105 million of the Welltower Real Estate Loan obligations.  As of June 30, 2018, the Company secured repayments or commitments totaling approximately $82 million.  As a result, the annual cash component of the interest payments will be increased by approximately $2.0 million with a corresponding decrease in the paid in kind component of interest.  At June 30, 2018, the Welltower Real Estate Loans are secured by a mortgage lien on the real property and a second lien on certain receivables of the operators of the 15 remaining facilities subject to the Welltower Real Estate Loans.  In the six months ended June 30, 2018, the Welltower Real Estate Loans were paid down $69.7 million using proceeds from the MidCap Real Estate Loans.  The Welltower Real Estate Loans have an outstanding principal balance of $212.6 million at June 30, 2018. 

The Welltower Real Estate Loans include a non-cash debt premium balance of $33.8 million at June 30, 2018.  As the terms under the Real Estate Loan Amendments were negotiated and executed at the same time as other Welltower amendments included in the Restructuring Transactions (i.e. the Term Loan Amendment and Welltower Master Lease Amendment), U.S. GAAP requires the Company record interest expense for each instrument at a rate equal to the combined effective interest rate rather than the stated interest rate of each instrument individually.  The effective interest rate was calculated by measuring the aggregate cash flows payable to Welltower under the combined amended agreements compared to the carrying value of the original obligations on March 6, 2018.  Since the combined effective interest rate of all the Restructuring Transactions involving Welltower of approximately 7.5% is lower than the Real Estate Loan Amendments weighted interest rate of 12.0%, the Company recorded a debt premium, which was offset by a corresponding discount on the Welltower financing obligation, and will amortize over the life of the Real Estate Loan Amendments.  See Note 10 – “Financing Obligation.”

Thirteen skilled nursing facilities subject to the Welltower Real Estate Loans, balances included in the disclosures noted above, were reclassified as assets held for sale in the consolidated balance sheets at June 30, 2018. These 13 skilled nursing facilities had an aggregate principal balance of $109.3 million, of which $12.6 million will be retired using proceeds from the sale and are classified as held for sale.  The sale is expected to be completed in the third or fourth quarter of 2018.  See Note 15 – “Assets Held for Sale.”

On April 1, 2016, the Company acquired one skilled nursing facility and entered into a $9.9 million real estate loan (the Other Real Estate Loan).  On February 22, 2018, the skilled nursing facility subject to the Other Real Estate Loan was refinanced through a loan insured through the U.S. Department of Housing and Urban Development (HUD).  Some of the proceeds from the refinancing were used to payoff fully the Other Real Estate Loan.

HUD Insured Loans

As of June 30, 2018, the Company has 31 skilled nursing facility loans insured by HUD with a combined aggregate principal balance of $277.6 million, which includes a $13.4 million debt premium on 10 skilled nursing facility loans established in purchase accounting in 2015.  In the six months ended June 30, 2018, one skilled nursing facility was financed with a HUD insured loan for $10.9 million using some of the proceeds to retire the Other Real Estate Loan. 

The HUD insured loans have an original amortization term of 30 to 35 years and an average remaining term of 30 years with fixed interest rates ranging from 3.0% to 4.2% and a weighted average interest rate of 3.5%. Depending on the mortgage agreement, prepayments are generally allowed only after 12 months from the inception of the mortgage. Prepayments are subject to a penalty of 10% of the remaining principal balances in the first year and the prepayment penalty decreases each subsequent year by 1% until no penalty is required thereafter. Any further HUD insured loans will require additional HUD approval.

All HUD insured loans are non-recourse loans to the Company. All loans are subject to HUD regulatory agreements that require escrow reserve funds to be deposited with the loan servicer for mortgage insurance premiums, property taxes, insurance and for capital replacement expenditures. As of June 30, 2018, the Company has total escrow reserve funds of $25.4 million with the loan servicer that are reported within prepaid expenses.

The HUD loans of nine skilled nursing facilities, balances included in the disclosures noted above, were reclassified as assets held for sale in the consolidated balance sheets at June 30, 2018. These nine skilled nursing facilities had an aggregate principal balance of $88.5 million, net of debt issuance costs and debt premiums, and aggregate escrow reserve funds of $9.3 million.  The nine skilled nursing facilities are expected to be sold in the third or fourth quarter of 2018.  See Note 15 – “Assets Held for Sale.”

Notes Payable

On January 17, 2018, the Company converted $19.6 million of its trade payables into a notes payable.  The note, as amended, will be repaid in equal monthly installments through December 2019 at an annual interest rate of 5.75% and has an outstanding balance of $11.6 million at June 30, 2018.

In connection with Welltower’s sale of 64 skilled nursing facilities to Second Spring on November 1, 2016, the Company issued a note totaling $51.2 million to Welltower.  The note accrues cash interest at 3% and paid-in-kind interest at 7%.  Cash interest is paid and paid-in-kind interest accretes the principal amount semi-annually every May 1 and November 1.  The note matures on October 30, 2020.  The note has an outstanding accreted balance of $57.9 million at June 30, 2018.

In connection with Welltower’s sale of 28 skilled nursing facilities to Cindat Best Years Welltower JV LLC (CBYW) on December 23, 2016, the Company issued two notes totaling $23.7 million to Welltower.  The first note has an initial principal balance of $11.7 million and accrues cash interest at 3% and paid-in-kind interest at 7%.  Cash interest is paid and paid-in-kind interest accretes the principal amount semi-annually every June 15 and December 15.  The note matures on December 15, 2021.  The note has an outstanding accreted principal balance of $13.2 million at June 30, 2018.  The second note had an initial principal balance of $12.0 million and was converted into 3.0 million shares of common stock on November 13, 2017 and cancelled. 

Other Debt

Mortgages and other secured debt (recourse). The Company carries mortgage loans and notes payable on certain of its corporate office buildings and other acquired assets.  The loans are secured by the underlying real property and have fixed or variable rates of interest with a weighted average interest rate of 3.7% at June 30, 2018, with maturity dates ranging from 2018 to 2020. 

Mortgages and other secured debt (non-recourse). Loans are carried by certain of the Company’s consolidated joint ventures.  The loans consist principally of revenue bonds and secured bank loans.  Loans are secured by the underlying real and personal property of individual facilities and have fixed or variable rates of interest with a weighted average interest rate of 4.9% at June 30, 2018.  Maturity dates range from 2023 to 2034.  Loans are labeled “non-recourse” because neither the Company nor any of its wholly owned subsidiaries is obligated to perform under the respective loan agreements.  The aggregate principal balance of these loans includes a $1.6 million debt premium on one debt instrument.   The Company’s consolidated current installment of long-term debt decreased $10.9 million due to the reclassification of a non-recourse loan to long term upon the completion of a refinancing in March 2018.

Debt Covenants

The ABL Credit Facilities, the Term Loan Agreement and the Welltower Real Estate Loans (collectively, the Credit Facilities) each contain a number of financial, affirmative and negative covenants, including a maximum leverage ratio, a minimum interest coverage ratio, a minimum fixed charge coverage ratio, minimum liquidity and maximum capital expenditures.  At June 30, 2018, the Company was in compliance with its financial covenants contained in the Credit Facilities.

The Company’s ability to maintain compliance with its debt covenants depends in part on management’s ability to increase revenue and control costs. Due to continuing changes in the healthcare industry, as well as the uncertainty with respect to changing referral patterns, patient mix, and reimbursement rates, it is possible that future operating performance may not generate sufficient operating results to maintain compliance with its quarterly debt covenant compliance requirements.  Should the Company fail to comply with its debt covenants at a future measurement date, it would, absent necessary and timely waivers and/or amendments, be in default under certain of its existing credit agreements.  To the extent any cross-default provisions may apply, the default would have an even more significant impact on the Company’s financial position. 

The maturity of total debt of $1,161.9 million, excluding debt issuance costs and other non-cash debt discounts and premiums, at June 30, 2018 is as follows (in thousands): 

Twelve months ended June 30,
2019	$	107,373
2020		11,019
2021		236,580
2022		219,897
2023		408,280
Thereafter		178,719
Total debt maturity	$	1,161,868

XML

Leases and Lease Commitments

6 Months Ended

Jun. 30, 2018

Leases and Lease Commitments

Leases and Lease Commitments

(9)Leases and Lease Commitments

The Company leases certain facilities under capital and operating leases.  Future minimum payments for the next five years and thereafter under such leases at June 30, 2018 are as follows (in thousands):

Twelve months ended June 30,	Capital Leases		Operating Leases
2019	$	91,414	$	121,271
2020		89,998		120,032
2021		91,913		119,863
2022		93,921		104,072
2023		95,988		87,304
Thereafter		3,400,760		400,888
Total future minimum lease payments		3,863,994	$	953,430
Less amount representing interest		(2,865,776)
Capital lease obligation		998,218
Less current portion		(2,159)
Long-term capital lease obligation	$	996,059

Capital Lease Obligations

The capital lease obligations represent the present value of future minimum lease payments under such capital lease and cease to use arrangements and bear a weighted average imputed interest rate of 10.0% at June 30, 2018, and mature at dates ranging from 2026 to 2048.

Deferred Lease Balances

At June 30, 2018 and December 31, 2017, the Company had $28.2 million and $34.9 million, respectively, of favorable leases net of accumulated amortization, included in identifiable intangible assets, and $9.3 million and $15.5 million, respectively, of unfavorable leases net of accumulated amortization included in other long-term liabilities on the consolidated balance sheets.  Favorable and unfavorable lease assets and liabilities arise through the acquisition of operating leases in place that requires those contracts be recorded at their then fair value.  The fair value of a lease is determined through a comparison of the actual rental rate with rental rates prevalent for similar assets in similar markets.  A favorable lease asset to the Company represents a rental stream that is below market, and conversely an unfavorable lease is one with its cost above market rates.  These assets and liabilities amortize as lease expense over the remaining term of the respective leases on a straight-line basis.  At June 30, 2018 and December 31, 2017, the Company had $22.2 million and $28.7 million, respectively, of deferred straight-line rent balances included in other long-term liabilities on the consolidated balance sheets.

Lease Covenants

Certain lease agreements contain a number of restrictive covenants that, among other things, and subject to certain exceptions, impose operating and financial restrictions on the Company and its subsidiaries.  These leases also require the Company to meet defined financial covenants, including a minimum level of consolidated liquidity, a maximum consolidated net leverage ratio and a minimum consolidated fixed charge coverage.  

The Company has master lease agreements with Welltower, Sabra and Omega (collectively, the Master Lease Agreements).  The Master Lease Agreements each contain a number of financial, affirmative and negative covenants, including a maximum leverage ratio, a minimum fixed charge coverage ratio, and minimum liquidity.  At June 30, 2018, the Company is in compliance with the financial covenants contained in the Master Lease Agreements.    

The Company has a master lease agreement with Second Spring involving 52 of its facilities.  The Company did not meet a financial covenant contained in this master lease agreement at June 30, 2018.  The Company received a waiver for this covenant breach. 

The Company has a master lease agreement with CBYW involving 28 of its facilities.  The Company did not meet certain financial covenants contained in this master lease agreement at June 30, 2018.  The Company received a waiver for these covenant breaches.    

At June 30, 2018, the Company did not meet certain financial covenants contained in seven leases related to 45 of its facilities.  The Company is and expects to continue to be current in the timely payment of its obligations under such leases.  These leases do not have cross default provisions, nor do they trigger cross default provisions in any of the Company’s other loan or lease agreements.  The Company will continue to work with the related credit parties to amend such leases and the related financial covenants.  The Company does not believe the breach of such financial covenants at June 30, 2018 will have a material adverse impact on it.  The Company has been afforded certain cure rights to such defaults by posting collateral in the form of additional letters of credit or security deposit.

The Company’s ability to maintain compliance with its lease covenants depends in part on management’s ability to increase revenue and control costs.  Due to continuing changes in the healthcare industry, as well as the uncertainty with respect to changing referral patterns, patient mix, and reimbursement rates, it is possible that future operating performance may not generate sufficient operating results to maintain compliance with its quarterly lease covenant compliance requirements. Should the Company fail to comply with its lease covenants at a future measurement date, it would, absent necessary and timely waivers and/or amendments, be in default under certain of its existing lease agreements. To the extent any cross-default provisions may apply, the default would have an even more significant impact on the Company’s financial position.

XML

Financing Obligation

6 Months Ended

Jun. 30, 2018

Financing Obligation

Financing Obligation

(10)Financing Obligation

Financing obligations represent the present value of future minimum lease payments under such lease arrangements and bear a weighted average imputed interest rate of approximately 9.1% at June 30, 2018, and mature at dates ranging from 2021 to 2048.

The Welltower Master Lease Amendment includes a non-cash financing obligation discount balance of $49.4 million at June 30, 2018.  As the terms under the Welltower Master Lease Amendment were negotiated and executed at the same time as other Welltower amendments included in the Restructuring Transactions (i.e. the Term Loan Amendment and Real Estate Loan Amendment), U.S. GAAP requires the Company record interest expense for each instrument at a rate equal to the combined effective interest rate rather than the stated interest rate of each instrument individually.  The effective interest rate was calculated by measuring the aggregate cash flows payable to Welltower under the combined amended agreementscompared to the carrying value of the original obligations on March 6, 2018.  Since the combined effective interest rate of all the Restructuring Transactions involving Welltower of approximately 7.5% is higher than the Welltower Master Lease Amendment weighted interest rate of approximately 7.0%, the Company recorded a financing obligation discount, which was offset by a corresponding premium on each of the Welltower Real Estate Loans and Term Loan Amendment, and will amortize over the life of the Welltower Master Lease Amendment.    See Note 8 – “Long-Term Debt – Term Loan Agreements” and “Long-Term Debt  – Real Estate Loans.”

Future minimum payments for the next five years and thereafter under leases classified as financing obligations at June 30, 2018 are as follows (in thousands):

Twelve months ended June 30,
2019	$	234,780
2020		239,316
2021		244,073
2022		242,594
2023		244,414
Thereafter		6,726,252
Total future minimum lease payments		7,931,429
Less amount representing interest		(5,184,647)
Financing obligations	$	2,746,782
Less current portion		(1,983)
Long-term financing obligations	$	2,744,799

XML

Income Taxes

6 Months Ended

Jun. 30, 2018

Income Taxes

Income Taxes

(11)Income Taxes

The Company effectively owns 63.0% of FC-GEN, an entity taxed as a partnership for U.S. income tax purposes.  This is the Company’s only source of taxable income.  FC-GEN is subject to income taxes in several U.S. state and local jurisdictions.  The income taxes assessed by these jurisdictions are included in the Company’s tax provision, but at its  63.0% ownership of FC-GEN.

For the three months ended June 30, 2018, the Company recorded income tax benefit of $0.9 million from continuing operations, representing an effective tax rate of 1.4%, compared to income tax expense of $2.8 million from continuing operations, representing an effective tax rate of (2.7)%, for the same period in 2017.

For the six months ended June 30, 2018, the Company recorded income tax benefit of $0.5 million from continuing operations, representing an effective tax rate of 0.3%, compared to income tax expense of $4.1 million from continuing operations, representing an effective tax rate of (2.2)%, for the same period in 2017.

The change in the effective tax rate for the three and six months ended June 30, 2018, is attributable to a reduced projected change in the Company’s hanging credit deferred tax liability compared to the prior period that is the result of the goodwill impairment recorded against the inpatient services business in the third quarter of 2017.

The Company continues to assess the requirement for, and amount of, a valuation allowance in accordance with the more likely than not standard.  Management had previously determined that the Company would not realize its deferred tax assets and established a valuation allowance against the deferred tax assets.  As of June 30, 2018, management has determined that the valuation allowance is still necessary.

The Company’s Bermuda captive insurance company is expected to produce a U.S. federal taxable loss in 2018.  The captive is expected to generate positive pre-tax income in future periods to off-set its deferred tax assets.  The 2018 U.S. federal taxable loss cannot be carried back but can be carried forward indefinitely.

The Company provides rehabilitation therapy services within the People’s Republic of China and Hong Kong.  At June 30, 2018, these business operations do not comprise a significant portion of the Company’s overall operating results.  Management does not anticipate these operations will generate taxable income in the near term.  The operations currently do not have a material effect on the Company’s effective tax rate.

The SEC issued Staff Accounting Bulletin No. 118 (SAB 118) on December 23, 2017.  SAB 118 provides a one-year measurement period from a registrant’s reporting period that includes the Tax Reform Act enactment date to allow the registrant sufficient time to obtain, prepare and analyze information to complete the accounting required under ASC 740.  The Company's federal net operating losses that have been incurred prior to January 1, 2018, will continue to have a 20-year carryforward limitation applied and will need to be evaluated for recoverability in the future as such. For net operating losses created after December 31, 2017, the net operating losses will have an indefinite life, but usage will be limited to 80% of taxable income in any given year. The Company has estimated the impact of the Tax Reform Act on state income taxes reflected in its income tax expense for the three and six months ended June 30, 2018.  Reasonable estimates for the Company’s state and local provision were made based on the Company's analysis of tax reform. These provisional amounts may be adjusted in future periods during 2018 when additional information is obtained. Additional information that may affect the Company's provisional amounts would include further clarification and guidance on how the Internal Revenue Service (IRS) will implement tax reform and further clarification and guidance on how state taxing authorities will implement tax reform and the related effect on our state and local income tax returns, state and local net operating losses and corresponding valuation allowances.

Exchange Rights and Tax Receivable Agreement

The owners of FC-GEN have the right to exchange their membership units in FC-GEN,  along with an equivalent number of Class C shares, for shares of Class A common stock of the Company or cash, at the Company’s option.  As a result of such exchanges, the Company’s membership interest in FC-GEN would increase and its purchase price would be reflected in its share of the tax basis of FC-GEN’s tangible and intangible assets.  Any resulting increases in tax basis are likely to increase tax depreciation and amortization deductions and, therefore, reduce the amount of income tax the Company would otherwise be required to pay in the future.  Any such increase would also decrease gain (or increase loss) on future dispositions of the affected assets.  There were exchanges of 1,860,592 FC-GEN units and Class C shares in the six months ended June 30, 2018 equating to 1,860,912 Class A shares.  The exchanges during the six months ended June 30, 2018 resulted in a $9.5 million internal revenue code (IRC) Section 754 tax basis step-up in the tax deductible goodwill of FC-GEN.  There were exchanges of 2,048,869 FC-GEN units and Class C shares during the six months ended June 30, 2017 equating to 2,049,222 Class A shares.  The exchanges during the six months ended June 30, 2017 resulted in a $12.8 million IRC Section 754 tax basis step-up in the tax deductible goodwill of FC-GEN.

The Company has a tax receivable agreement (TRA) with the owners of FC-GEN.  The agreement provides for the payment by the Company to the owners of FC-GEN of 90% of the cash savings, if any, in U.S. federal, state and local income tax that the Company actually realizes as a result of (i) the increases in tax basis attributable to the owners of FC-GEN and (ii) tax benefits related to imputed interest deemed to be paid by the Company as a result of the TRA.  Under the TRA, the benefits deemed realized by the Company as a result of the increase in tax basis attributable to the owners of FC-GEN generally will be computed by comparing the actual income tax liability of the Company to the amount of such taxes that the Company would have been required to pay had there been no such increase in tax basis.

Estimating the amount of payments that may be made under the TRA is by its nature imprecise, insofar as the calculation of amounts payable depends on a variety of factors. The actual increase in tax basis and deductions, as well as the amount and timing of any payments under the TRA, will vary depending upon a number of factors, including:

· the timing of exchanges—for instance, the increase in any tax deductions will vary depending on the fair value of the depreciable or amortizable assets of FC-GEN and its subsidiaries at the time of each exchange, which fair value may fluctuate over time;

· the price of shares of Company Class A common stock at the time of the exchange—the increase in any tax deductions, and the tax basis increase in other assets of FC-GEN and its subsidiaries is directly proportional to the price of shares of Company Class A common stock at the time of the exchange;

· the amount and timing of the Company’s income—the Company is required to pay 90% of the deemed benefits as and when deemed realized. If FC-GEN does not have taxable income, the Company is generally not required (absent a change of control or circumstances requiring an early termination payment) to make payments under the TRA for that taxable year because no benefit will have been actually realized.  However, any tax benefits that do not result in realized benefits in a given tax year likely will generate tax attributes that may be utilized to generate benefits in previous or future tax years. The utilization of such tax attributes will result in payments under the TRA; and

· future tax rates of jurisdictions in which the Company has tax liability.

The TRA also provides that upon certain mergers, asset sales, other forms of business combinations or other changes of control, FC-GEN (or its successor’s) obligations under the TRA would be based on certain assumptions defined in the TRA. As a result of these assumptions, FC-GEN could be required to make payments under the TRA that are greater or less than the specified percentage of the actual benefits realized by the Company that are subject to the TRA.  In addition, if FC-GEN elects to terminate the TRA early, it would be required to make an early termination payment, which upfront payment may be made significantly in advance of the anticipated future tax benefits.

Payments generally are due under the TRA within a specified period of time following the filing of FC-GEN’s U.S. federal and state income tax return for the taxable year with respect to which the payment obligation arises.  Payments under the TRA generally will be based on the tax reporting positions that FC-GEN will determine.  Although FC-GEN does not expect the IRS to challenge the Company’s tax reporting positions, FC-GEN will not be reimbursed for any overpayments previously made under the TRA, but any overpayments will reduce future payments.  As a result, in certain circumstances, payments could be made under the TRA in excess of the benefits that FC-GEN actually realizes in respect of the tax attributes subject to the TRA.

The term of the TRA generally will continue until all applicable tax benefits have been utilized or expired, unless the Company exercises its right to terminate the TRA and make an early termination payment.

In certain circumstances (such as certain changes in control, the election of the Company to exercise its right to terminate the agreement and make an early termination payment or an IRS challenge to a tax basis increase) it is possible that cash payments under the TRA may exceed actual cash savings.

XML

Commitments and Contingencies

6 Months Ended

Jun. 30, 2018

Commitments and Contingencies

Commitments and Contingencies

(12)Commitments and Contingencies

Loss Reserves For Certain Self-Insured Programs

General and Professional Liability and Workers’ Compensation

The Company self-insures for certain insurable risks, including general and professional liabilities and workers’ compensation liabilities through the use of self-insurance or retrospective and self-funded insurance policies and other hybrid policies, which vary among states in which the Company operates, including wholly owned captive insurance subsidiaries, to provide for potential liabilities for general and professional liability claims and workers’ compensation claims. Policies are typically written for a duration of 12 months and are measured on a “claims made” basis. Regarding workers’ compensation, the Company self-insures to its deductible and purchases statutorily required insurance coverage in excess of its deductible. There is a risk that amounts funded by the Company’s self-insurance programs may not be sufficient to respond to all claims asserted under those programs. Insurance reserves represent estimates of future claims payments. This liability includes an estimate of the development of reported losses and losses incurred but not reported. Provisions for changes in insurance reserves are made in the period of the related coverage. The Company also considers amounts that may be recovered from excess insurance carriers in estimating the ultimate net liability for such risks.

The Company’s management employs its judgment and periodic independent actuarial analysis in determining the adequacy of certain self-insured workers’ compensation and general and professional liability obligations recorded as liabilities in the Company’s financial statements. The Company evaluates the adequacy of its self-insurance reserves on a semi-annual basis or more frequently when it is aware of changes to its incurred loss patterns that could impact the accuracy of those reserves. The methods of making such estimates and establishing the resulting reserves are reviewed periodically and are based on historical paid claims information and nationwide nursing home trends. The foundation for most of these methods is the Company’s actual historical reported and/or paid loss data. Any adjustments resulting therefrom are reflected in current earnings. Claims are paid over varying periods, and future payments may be different than the estimated reserves.

The Company utilizes third-party administrators (TPAs) to process claims and to provide it with the data utilized in its assessments of reserve adequacy. The TPAs are under the oversight of the Company’s in-house risk management and legal functions. These functions ensure that the claims are properly administered so that the historical data is reliable for estimation purposes. Case reserves, which are approved by the Company’s legal and risk management departments, are determined based on an estimate of the ultimate settlement and/or ultimate loss exposure of individual claims.

The reserves for loss for workers’ compensation risks are discounted based on actuarial estimates. The discount rate for the current policy year is 2.66%. The discount rates are based upon the risk-free rate for the appropriate duration for the respective policy year. The removal of discounting would have resulted in an increased reserve for workers’ compensation risks of $7.3 million and $6.7 million as of June 30, 2018 and December 31, 2017, respectively. The reserves for general and professional liability are recorded on an undiscounted basis.

For the three months ended June 30, 2018 and 2017, the provision for general and professional liability risk totaled $26.0 million and $33.9 million, respectively.  For the six months ended June 30, 2018 and 2017, the provision for general and professional liability risk totaled $54.2 million and $68.4 million, respectively.  The reserves for general and professional liability were $450.9 million and $442.9 million as of June 30, 2018 and December 31, 2017, respectively.

For the three months ended June 30, 2018 and 2017, the provision for workers’ compensation risk totaled $11.1 million and $11.7 million, respectively.  For the six months ended June 30, 2018 and 2017, the provision for workers’ compensation risk totaled $26.4 million and $28.9 million, respectively.  The reserves for workers’ compensation risks were $172.3 million and $174.6 million as of June 30, 2018 and December 31, 2017, respectively.

Health Insurance

The Company offers employees an option to participate in self-insured health plans.  Health insurance claims are paid as they are submitted to the plans’ administrators.  The Company maintains an accrual for claims that have been incurred but not yet reported to the plans’ administrators and therefore have not yet been paid.  This accrual for incurred but not yet reported claims was $17.5 million as of June 30, 2018 and December 31, 2017.  The liability for the self-insured health plan is recorded in accrued compensation in the consolidated balance sheets.  Although management believes that the amounts provided in the Company’s consolidated financial statements are adequate and reasonable, there can be no assurances that the ultimate liability for such self-insured risks will not exceed management’s estimates.

Legal Proceedings

The Company and certain of its subsidiaries are involved in various litigation and regulatory investigations arising in the ordinary course of business. While there can be no assurance, based on the Company’s evaluation of information currently available, with the exception of the specific matters noted below, management does not believe the results of such litigation and regulatory investigations would have a material adverse effect on the results of operations, financial position or cash flows of the Company. However, the Company’s assessment of materiality may be affected by limited information (particularly in the early stages of government investigations). Accordingly, the Company’s assessment of materiality may change in the future based upon availability of discovery and further developments in the proceedings at issue. The results of legal proceedings are inherently uncertain, and material adverse outcomes are possible.

From time to time the Company may enter into confidential discussions regarding the potential settlement of pending investigations or litigation. There are a variety of factors that influence the Company’s decisions to settle and the amount it may choose to pay, including the strength of the Company’s case, developments in the investigation or litigation, the behavior of other interested parties, the demand on management time and the possible distraction of the Company’s employees associated with the case and/or the possibility that the Company may be subject to an injunction or other equitable remedy. The settlement of any pending investigation, litigation or other proceedings could require the Company to make substantial settlement payments and result in its incurring substantial costs.

XML

Fair Value of Financial Instruments

6 Months Ended

Jun. 30, 2018

Fair Value of Financial Instruments

Fair Value of Financial Instruments

(13)Fair Value of Financial Instruments

The Company’s financial instruments consist primarily of cash and cash equivalents, restricted cash and equivalents, investments in marketable securities, accounts receivable, accounts payable and current and long-term debt.

The Company’s financial instruments, other than its accounts receivable and accounts payable, are spread across a number of large financial institutions whose credit ratings the Company monitors and believes do not currently carry a material risk of non-performance.  The Company is not involved in any other off-balance-sheet arrangements that have or are reasonably likely to have a material current or future impact on its financial condition, changes in financial condition, revenue or expense, results of operations, liquidity, capital expenditures, or capital resources.

Recurring Fair Value Measures

Fair value is defined as an exit price (i.e., the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date).  The fair value hierarchy prioritizes the inputs to valuation techniques used to measure fair value into three broad levels as shown below.  An instrument’s classification within the fair value hierarchy is determined based on the lowest level input that is significant to the fair value measurement.

Level 1 —	Quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2 —	Inputs that are observable for the asset or liability, either directly or indirectly through market corroboration, for substantially the full term of the asset or liability.
Level 3 —	Inputs that are unobservable for the asset or liability based on the Company’s own assumptions (about the assumptions market participants would use in pricing the asset or liability).

The tables below present the Company’s assets and liabilities measured at fair value on a recurring basis as of June 30, 2018 and December 31, 2017, aggregated by the level in the fair value hierarchy within which those measurements fall (in thousands):

	Fair Value Measurements at Reporting Date Using
			Quoted Prices in				Significant
			Active Markets for		Significant Other		Unobservable
	June 30,		Identical Assets		Observable Inputs		Inputs
Assets:	2018		(Level 1)		(Level 2)		(Level 3)
Cash and cash equivalents	$	78,932	$	78,932	$	—	$	—
Restricted cash and equivalents		64,140		64,140		—		—
Restricted investments in marketable securities		132,628		132,628		—		—
Total	$	275,700	$	275,700	$	—	$	—

	Fair Value Measurements at Reporting Date Using
			Quoted Prices in				Significant
			Active Markets for		Significant Other		Unobservable
	December 31,		Identical Assets		Observable Inputs		Inputs
Assets:	2017		(Level 1)		(Level 2)		(Level 3)
Cash and cash equivalents	$	54,525	$	54,525	$	—	$	—
Restricted cash and equivalents		4,113		4,113		—		—
Restricted investments in marketable securities		126,116		126,116		—		—
Total	$	184,754	$	184,754	$	—	$	—

The Company places its cash and cash equivalents, restricted cash and equivalents and restricted investments in marketable securities in quality financial instruments and limits the amount invested in any one institution or in any one type of instrument.  The Company has not experienced any significant losses on such investments.

Debt Instruments

The table below shows the carrying amounts and estimated fair values of the Company’s primary long-term debt instruments (in thousands):

	June 30, 2018				December 31, 2017
	Carrying Value		Fair Value		Carrying Value		Fair Value
Asset based lending facilitites	$	396,133	$	396,133	$	—	$	—
Revolving credit facilities		—		—		303,091		303,091
Term loan agreements		180,739		180,739		120,706		120,706
Real estate loans		301,005		301,005		281,039		281,039
HUD insured loans		183,542		182,717		263,827		250,768
Notes payable		82,705		82,705		68,122		68,122
Mortgages and other secured debt (recourse)		12,573		12,573		12,536		12,536
Mortgages and other secured debt (non-recourse)		27,178		27,178		27,978		27,978
	$	1,183,875	$	1,183,050	$	1,077,299	$	1,064,240

The fair value of debt is based upon market prices or is computed using discounted cash flow analysis, based on the Company’s estimated borrowing rate at the end of each fiscal period presented.  The Company believes this approach approximates the exit price notion of fair value measurement and the inputs to the pricing models qualify as Level 2 measurements. 

Non-Recurring Fair Value Measures

The Company recently applied the fair value measurement principles to certain of its non-recurring nonfinancial assets in connection with an impairment test.

The following tables presents the Company’s hierarchy for nonfinancial assets measured at fair value on a non-recurring basis (in thousands):

			Impairment Charges -
	Carrying Value		Six months ended
	June 30, 2018		June 30, 2018
Assets:
Property and equipment, net	$	3,017,243	$	55,617
Goodwill		85,642		—
Intangible assets, net		131,091		1,132
			Impairment Charges -
	Carrying Value		Six months ended
	December 31, 2017		June 30, 2017
Assets:
Property and equipment, net	$	3,413,599	$	—
Goodwill		85,642		—
Intangible assets, net		142,976		—

The fair value of tangible and intangible assets is determined using a discounted cash flow approach, which is a significant unobservable input (Level 3).  The Company estimates the fair value using the income approach (which is a discounted cash flow technique).  These valuation methods required management to make various assumptions, including, but not limited to, future profitability, cash flows and discount rates.  The Company’s estimates are based upon historical trends, management’s knowledge and experience and overall economic factors, including projections of future earnings potential.

Developing discounted future cash flows in applying the income approach requires the Company to evaluate its intermediate to longer-term strategies, including, but not limited to, estimates of revenue growth, operating margins, capital requirements, inflation and working capital management.  The development of appropriate rates to discount the estimated future cash flows requires the selection of risk premiums, which can materially affect the present value of future cash flows. 

The Company estimated the fair value of acquired tangible and intangible assets using discounted cash flow techniques that included an estimate of future cash flows, consistent with overall cash flow projections used to determine the purchase price paid to acquire the business, discounted at a rate of return that reflects the relative risk of the cash flows.

The Company believes the estimates and assumptions used in the valuation methods are reasonable.

XML

Asset Impairment Charges

6 Months Ended

Jun. 30, 2018

Asset Impairment Charges

Asset Impairment Charges

(14)Asset Impairment Charges

Long-Lived Assets with a Definite Useful Life

In each quarter, the Company’s long-lived assets with a definite useful life are tested for impairment at the lowest levels for which there are identifiable cash flows.  The Company estimated the future net undiscounted cash flows expected to be generated from the use of the long-lived assets and then compared the estimated undiscounted cash flows to the carrying amount of the long-lived assets.  The cash flow period was based on the remaining useful lives of the primary asset in each long-lived asset group, principally a building in the inpatient segment and customer relationship assets in the rehabilitation therapy services segment.  During the three months ended June 30, 2018 and 2017, the Company recognized impairment charges in the inpatient segment totaling $27.3 million and $0.0 million, respectively.   During the six months ended June 30, 2018 and 2017, the Company recognized impairment charges in the inpatient segment totaling $55.6 million and $0.0 million, respectively. 

Identifiable Intangible Assets with a Definite Useful Life

Favorable Leases

Favorable lease contracts represent the estimated value of future cash outflows of operating lease contracts compared to lease rates that could be negotiated in an arms-length transaction at the time of measurement.  Favorable lease contracts are amortized on a straight-line basis over the lease terms. These favorable lease contracts are measured for impairment using estimated future net undiscounted cash flows expected to be generated from the use of the leased assets compared to the carrying amount of the favorable lease.  The cash flow period was based on the remaining useful lives of the asset, which for favorable lease assets is the lease term.    During the three and six months ended June 30, 2018, the Company recognized impairment charges on its favorable lease intangible assets with a definite useful life of $1.1 million.  There was no impairment charges recognized in the three and six months ended June 30, 2017.  This charge is presented in goodwill and identifiable intangible asset impairments on the consolidated statements of operations.

XML

Assets Held for Sale

6 Months Ended

Jun. 30, 2018

Assets Held for Sale

Assets Held for Sale

(15)Assets Held for Sale

In the normal course of business, the Company continually evaluates the performance of its operating units, with an emphasis on selling or closing underperforming or non-strategic assets.  These assets are evaluated to determine whether they qualify as assets held for sale or discontinued operations.  The assets and liabilities of a disposal group classified as held for sale shall be presented separately in the asset and liability sections, respectively, of the statement of financial position in the period in which they are identified only.  Assets held for sale that qualify as discontinued operations are removed from the results of continuing operations.  The results of operations in the current and prior year periods, along with any cost to exit such businesses in the year of discontinuation, are classified as discontinued operations in the consolidated statements of operations.

In the first quarter of 2018, the Company identified a disposal group of 23 skilled nursing facilities operated by the Company in the state of Texas that qualified as assets held for sale.  The Company entered into a purchase and sale agreement to sell the facilities for $120.0 million.  The transaction will mark an exit from the inpatient business in Texas.  Thirteen of the facilities are subject to Welltower Real Estate Loans, nine of the facilities are subject to HUD-insured loans and one facility is leased and accounted for as a financing obligation.  Closing is subject to licensure and other regulatory approvals and expected to occur in the third quarter of 2018.  The disposal group does not meet the criteria as a discontinued operation.  A  $7.5 million asset impairment charge was recognized in the three months ended June 30, 2018 in the statements of operations to reflect a decrease in the sale price of the disposal group.  See Note 14 – “Asset Impairment Charges - Long-Lived Assets with a Definite Useful Life.” 

The following table sets forth the major classes of assets and liabilities included as part of the disposal group (in thousands):

	June 30, 2018
Current assets:
Prepaid expenses	$	9,278
Long-term assets:
Property and equipment, net of accumulated depreciation of $27,885		112,048
Total assets	$	121,326
Current liabilities:
Current installments of long-term debt	$	2,110
Long-term liabilities:
Long-term debt		99,259
Financing obligations		19,670
Total liabilities	$	121,039

XML

Related Party Transactions

6 Months Ended

Jun. 30, 2018

Related Party Transactions

Related Party Transactions

(16)Related Party Transactions

The Company provides rehabilitation services to certain facilities owned and operated by a customer in which certain members of the Company’s board of directors beneficially own an ownership interest.  These services resulted in net revenue of $32.8 million and $65.6 million in the three and six months ended June 30, 2018, respectively, as compared to net revenue of $36.4 million and $74.0 million in the three and six months ended June 30, 2017, respectively.  The services resulted in net accounts receivable balances of $36.5 million and $32.0 million at June 30, 2018 and December 31, 2017, respectively.  These accounts receivable balances are net of a $55.0 million reserve recorded in 2017.  The Company deemed this reserve prudent given the delays in collection on account of this related party customer.  The reserve represents the judgment of management, and does not indicate a forgiveness of any amount of the outstanding accounts receivable owed by this related party customer.  The Company is monitoring the financial condition of this customer and will adjust the reserve levels accordingly as new information about their outlook is available.

Effective May 1, 2016, the Company completed the sale of its hospice and home health operations to FC Compassus LLC for $72.0 million in cash and a $12.0 million interest-bearing note.  Certain members of the Company’s board of directors indirectly beneficially hold ownership interests in FC Compassus LLC totaling less than 10% in the aggregate. The combined note and accrued interest balance of $17.2 million remains outstanding at June 30, 2018.  On May 1, 2016, the Company entered into preferred provider and affiliation agreements with FC Compassus LLC.  Fees for these services amounted to $3.4 million and $6.6 million in the three and six months ended June 30, 2018, respectively, compared to $3.0 million and $5.7 million in the three and six months ended June 30, 2017, respectively.

 Certain subsidiaries of the Company have entered into a lease and a purchase option of twelve centers in New Hampshire and Florida from twelve separate limited liability companies affiliated with Next Healthcare (the Next Landlord Entities). The lease is effective June 1, 2018 and the annualized rent paid will initially be $13.0 million. The purchase option will become exercisable in the fifth lease year. Certain members of the Company’s board of directors each directly or indirectly hold an ownership interest in the Next Landlord Entities totaling less than 2.5% in the aggregate.  See Note 3 – “Significant Transactions and Events – Lease Transactions and Divestitures.”

XML

Subsequent Events

6 Months Ended

Jun. 30, 2018

Subsequent Event

Subsequent Events

(17)Subsequent Events

On August 1, 2018, the Company divested five skilled nursing facilities located in various states.  All five of the skilled nursing facilities were terminated from their respective lease agreements.  They generated annual revenues of $64.7 million and pre-tax net loss of $7.9 million. 

XML

General Information (Policies)

6 Months Ended

Jun. 30, 2018

General Information

Description of Business

Description of Business

Genesis Healthcare, Inc. is a healthcare services company that, through its subsidiaries (collectively, the Company or Genesis), owns and operates skilled nursing facilities, assisted/senior living facilities and a rehabilitation therapy business.  The Company has an administrative services company that provides a full complement of administrative and consultative services that allows its affiliated operators and third-party operators with whom the Company contracts to better focus on delivery of healthcare services. At June 30, 2018, the Company provides inpatient services through 451 skilled nursing, assisted/senior living and behavioral health centers located in 30 states.  Revenues of the Company’s owned, leased and otherwise consolidated inpatient businesses constitute approximately 86% of its revenues.

The Company provides a range of rehabilitation therapy services, including speech pathology, physical therapy, occupational therapy and respiratory therapy.  These services are provided by rehabilitation therapists and assistants employed or contracted at substantially all of the centers operated by the Company, as well as by contract to healthcare facilities operated by others.  The Company has expanded its delivery model for providing rehabilitation services to community-based and at-home settings, as well as internationally in China.  After the elimination of intercompany revenues, the rehabilitation therapy services business constitutes approximately 11% of the Company’s revenues.

The Company provides an array of other specialty medical services, including management services, physician services, staffing services, and other healthcare related services, which comprise the balance of the Company’s revenues.

Basis of Presentation

Basis of Presentation

The accompanying consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (U.S. GAAP).  In the opinion of management, the consolidated financial statements include all necessary adjustments for a fair presentation of the financial position and results of operations for the periods presented.

The consolidated financial statements of the Company include the accounts of the Company and its wholly-owned subsidiaries. All significant intercompany transactions have been eliminated in consolidation. The Company presents noncontrolling interests within the stockholders’ deficit section of its consolidated balance sheets. The Company presents the amount of net loss attributable to Genesis Healthcare, Inc. and net loss attributable to noncontrolling interests in its consolidated statements of operations.

The consolidated financial statements include the accounts of all entities controlled by the Company through its ownership of a majority voting interest and the accounts of any variable interest entities (VIEs) where the Company is subject to a majority of the risk of loss from the VIE's activities, or entitled to receive a majority of the entity's residual returns, or both. The Company assesses the requirements related to the consolidation of VIEs, including a qualitative assessment of power and economics that considers which entity has the power to direct the activities that “most significantly impact” the VIE's economic performance and has the obligation to absorb losses of, or the right to receive benefits that could be potentially significant to, the VIE. The Company's composition of VIEs was not material at June 30, 2018.

The accompanying unaudited consolidated financial statements have been prepared in accordance with the instructions for Form 10-Q and do not include all of the disclosures normally required by U.S. GAAP or those normally required in annual reports on Form 10-K. Accordingly, these financial statements should be read in conjunction with the audited consolidated financial statements of the Company for the year ended December 31, 2017 filed with the U.S. Securities and Exchange Commission (the SEC) on Form 10-K on March 16, 2018. 

Certain prior year disclosure amounts have been reclassified to conform to current period presentation.  Restricted cash had previously been included in restricted cash and investments in marketable securities.  As a result of recently adopted accounting pronouncements, discussed below, restricted cash will be presented separately on the Company’s consolidated balance sheets.  The provision for losses on accounts receivable has been combined with other operating expenses and general and administrative costs, on the consolidated statement of operations.  See Note 4 – “NetRevenues and Accounts Receivable.”

Financial Condition and Liquidity Considerations

Financial Condition and Liquidity Considerations

The accompanying consolidated financial statements have been prepared on the basis the Company will continue as a going concern, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business.

In evaluating the Company’s ability to continue as a going concern, management considered the conditions and events that could raise substantial doubt about the Company’s ability to continue as a going concern for 12 months following the date the Company’s financial statements were issued (August 9, 2018). Management considered the recent results of operations as well as the Company’s current financial condition and liquidity sources, including current funds available, forecasted future cash flows and the Company’s conditional and unconditional obligations due before August 9, 2019.  Based upon such considerations, management determined that the Company is able to continue as a going concern for 12 months following the date of issuance of these financial statements (August 9, 2018).

The Company’s results of operations have been negatively impacted by the persistent pressure of healthcare reforms enacted in recent years.  This challenging operating environment has been most acute in the Company’s inpatient segment, but also has had a detrimental effect on the Company’s rehabilitation therapy segment and its customers.  In recent years, the Company has implemented a number of cost mitigation strategies to offset the negative financial implications of this challenging operating environment.  These strategies have been successful in recent years, however, the negative impact of continued reductions in skilled patient admissions, shortening lengths of stay, escalating wage inflation and professional liability losses, combined with the increased cost of capital through escalating lease payments accelerated in 2017. 

In response to these issues, the Company entered into a number of agreements, amendments and new financing facilities (the Restructuring Transactions) during the six months ended June 30, 2018.  See Note 3 – “Significant Transactions and Events – Restructuring Transactions.”  In total, these agreements and amendments are estimated to reduce the Company’s annual cash fixed charges by approximately $62.0 million beginning January 1, 2018.  The new financing agreements provided $70.0 million of additional cash and borrowing availability, increasing the Company’s liquidity and financial flexibility.  In connection with the Restructuring Transactions, the Company entered into a new asset based lending facility agreement, replacing its prior revolving credit facilities (the Revolving Credit Facilities) and eliminating its forbearance agreement.  Also in connection with the Restructuring Transactions, the Company amended the financial covenants in all of its material loan agreements and all but two of its material master leases.  Financial covenants beginning in 2018 were amended to account for changes in the Company’s capital structure as a result of the Restructuring Transactions and to account for the current business climate.  The Company received waivers from the counterparties to two of its material master leases, for which agreements to amend financial covenants were not attained, with respect to compliance with financial covenants. 

Recent Accounting Pronouncements

Recently Adopted Accounting Pronouncements

In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers and all related amendments (ASC 606), which serves to supersede most existing revenue recognition guidance, including guidance specific to the healthcare industry. ASC 606 provides a principles-based framework for recognizing revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services and requires enhanced disclosures to enable users of financial statements to understand the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. The Company adopted ASC 606 effective January 1, 2018 using the modified retrospective transition method.  There was no cumulative effect on the opening balance of accumulated deficit as a result of adopting the standard as of January 1, 2018.  Results for reporting periods beginning after January 1, 2018 are presented under ASC 606, while comparative information has not been restated and continues to be reported under the accounting standards in effect for those periods. See Note 4 – “NetRevenues and Accounts Receivable.”

In January 2016, the FASB issued ASU No. 2016-01, Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities (ASU 2016-01), which is intended to improve the recognition and measurement of financial instruments. The new guidance requires equity investments be measured at fair value with changes in fair value recognized in net income; simplifies the impairment assessment of equity investments without readily determinable fair values; eliminates the requirement for public business entities to disclose the methods and significant assumptions used to estimate the fair value; and requires separate presentation of financial assets and financial liabilities by measurement category.  The Company adopted the new guidance effective January 1, 2018.  The adoption of ASU 2016-01 did not have a material impact on the Company’s consolidated financial condition and results of operations.

In August 2016, the FASB issued ASU No. 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments (ASU 2016-15), which addresses how certain cash receipts and cash payments should be presented and classified in the statement of cash flows. The Company adopted the new guidance effective January 1, 2018.  Upon assessment of the cash flow issues subject to amendment, the adoption of  ASU 2016-15 did not have a material impact on the Company’s consolidated statements of cash flows.

In November 2016, the FASB issued ASU No. 2016-18, Statement of Cash Flows (230): Restricted Cash (ASU 2016-18), which requires that a statement of cash flows explain the change during the period in the total of cash, cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents. Therefore, amounts generally described as restricted cash and restricted cash equivalents should be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows.  The Company adopted the new guidance effective January 1, 2018.  To better accommodate the adoption of  ASU 2016-18, the Company has elected to separately disclose restricted cash on its consolidated balance sheets for all periods presented. The adoption of  ASU 2016-18 did not have a material impact on the Company’s consolidated statements of cash flows.

In January 2017, the FASB issued ASU No. 2017-01, Business Combination (805): Clarifying the Definition of a Business (ASU 2017-01), which provides guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The Company adopted the new guidance effective January 1, 2018.  The Company does not expect the adoption of ASU 2017-01 to have a material impact on its consolidated financial condition and results of operations.

Recently Issued Accounting Pronouncements

In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842) (ASU 2016-02), which amended authoritative guidance on accounting for leases. The new provisions require that a lessee of operating leases recognize a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term. The lease liability will be equal to the present value of lease payments, with the right-of-use asset based upon the lease liability. The classification criteria for distinguishing between finance (or capital) leases and operating leases are substantially similar to the previous lease guidance, but with no explicit bright lines. As such, operating leases will result in straight-line rent expense similar to current practice. For short term leases (term of 12 months or less), a lessee is permitted to make an accounting election not to recognize lease assets and lease liabilities, which would generally result in lease expense being recognized on a straight-line basis over the lease term. The guidance is effective for annual and interim periods beginning after December 15, 2018, and will require application of the new guidance at the beginning of the earliest comparable period presented. Early adoption is permitted. ASU 2016-02 must be adopted using a modified retrospective approach, which includes a number of optional practical expedients. The adoption of ASU 2016-02 is expected to have a material impact on the Company’s financial position as a result of the recognition of the right-of-use assets and liabilities associated with operating leases as well as the impact of those assets and liabilities currently accounted for as financing obligations.  The Company has established a cross-functional implementation team and is currently reviewing all lease agreements and service contracts which may contain an embedded lease.  The Company has begun to design changes to existing processes in conjunction with its review of lease agreements.  The Company will adopt the new lease standard effective January 1, 2019 and expects to elect certain available transitional practical expedients.

In February 2018, the FASB issued ASU 2018-02, Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income, which permits entities to reclassify the disproportionate income tax effects of the Tax Cuts and Jobs Act (Tax Reform Act) on items within accumulated other comprehensive income (loss) to retained earnings. These disproportionate income tax effect items are referred to as "stranded tax effects."  Amendments in this update only relate to the reclassification of the income tax effects of the Tax Reform Act.  Other accounting guidance that requires the effect of changes in tax laws or rates to be included in net income from continuing operations is not affected by this update.  ASU 2018-02 is effective for the Company beginning January 1, 2019 and should be applied either in the period of adoption or retrospectively to each period in which the effect of the change in the U.S. federal corporate income tax rate in the Tax Reform Act is recognized.  The adoption of ASU 2018-02 will not have a material impact on the Company’s consolidated financial statements.

In March 2018, the FASB issued ASU 2018-05, Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 118.  The amendments in this update provide guidance on when to record and disclose provisional amounts for certain income tax effects of the Tax Reform Act.  The amendments also require any provisional amounts or subsequent adjustments to be included in net income from continuing operations.  Additionally, this ASU discusses required disclosures that an entity must make with regard to the Tax Reform Act.  This ASU is effective immediately as new information is available to adjust provisional amounts that were previously recorded.  The Company has adopted this standard as of January 1, 2018 and will continue to evaluate indicators that may give rise to a change in its tax provision as a result of the Tax Reform Act.

XML

Certain Significant Risks and Uncertainties (Tables)

6 Months Ended

Jun. 30, 2018

Certain Significant Risks and Uncertainties

Schedule of revenue by major source (in thousands)

	Three months ended June 30,				Six months ended June 30,
	2018		2017		2018		2017
Medicare	22	%	23	%	22	%	23	%
Medicaid	57	%	55	%	56	%	55	%
Insurance	12	%	12	%	13	%	12	%
Private	8	%	9	%	8	%	9	%
Other	1	%	1	%	1	%	1	%
Total	100	%	100	%	100	%	100	%

XML

Net Revenues and Accounts Receivable (Tables)

6 Months Ended

Jun. 30, 2018

Net Revenues and Accounts Receivable

Disaggregation of revenue by payor type by revenue stream (in thousands)

	Three months ended June 30, 2018
				Rehabilitation
	Inpatient			Therapy			Other
	Services			Services			Services			Total
Medicare	$	232,594		$	23,622		$	—		$	256,216
Medicaid		619,735			465			—			620,200
Insurance		132,824			6,095			—			138,919
Private		87,079	(1)		92			—			87,171
Third party providers		—			108,474			22,476			130,950
Other		18,377	(2)		7,039	(2)		13,488	(3)		38,904
Total net revenues	$	1,090,609		$	145,787		$	35,964		$	1,272,360

	Three months ended June 30, 2017 (4)
				Rehabilitation
	Inpatient			Therapy			Other
	Services			Services			Services			Total
Medicare	$	260,295		$	22,091		$	—		$	282,386
Medicaid		628,065			9			—			628,074
Insurance		149,367			6,074			—			155,441
Private		97,272	(1)		168			—			97,440
Third party providers		—			115,919			23,915			139,834
Other		21,585	(2)		4,160	(2)		12,356	(3)		38,101
Total net revenues	$	1,156,584		$	148,421		$	36,271		$	1,341,276

(1) Includes Assisted/Senior living revenue of $23.7 million and $24.1 million for the three months ended June 30, 2018 and 2017, respectively.  Such amounts do not represent contracts with customers under ASC 606.

(2) Primarily consists of revenue from Veteran Affairs and administration of third party facilities.

(3) Includes net revenues from all payors generated by the other services, excluding third party providers.

(4) The Company adopted the new revenue standard using the modified retrospective transition method.  As a result, the prior period amounts have not been adjusted.

	Six months ended June 30, 2018
				Rehabilitation
	Inpatient			Therapy			Other
	Services			Services			Services			Total
Medicare	$	483,819		$	46,105		$	—		$	529,924
Medicaid		1,241,168			1,040			—			1,242,208
Insurance		275,829			12,609			—			288,438
Private		173,740	(1)		251			—			173,991
Third party providers		—			219,164			45,506			264,670
Other		36,384	(2)		10,449	(2)		27,368	(3)		74,201
Total net revenues	$	2,210,940		$	289,618	.	$	72,874		$	2,573,432

	Six months ended June 30, 2017 (4)
				Rehabilitation
	Inpatient			Therapy			Other
	Services			Services			Services			Total
Medicare	$	545,205		$	48,070		$	—		$	593,275
Medicaid		1,270,752			596			—			1,271,348
Insurance		299,263			12,326			—			311,589
Private		196,872	(1)		357			—			197,229
Third party providers		—			234,548			48,666			283,214
Other		40,418	(2)		8,211	(2)		25,124	(3)		73,753
Total net revenues	$	2,352,510		$	304,108		$	73,790		$	2,730,408

(1) Includes Assisted/Senior living revenue of $47.2 million and $48.1 million for the six months ended June 30, 2018 and 2017, respectively.  Such amounts do not represent contracts with customers under ASC 606.

(2) Primarily consists of revenue from Veteran Affairs and administration of third party facilities.

(3) Includes net revenues from all payors generated by the other services, excluding third party providers.

(4) The Company adopted the new revenue standard using the modified retrospective transition method.  As a result, the prior period amounts have not been adjusted.

XML

Loss Per Share (Tables)

6 Months Ended

Jun. 30, 2018

Loss Per Share

Reconciliation of the Numerator and Denominator Used in the Calculation of Net Income per Share (in thousands, except per share data)

	Three months ended June 30,				Six months ended June 30,
	2018		2017		2018		2017
Numerator:
Loss from continuing operations	$	(62,857)	$	(105,503)	$	(171,530)	$	(189,095)
Less: Net loss attributable to noncontrolling interests		(23,245)		(40,394)		(63,380)		(73,246)
Loss from continuing operations attributable to Genesis Healthcare, Inc.	$	(39,612)	$	(65,109)	$	(108,150)	$	(115,849)
Loss from discontinued operations, net of taxes		—		(47)		—		(68)
Net loss attributable to Genesis Healthcare, Inc.	$	(39,612)	$	(65,156)	$	(108,150)	$	(115,917)
Denominator:
Weighted-average shares outstanding for basic and diluted net loss per share		100,596		93,273		99,430		92,581
Basic and diluted net loss per common share:
Loss from continuing operations attributable to Genesis Healthcare, Inc.	$	(0.39)	$	(0.70)	$	(1.09)	$	(1.25)
Loss from discontinued operations, net of taxes		—		(0.00)		-		(0.00)
Net loss attributable to Genesis Healthcare, Inc.	$	(0.39)	$	(0.70)	$	(1.09)	$	(1.25)

Schedule of Anti-dilutive Securities (in thousands)

	Three months ended June 30,				Six months ended June 30,
	2018		2017		2018		2017
Exchange of noncontrolling interests		59,711		61,811		60,583		62,320
Employee and director unvested restricted stock units		964		1,129		630		1,541
Convertible note		—		3,000		—		3,000
Stock Warrants		1,500		—		1,288		—

XML

Segment Information (Tables)

6 Months Ended

Jun. 30, 2018

Segment Information

Summary of Segmented Revenues (in thousands)

A summary of the Company’s segmented revenues follows (in thousands, except percentages):

	Three months ended  June 30,
	2018				2017				Increase / (Decrease)
	Revenue		Revenue		Revenue		Revenue
	Dollars		Percentage		Dollars		Percentage		Dollars		Percentage
Revenues:
Inpatient services:
Skilled nursing facilities	$	1,065,310	83.8	%	$	1,130,525	84.2	%	$	(65,215)	(5.8)	%
Assisted/Senior living facilities		23,742	1.9	%		24,125	1.8	%		(383)	(1.6)	%
Administration of third party facilities		2,300	0.2	%		2,319	0.2	%		(19)	(0.8)	%
Elimination of administrative services		(743)	(0.1)	%		(385)	—	%		(358)	93.0	%
Inpatient services, net		1,090,609	85.8	%		1,156,584	86.2	%		(65,975)	(5.7)	%
Rehabilitation therapy services:
Total therapy services		234,674	18.4	%		242,917	18.1	%		(8,243)	(3.4)	%
Elimination intersegment rehabilitation therapy services		(88,887)	(7.0)	%		(94,496)	(7.0)	%		5,609	(5.9)	%
Third party rehabilitation therapy services		145,787	11.4	%		148,421	11.1	%		(2,634)	(1.8)	%
Other services:
Total other services		51,345	4.0	%		44,221	3.3	%		7,124	16.1	%
Elimination intersegment other services		(15,381)	(1.2)	%		(7,950)	(0.6)	%		(7,431)	93.5	%
Third party other services		35,964	2.8	%		36,271	2.7	%		(307)	(0.8)	%
Net revenues	$	1,272,360	100.0	%	$	1,341,276	100.0	%	$	(68,916)	(5.1)	%

	Six months ended June 30,
	2018				2017				Increase / (Decrease)
	Revenue		Revenue		Revenue		Revenue
	Dollars		Percentage		Dollars		Percentage		Dollars		Percentage
Revenues:
Inpatient services:
Skilled nursing facilities	$	2,160,612	83.9	%	$	2,300,450	84.1	%	$	(139,838)	(6.1)	%
Assisted/Senior living facilities		47,246	1.8	%		48,077	1.8	%		(831)	(1.7)	%
Administration of third party facilities		4,552	0.2	%		4,752	0.2	%		(200)	(4.2)	%
Elimination of administrative services		(1,470)	—	%		(769)	—	%		(701)	91.2	%
Inpatient services, net		2,210,940	85.9	%		2,352,510	86.1	%		(141,570)	(6.0)	%
Rehabilitation therapy services:
Total therapy services		471,251	18.3	%		499,134	18.3	%		(27,883)	(5.6)	%
Elimination intersegment rehabilitation therapy services		(181,633)	(7.1)	%		(195,026)	(7.1)	%		13,393	(6.9)	%
Third party rehabilitation therapy services		289,618	11.2	%		304,108	11.2	%		(14,490)	(4.8)	%
Other services:
Total other services		99,853	3.9	%		90,267	3.3	%		9,586	10.6	%
Elimination intersegment other services		(26,979)	(1.0)	%		(16,477)	(0.6)	%		(10,502)	63.7	%
Third party other services		72,874	2.9	%		73,790	2.7	%		(916)	(1.2)	%
Net revenues	$	2,573,432	100.0	%	$	2,730,408	100.0	%	$	(156,976)	(5.7)	%

Summaries of Condensed Consolidated Statements of Operations, Total Assets and Goodwill (in thousands)

A summary of the Company’s unaudited condensed consolidated statement of operations follows (in thousands):

	Three months ended June 30, 2018
			Rehabilitation
	Inpatient		Therapy		Other
	Services		Services		Services		Corporate		Eliminations		Consolidated
Net revenues	$	1,091,352	$	234,674	$	51,325	$	20	$	(105,011)	$	1,272,360
Salaries, wages and benefits		489,778		187,946		28,030		—		—		705,754
Other operating expenses		439,224		14,400		21,943		—		(105,012)		370,555
General and administrative costs		—		—		—		39,046		—		39,046
Lease expense		31,494		—		316		301		—		32,111
Depreciation and amortization expense		56,750		3,138		168		3,439		—		63,495
Interest expense		93,028		13		9		24,905		—		117,955
Gain on extinguishment of debt		—		—		—		(501)		—		(501)
Investment income		—		—		—		(1,631)		—		(1,631)
Other income		(22,220)		—		—		—		—		(22,220)
Transaction costs		—		—		—		3,112		—		3,112
Long-lived asset impairments		27,257		—		—		—		—		27,257
Goodwill and identifiable intangible asset impairments		1,132		—		—		—		—		1,132
Equity in net (income) loss of unconsolidated affiliates		—		—		—		(352)		390		38
(Loss) income before income tax benefit		(25,091)		29,177		859		(68,299)		(389)		(63,743)
Income tax benefit		—		—		—		(886)		—		(886)
(Loss) income from continuing operations	$	(25,091)	$	29,177	$	859	$	(67,413)	$	(389)	$	(62,857)

	Three months ended June 30, 2017
			Rehabilitation
	Inpatient		Therapy		Other
	Services		Services		Services		Corporate		Eliminations		Consolidated
Net revenues	$	1,156,969	$	242,917	$	44,144	$	77	$	(102,831)	$	1,341,276
Salaries, wages and benefits		508,509		201,944		28,949		—		—		739,402
Other operating expenses		462,158		22,308		14,681		—		(102,831)		396,316
General and administrative costs		—		—		—		41,151		—		41,151
Lease expense		37,449		7		300		478		—		38,234
Depreciation and amortization expense		51,837		3,866		172		4,352		—		60,227
Interest expense		103,325		14		10		20,939		—		124,288
Loss on extinguishment of debt		—		—		—		2,301		—		2,301
Investment income		—		—		—		(1,392)		—		(1,392)
Other loss		4,190		—		—		—		—		4,190
Transaction costs		—		—		—		3,781		—		3,781
Customer receivership and other related charges		—		35,566		—		—		—		35,566
Equity in net (income) loss of unconsolidated affiliates		—		—		—		(563)		475		(88)
(Loss) income before income tax expense		(10,499)		(20,788)		32		(70,970)		(475)		(102,700)
Income tax expense		—		—		—		2,803		—		2,803
(Loss) income from continuing operations	$	(10,499)	$	(20,788)	$	32	$	(73,773)	$	(475)	$	(105,503)

	Six months ended June 30, 2018
			Rehabilitation
	Inpatient		Therapy		Other
	Services		Services		Services		Corporate		Eliminations		Consolidated
Net revenues	$	2,212,410	$	471,251	$	99,800	$	53	$	(210,082)	$	2,573,432
Salaries, wages and benefits		996,808		387,777		56,939		—		—		1,441,524
Other operating expenses		895,025		28,816		40,957		—		(210,083)		754,715
General and administrative costs		—		—		—		78,921		—		78,921
Lease expense		63,928		—		643		611		—		65,182
Depreciation and amortization expense		101,080		6,332		337		7,249		—		114,998
Interest expense		186,647		27		18		46,300		—		232,992
Loss on early extinguishment of debt		—		—		—		9,785		—		9,785
Investment income		—		—		—		(2,678)		—		(2,678)
Other (income) loss		(22,230)		—		78		—		—		(22,152)
Transaction costs		—		—		—		15,207		—		15,207
Long-lived asset impairments		55,617		—		—		—		—		55,617
Goodwill and identifiable intangible asset impairments		1,132		—		—		—		—		1,132
Equity in net (income) loss of unconsolidated affiliates		—		—		—		(506)		764		258
(Loss) income before income tax benefit		(65,597)		48,299		828		(154,836)		(763)		(172,069)
Income tax benefit		—		—		—		(539)		—		(539)
(Loss) income from continuing operations	$	(65,597)	$	48,299	$	828	$	(154,297)	$	(763)	$	(171,530)

	Six months ended June 30, 2017
			Rehabilitation
	Inpatient		Therapy		Other
	Services		Services		Services		Corporate		Eliminations		Consolidated
Net revenues	$	2,353,279	$	499,134	$	89,940	$	327	$	(212,272)	$	2,730,408
Salaries, wages and benefits		1,089,932		414,696		59,268		—		—		1,563,896
Other operating expenses		901,002		43,645		29,762		—		(212,272)		762,137
General and administrative costs		—		—		—		86,237		—		86,237
Lease expense		72,766		14		595		959		—		74,334
Depreciation and amortization expense		107,817		7,613		339		8,827		—		124,596
Interest expense		206,642		28		19		42,353		—		249,042
Loss on early extinguishment of debt		—		—		—		2,301		—		2,301
Investment income		—		—		—		(2,501)		—		(2,501)
Other loss (income)		12,732		732		—		(240)		—		13,224
Transaction costs		—		—		—		6,806		—		6,806
Customer receivership and other related charges		—		35,566		—		—		—		35,566
Equity in net (income) loss of unconsolidated affiliates		—		—		—		(1,131)		909		(222)
Loss before income tax expense		(37,612)		(3,160)		(43)		(143,284)		(909)		(185,008)
Income tax expense		—		—		—		4,087		—		4,087
Loss from continuing operations	$	(37,612)	$	(3,160)	$	(43)	$	(147,371)	$	(909)	$	(189,095)

The following table presents the segment assets as of June 30, 2018 compared to December 31, 2017 (in thousands): 

	June 30, 2018		December 31, 2017
Inpatient services	$	3,992,053	$	4,303,370
Rehabilitation therapy services		352,490		351,711
Other services		54,438		50,127
Corporate and eliminations		145,836		82,657
Total assets	$	4,544,817	$	4,787,865

The following table presents segment goodwill as of June 30, 2018 compared to December 31, 2017 (in thousands):

	Inpatient		Rehabilitation Therapy Services		Other Services		Consolidated
Balance at December 31, 2017
Goodwill		351,470		73,814		11,828		437,112
Accumulated impairment losses		(351,470)		—		—		(351,470)
	$	—	$	73,814	$	11,828	$	85,642
Balance at June 30, 2018
Goodwill		351,470		73,814		11,828		437,112
Accumulated impairment losses		(351,470)		—		—		(351,470)
	$	—	$	73,814	$	11,828	$	85,642

XML

Property and Equipment (Tables)

6 Months Ended

Jun. 30, 2018

Property and Equipment

Schedule of Property and Equipment (in thousands)

	June 30, 2018		December 31, 2017
Land, buildings and improvements	$	486,031	$	591,022
Capital lease land, buildings and improvements		720,465		752,657
Financing obligation land, buildings and improvements		2,349,850		2,525,551
Equipment, furniture and fixtures		417,696		453,230
Construction in progress		38,146		30,294
Gross property and equipment		4,012,188		4,352,754
Less: accumulated depreciation		(994,945)		(939,155)
Net property and equipment	$	3,017,243	$	3,413,599

XML

Long-term Debt (Tables)

6 Months Ended

Jun. 30, 2018

Long-Term Debt.

Schedule of Long-term Debt (in thousands)

	June 30, 2018		December 31, 2017
Asset based lending facilities, net of debt issuance costs of $12,696 and $0 at June 30, 2018 and December 31, 2017, respectively	$	396,133	$	—
Revolving credit facilities, net of debt issuance costs of $0 and $10,109 at June 30, 2018 and December 31, 2017, respectively		—		303,091
Term loan agreements, net of debt issuance costs of $2,435 and $3,020 and debt premium balance of $12,124 and $0 at June 30, 2018 and December 31, 2017, respectively		180,739		120,706
Real estate loans, net of debt issuance costs of $5,740 and $3,486 and debt premium balance of $33,824 and $0 at June 30, 2018 and December 31, 2017, respectively		301,005		281,039
HUD insured loans, net of debt issuance costs of $5,313 and $5,590 and debt premium balance of $877 and $13,590 at June 30, 2018 and December 31, 2017, respectively		183,542		263,827
Notes payable		82,705		68,122
Mortgages and other secured debt (recourse)		12,573		12,536
Mortgages and other secured debt (non-recourse), net of debt issuance costs of $203 and $99 and debt premium balance of $1,569 and $1,618 at June 30, 2018 and December 31, 2017, respectively		27,178		27,978
		1,183,875		1,077,299
Less:  Current installments of long-term debt		(107,338)		(26,962)
Long-term debt	$	1,076,537	$	1,050,337

Schedule of Borrowings and Interest Rates (dollars in thousands)

					Weighted
					Average
ABL Credit Facilities	Commitment		Borrowings		Interest
Term loan facility	$	325,000	$	325,000	8.34	%
Revolving credit facility (Non-HUD)		155,000		54,816	8.34	%
Revolving credit facility (HUD)		45,000		29,013	8.34	%
Delayed draw facility		30,000		—	13.34	%
	$	555,000	$	408,829	8.34	%

Schedule of Maturity of Total Debt (in thousands)

Twelve months ended June 30,
2019	$	107,373
2020		11,019
2021		236,580
2022		219,897
2023		408,280
Thereafter		178,719
Total debt maturity	$	1,161,868

XML

Leases and Lease Commitments (Tables)

6 Months Ended

Jun. 30, 2018

Leases and Lease Commitments

Schedule of Future Minimum Capital and Operating Lease Payments (in thousands)

Twelve months ended June 30,	Capital Leases		Operating Leases
2019	$	91,414	$	121,271
2020		89,998		120,032
2021		91,913		119,863
2022		93,921		104,072
2023		95,988		87,304
Thereafter		3,400,760		400,888
Total future minimum lease payments		3,863,994	$	953,430
Less amount representing interest		(2,865,776)
Capital lease obligation		998,218
Less current portion		(2,159)
Long-term capital lease obligation	$	996,059

XML

Financing Obligation (Tables)

6 Months Ended

Jun. 30, 2018

Financing Obligation

Schedule of Future Minimum Financing Lease Payments (in thousands)

Twelve months ended June 30,
2019	$	234,780
2020		239,316
2021		244,073
2022		242,594
2023		244,414
Thereafter		6,726,252
Total future minimum lease payments		7,931,429
Less amount representing interest		(5,184,647)
Financing obligations	$	2,746,782
Less current portion		(1,983)
Long-term financing obligations	$	2,744,799

XML

Fair Value of Financial Instruments (Tables)

6 Months Ended

Jun. 30, 2018

Fair Value of Financial Instruments

Schedule of Fair Value of Assets Measured on a Recurring Basis (in thousands)

The tables below present the Company’s assets and liabilities measured at fair value on a recurring basis as of June 30, 2018 and December 31, 2017, aggregated by the level in the fair value hierarchy within which those measurements fall (in thousands):

	Fair Value Measurements at Reporting Date Using
			Quoted Prices in				Significant
			Active Markets for		Significant Other		Unobservable
	June 30,		Identical Assets		Observable Inputs		Inputs
Assets:	2018		(Level 1)		(Level 2)		(Level 3)
Cash and cash equivalents	$	78,932	$	78,932	$	—	$	—
Restricted cash and equivalents		64,140		64,140		—		—
Restricted investments in marketable securities		132,628		132,628		—		—
Total	$	275,700	$	275,700	$	—	$	—

	Fair Value Measurements at Reporting Date Using
			Quoted Prices in				Significant
			Active Markets for		Significant Other		Unobservable
	December 31,		Identical Assets		Observable Inputs		Inputs
Assets:	2017		(Level 1)		(Level 2)		(Level 3)
Cash and cash equivalents	$	54,525	$	54,525	$	—	$	—
Restricted cash and equivalents		4,113		4,113		—		—
Restricted investments in marketable securities		126,116		126,116		—		—
Total	$	184,754	$	184,754	$	—	$	—

Schedule of Carrying Amounts and Estimated Fair Values of Long-term Debt Instruments (in thousands)

	June 30, 2018				December 31, 2017
	Carrying Value		Fair Value		Carrying Value		Fair Value
Asset based lending facilitites	$	396,133	$	396,133	$	—	$	—
Revolving credit facilities		—		—		303,091		303,091
Term loan agreements		180,739		180,739		120,706		120,706
Real estate loans		301,005		301,005		281,039		281,039
HUD insured loans		183,542		182,717		263,827		250,768
Notes payable		82,705		82,705		68,122		68,122
Mortgages and other secured debt (recourse)		12,573		12,573		12,536		12,536
Mortgages and other secured debt (non-recourse)		27,178		27,178		27,978		27,978
	$	1,183,875	$	1,183,050	$	1,077,299	$	1,064,240

Schedule of Hierarchy of Nonfinancial Assets Measured at Fair Value on a Nonrecurring Basis (in thousands)

			Impairment Charges -
	Carrying Value		Six months ended
	June 30, 2018		June 30, 2018
Assets:
Property and equipment, net	$	3,017,243	$	55,617
Goodwill		85,642		—
Intangible assets, net		131,091		1,132
			Impairment Charges -
	Carrying Value		Six months ended
	December 31, 2017		June 30, 2017
Assets:
Property and equipment, net	$	3,413,599	$	—
Goodwill		85,642		—
Intangible assets, net		142,976		—

XML

Assets Held for Sale (Tables)

6 Months Ended

Jun. 30, 2018

Disposal Group, Held-for-sale, Not Discontinued Operations

Summary of Balance Sheet and Income Statement Information for Disposal Group (in thousands)

	June 30, 2018
Current assets:
Prepaid expenses	$	9,278
Long-term assets:
Property and equipment, net of accumulated depreciation of $27,885		112,048
Total assets	$	121,326
Current liabilities:
Current installments of long-term debt	$	2,110
Long-term liabilities:
Long-term debt		99,259
Financing obligations		19,670
Total liabilities	$	121,039

XML

General Information (Details) $ in Thousands		3 Months Ended		6 Months Ended
	Jan. 01, 2018 USD ($) lease item	Jun. 30, 2018 state	Jun. 30, 2017	Jun. 30, 2018 state facility	Jun. 30, 2017
Concentration risk
Concentration risk (as a percent)		100.00%	100.00%
Going concern
Estimated reduction to annual cash fixed charges	$ 62,000
Estimated additional cash and borrowing availability	$ 70,000
Number of material master leases that did not amend financial covenants | lease	2
Number of counterparties issuing compliance waivers | item	2
ASU 2014-09
Recently Adopted Accounting Pronouncements
Cumulative effect on opening balance of accumulated deficit	$ 0
Revenue | Product Concentration Risk
Concentration risk
Concentration risk (as a percent)				100.00%	100.00%
Rehabilitation therapy service
Concentration risk
Concentration risk (as a percent)		11.40%	11.10%
Rehabilitation therapy service | Revenue | Product Concentration Risk
Concentration risk
Concentration risk (as a percent)				11.20%	11.20%
Inpatient Services
Facility Count
Number of skilled nursing, assisted/senior living and behavioral health centers through which inpatient services are provided | facility				451
Number of states with facilities | state		30		30
Concentration risk
Concentration risk (as a percent)		85.80%	86.20%
Inpatient Services | Revenue | Product Concentration Risk
Concentration risk
Concentration risk (as a percent)				85.90%	86.10%

XML

Certain Significant Risks and Uncertainties - Revenue Sources (Details)	3 Months Ended		6 Months Ended
	Jun. 30, 2018	Jun. 30, 2017	Jun. 30, 2018	Jun. 30, 2017
Revenue Sources
Concentration Risk, Percentage	100.00%	100.00%
Inpatient Services
Revenue Sources
Concentration Risk, Percentage	85.80%	86.20%
Government contracts | Inpatient Services
Revenue Sources
Concentration Risk, Percentage	100.00%	100.00%	100.00%	100.00%
Government contracts | Medicare | Inpatient Services
Revenue Sources
Concentration Risk, Percentage	22.00%	23.00%	22.00%	23.00%
Government contracts | Medicaid | Inpatient Services
Revenue Sources
Concentration Risk, Percentage	57.00%	55.00%	56.00%	55.00%
Government contracts | Insurance | Inpatient Services
Revenue Sources
Concentration Risk, Percentage	12.00%	12.00%	13.00%	12.00%
Government contracts | Private | Inpatient Services
Revenue Sources
Concentration Risk, Percentage	8.00%	9.00%	8.00%	9.00%
Government contracts | Other | Inpatient Services
Revenue Sources
Concentration Risk, Percentage	1.00%	1.00%	1.00%	1.00%
Government contracts | Revenue | Medicare and Medicaid | Inpatient Services
Revenue Sources
Concentration Risk, Percentage			78.00%

XML

Certain Significant Risks and Uncertainties - Concentration of Credit Risk (Details) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2018 USD ($)	Jun. 30, 2017 USD ($)	Jun. 30, 2018 USD ($) customer	Jun. 30, 2017 USD ($)
Concentration Risk
Concentration risk (as a percent)	100.00%	100.00%
(Loss) income from continuing operations | $	$ (62,857)	$ (105,503)	$ (171,530)	$ (189,095)
Credit Concentration Risk [Member] | Accounts Receivable | Minimum | Rehabilitation Services
Concentration Risk
Number of distinct customers | customer			200
Credit Concentration Risk [Member] | Group Of Largest Customers | Accounts Receivable | Rehabilitation Services
Concentration Risk
Concentration risk (as a percent)			54.00%
Number of largest customers representing approximately 68% of the outstanding contract receivables | customer			4
Contract receivables, net | $	62,100		$ 62,100
Credit Concentration Risk [Member] | Related Party Customer | Accounts Receivable | Rehabilitation Services
Concentration Risk
Concentration risk (as a percent)			32.00%
Number of customers representing approximately 54% of the outstanding contract receivables | customer			1
Contract receivables, net | $	$ 36,500		$ 36,500

XML

Significant Transactions and Events - Restructuring Transactions (Details) $ / shares in Units, $ in Millions	Jan. 01, 2019	Apr. 01, 2018	Feb. 21, 2018 USD ($) $ / shares shares	Jan. 01, 2018 USD ($) lease	Jun. 30, 2018 $ / shares	Mar. 06, 2018 shares	Dec. 31, 2017 $ / shares
Estimated reduction to annual cash fixed charges				$ 62.0
Estimated additional cash and borrowing availability				$ 70.0
Number of material master leases that did not amend financial covenants | lease				2
Welltower Master Lease Amendment
Master Leases
Amount of reduction to annual base rent payment				$ 35.0
Percentage of Annual Escalators		2.50%		2.90%
Period of extension of initial term of master lease			5 years
Period of extension of the renewal term of the master lease			5 years
Incremental rent reset cap			$ 35.0
Omnibus Agreement | Term Loan 2018 Amendment
Omnibus Agreement [Abstract]
Debt Instrument, Face Amount			$ 40.0
Forecast | Welltower Master Lease Amendment
Master Leases
Percentage of Annual Escalators	2.00%
Welltower Inc | Omnibus Agreement
Omnibus Agreement [Abstract]
Debt Instrument, Term			10 years
Amount of debt to be written off upon satisfying certain conditions			$ 50.0
Paid-in-kind interest rate			2.00%
Welltower Warrant | Omnibus Agreement
Omnibus Agreement [Abstract]
Exercise price of warrant | $ / shares			$ 1.33
Minimum | Term Loan 2018 Amendment
Omnibus Agreement [Abstract]
Paid-in-kind interest rate						5.00%
Minimum | Welltower Warrant
Omnibus Agreement [Abstract]
Period from date of issuance that warrant may be exercised			6 months
Maximum | Term Loan 2018 Amendment
Omnibus Agreement [Abstract]
Paid-in-kind interest rate						9.00%
Maximum | Welltower Inc | Omnibus Agreement
Omnibus Agreement [Abstract]
Amount of outstanding real estate bridge loans that may be converted into equity upon satisfying certain conditions			$ 50.0
Maximum | Welltower Warrant
Omnibus Agreement [Abstract]
Period from date of issuance that warrant may be exercised			5 years
Class A Common Stock
Omnibus Agreement [Abstract]
Common stock, par value (in dollars per share) | $ / shares					$ 0.001		$ 0.001
Class A Common Stock | Welltower Warrant | Omnibus Agreement
Omnibus Agreement [Abstract]
Number of shares per warrant | shares			900,000
Class A Common Stock | Omega Warrant | Omnibus Agreement
Omnibus Agreement [Abstract]
Number of shares per warrant | shares						600,000

XML

Significant Transactions and Events - Lease Transactions and Divestitures (Details) $ in Thousands								1 Months Ended	3 Months Ended		6 Months Ended
	Jun. 29, 2018 USD ($) state facility item	Jun. 13, 2018 USD ($) facility	Jun. 13, 2018 facility	Jun. 01, 2018 USD ($) facility	May 04, 2018 USD ($) facility	Apr. 01, 2018 USD ($) facility	Nov. 01, 2016 item	May 04, 2018 facility	Jun. 30, 2018 USD ($)	Jun. 30, 2017 USD ($)	Jun. 30, 2018 USD ($) facility	Jun. 30, 2017 USD ($)
Skilled Nursing Facility Divestitures
Number Of Facilities Sold | item							64
Other Nonoperating Income (Expense)									$ 22,220	$ (4,190)	$ 22,152	$ (13,224)
Behavioral Outpatient Clinic
Skilled Nursing Facility Divestitures
Number of facilities that were divested, the lease was amended or the lease expired | facility											1
Divestiture | Skilled Nursing Facilities
Skilled Nursing Facility Divestitures
Number of facilities divested or closed | facility						5					12
Annual revenue						$ 28,500
Pretax net loss						$ 2,900
Number of facilities that were divested, the lease was amended or the lease expired | facility											6
Amount of capital lease asset write-down due to divestiture											$ 16,800
Amount of net financing obligation asset write-down due to divestiture											113,300
Lease termination | Skilled Nursing Facilities
Skilled Nursing Facility Divestitures
Gain (loss) on contract termination											(3,300)
Massachusetts Kentucky And California | Lease termination
Skilled Nursing Facility Divestitures
Number of facilities terminated from master lease agreement | facility								6
Pennsylvania And New Jersey | Divestiture | Skilled Nursing Facilities
Skilled Nursing Facility Divestitures
Number of facilities divested or closed | facility		12
Annual revenue		$ 146,200
Pretax net loss		19,300
Pennsylvania And New Jersey | Lease termination | Skilled Nursing Facilities
Skilled Nursing Facility Divestitures
Accelerated depreciation expense on property and equipment released at lease termination		5,300
Other (income) loss
Skilled Nursing Facility Divestitures
Gain (loss) recognized in disposal group											$ 22,200
Sabra Master Leases | Lease termination | Skilled Nursing Facilities And Assisted Senior Living Facilities
Skilled Nursing Facility Divestitures
Accelerated depreciation expense on property and equipment released at lease termination	$ 3,600
Annual rent credit	7,400
Gain (loss) on contract termination	$ 2,900
Sabra Master Leases | Massachusetts | Lease termination | Skilled Nursing Facilities
Skilled Nursing Facility Divestitures
Number of facilities terminated from master lease agreement | facility						3
Sabra Master Leases | Kentucky | Lease termination | Skilled Nursing Facilities
Skilled Nursing Facility Divestitures
Number of facilities terminated from master lease agreement | facility						2
Sabra Master Leases | California | Lease termination | Skilled Nursing Facilities
Skilled Nursing Facility Divestitures
Gain (loss) on contract termination					$ 700
Sabra Master Leases | Florida And New Hampshire | Lease termination | Skilled Nursing Facilities
Skilled Nursing Facility Divestitures
Accelerated depreciation expense on property and equipment released at lease termination				$ 6,000
Annual rent credit				12,000
Gain (loss) on contract termination				$ 7,000
Welltower - Second Spring | Sale and lease termination | Skilled Nursing Facilities
Skilled Nursing Facility Divestitures
Amount of capital lease asset write-down due to divestiture		16,800
Amount of net financing obligation asset write-down due to divestiture		113,300
Amount of financing obligation write-down		134,500
Net gain on write-down of financing obligations net of financing obligation assets		21,200
Divestiture exit costs		$ 6,300
New Landlord Lease Agreement
Skilled Nursing Facility Divestitures
Initial lease term	10 years
Period of extension of the renewal term of the master lease	5 years
Number of lease renewal options | item	1
Initial annual rent	$ 7,400
Sabra | Sale and lease termination | Skilled Nursing Facilities And Assisted Senior Living Facilities
Skilled Nursing Facility Divestitures
Number of states sold facilities are located | state	7
Sabra | Sale and lease termination | Skilled Nursing Facilities
Skilled Nursing Facility Divestitures
Number Of Facilities Sold | facility	8
Sabra | Sale and lease termination | Assisted Senior Living Facilities
Skilled Nursing Facility Divestitures
Number Of Facilities Sold | facility	1
Sabra | California | Sale and lease termination | Skilled Nursing Facilities
Skilled Nursing Facility Divestitures
Number Of Facilities Sold | facility					1
Sabra | Florida And New Hampshire | Sale and lease termination | Skilled Nursing Facilities
Skilled Nursing Facility Divestitures
Number Of Facilities Sold | facility				12
Second Spring Healthcare Investments | Pennsylvania | Sale and lease termination | Skilled Nursing Facilities
Skilled Nursing Facility Divestitures
Number Of Facilities Sold | facility				8
Second Spring Healthcare Investments | New Jersey | Sale and lease termination | Skilled Nursing Facilities
Skilled Nursing Facility Divestitures
Number Of Facilities Sold | facility			4

XML

Net Revenues and Accounts Receivable - Adoption of ASC 606 (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2018	Jun. 30, 2017	Jun. 30, 2018	Jun. 30, 2017	Dec. 31, 2017
Practical expedient
Practical Expedient			true
Allowance for doubtful accounts					$ 313,357
Operating expenses	$ 370,555	$ 396,316	$ 754,715	$ 762,137
Contract liabilities	0		0
Calculated under Revenue Guidance in Effect before Topic 606 | ASU 2014-09
Practical expedient
Allowance for doubtful accounts	277,400		277,400
Impact of applying ASC 606 | ASU 2014-09
Practical expedient
Price concessions recorded as a direct reduction to net revenue	$ 22,000		$ 46,800
Operating expenses		24,000		47,500
Provision for losses on accounts receivable		$ 24,000		$ 47,500

XML

Net Revenues and Accounts Receivable - Disaggregation (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2018	Jun. 30, 2017	Jun. 30, 2018	Jun. 30, 2017
Disaggregation of revenue
Total net revenues	$ 1,272,360	$ 1,341,276	$ 2,573,432	$ 2,730,408
Calculated under Revenue Guidance in Effect before Topic 606
Disaggregation of revenue
Total net revenues		1,341,276		2,730,408
Inpatient Services
Disaggregation of revenue
Total net revenues	1,090,609		2,210,940
Inpatient Services | Calculated under Revenue Guidance in Effect before Topic 606
Disaggregation of revenue
Total net revenues		1,156,584		2,352,510
Rehabilitation therapy service
Disaggregation of revenue
Total net revenues	145,787		289,618
Rehabilitation therapy service | Calculated under Revenue Guidance in Effect before Topic 606
Disaggregation of revenue
Total net revenues		148,421		304,108
Other Services
Disaggregation of revenue
Total net revenues	35,964		72,874
Other Services | Calculated under Revenue Guidance in Effect before Topic 606
Disaggregation of revenue
Total net revenues		36,271		73,790
Medicare
Disaggregation of revenue
Net revenues	256,216		529,924
Medicare | Calculated under Revenue Guidance in Effect before Topic 606
Disaggregation of revenue
Total net revenues		282,386		593,275
Medicare | Inpatient Services
Disaggregation of revenue
Net revenues	232,594		483,819
Medicare | Inpatient Services | Calculated under Revenue Guidance in Effect before Topic 606
Disaggregation of revenue
Total net revenues		260,295		545,205
Medicare | Rehabilitation therapy service
Disaggregation of revenue
Net revenues	23,622		46,105
Medicare | Rehabilitation therapy service | Calculated under Revenue Guidance in Effect before Topic 606
Disaggregation of revenue
Total net revenues		22,091		48,070
Medicaid
Disaggregation of revenue
Net revenues	620,200		1,242,208
Medicaid | Calculated under Revenue Guidance in Effect before Topic 606
Disaggregation of revenue
Total net revenues		628,074		1,271,348
Medicaid | Inpatient Services
Disaggregation of revenue
Net revenues	619,735		1,241,168
Medicaid | Inpatient Services | Calculated under Revenue Guidance in Effect before Topic 606
Disaggregation of revenue
Total net revenues		628,065		1,270,752
Medicaid | Rehabilitation therapy service
Disaggregation of revenue
Net revenues	465		1,040
Medicaid | Rehabilitation therapy service | Calculated under Revenue Guidance in Effect before Topic 606
Disaggregation of revenue
Total net revenues		9		596
Insurance
Disaggregation of revenue
Net revenues	138,919		288,438
Insurance | Calculated under Revenue Guidance in Effect before Topic 606
Disaggregation of revenue
Total net revenues		155,441		311,589
Insurance | Inpatient Services
Disaggregation of revenue
Net revenues	132,824		275,829
Insurance | Inpatient Services | Calculated under Revenue Guidance in Effect before Topic 606
Disaggregation of revenue
Total net revenues		149,367		299,263
Insurance | Rehabilitation therapy service
Disaggregation of revenue
Net revenues	6,095		12,609
Insurance | Rehabilitation therapy service | Calculated under Revenue Guidance in Effect before Topic 606
Disaggregation of revenue
Total net revenues		6,074		12,326
Private
Disaggregation of revenue
Total net revenues	87,171		173,991
Private | Calculated under Revenue Guidance in Effect before Topic 606
Disaggregation of revenue
Total net revenues		97,440		197,229
Private | Inpatient Services
Disaggregation of revenue
Total net revenues	87,079		173,740
Private | Inpatient Services | Calculated under Revenue Guidance in Effect before Topic 606
Disaggregation of revenue
Total net revenues		97,272		196,872
Private | Rehabilitation therapy service
Disaggregation of revenue
Net revenues	92		251
Private | Rehabilitation therapy service | Calculated under Revenue Guidance in Effect before Topic 606
Disaggregation of revenue
Total net revenues		168		357
Assisted living | Inpatient Services
Disaggregation of revenue
Total net revenues	23,700		47,200
Assisted living | Inpatient Services | Calculated under Revenue Guidance in Effect before Topic 606
Disaggregation of revenue
Total net revenues		24,100		48,100
Third party providers
Disaggregation of revenue
Net revenues	130,950		264,670
Third party providers | Calculated under Revenue Guidance in Effect before Topic 606
Disaggregation of revenue
Total net revenues		139,834		283,214
Third party providers | Rehabilitation therapy service
Disaggregation of revenue
Net revenues	108,474		219,164
Third party providers | Rehabilitation therapy service | Calculated under Revenue Guidance in Effect before Topic 606
Disaggregation of revenue
Total net revenues		115,919		234,548
Third party providers | Other Services
Disaggregation of revenue
Net revenues	22,476		45,506
Third party providers | Other Services | Calculated under Revenue Guidance in Effect before Topic 606
Disaggregation of revenue
Total net revenues		23,915		48,666
Other
Disaggregation of revenue
Net revenues	38,904		74,201
Other | Calculated under Revenue Guidance in Effect before Topic 606
Disaggregation of revenue
Total net revenues		38,101		73,753
Other | Inpatient Services
Disaggregation of revenue
Net revenues	18,377		36,384
Other | Inpatient Services | Calculated under Revenue Guidance in Effect before Topic 606
Disaggregation of revenue
Total net revenues		21,585		40,418
Other | Rehabilitation therapy service
Disaggregation of revenue
Net revenues	7,039		10,449
Other | Rehabilitation therapy service | Calculated under Revenue Guidance in Effect before Topic 606
Disaggregation of revenue
Total net revenues		4,160		8,211
Other | Other Services
Disaggregation of revenue
Net revenues	$ 13,488		$ 27,368
Other | Other Services | Calculated under Revenue Guidance in Effect before Topic 606
Disaggregation of revenue
Total net revenues		$ 12,356		$ 25,124

XML

Loss Per Share - Calculation of Basic (Details) $ / shares in Units, shares in Thousands, $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2018 USD ($) $ / shares shares	Jun. 30, 2017 USD ($) $ / shares shares	Jun. 30, 2018 USD ($) class $ / shares shares	Jun. 30, 2017 USD ($) $ / shares shares
Income Per Share, Basic, by Common Class, Including Two Class Method [Line Items]
Number of classes of common stock | class			3
Numerator:
Loss from continuing operations	$ (62,857)	$ (105,503)	$ (171,530)	$ (189,095)
Less: Net loss attributable to noncontrolling interests	(23,245)	(40,394)	(63,380)	(73,246)
Loss from continuing operations attributable to Genesis Healthcare, Inc.	(39,612)	(65,109)	(108,150)	(115,849)
Loss income from discontinued operations, net of taxes		(47)		(68)
Net loss attributable to Genesis Healthcare, Inc	$ (39,612)	$ (65,156)	$ (108,150)	$ (115,917)
Denominator:
Weighted-average shares outstanding for net loss per share | shares	100,596	93,273	99,430	92,581
Basic and diluted net loss per common share:
Loss from continuing operations attributable to Genesis Healthcare, Inc. | $ / shares	$ (0.39)	$ (0.70)	$ (1.09)	$ (1.25)
Loss from discontinued operations, net of taxes | $ / shares		0.00		0.00
Net loss attributable to Genesis Healthcare, Inc. | $ / shares	$ (0.39)	$ (0.70)	$ (1.09)	$ (1.25)
Class C Common Stock
Income Per Share, Basic, by Common Class, Including Two Class Method [Line Items]
Voting ratio			1
Number of classes of stock that share voting ratio | class			2

XML

Loss Per Share - Antidilutive Securities (Details) - shares shares in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2018	Jun. 30, 2017	Jun. 30, 2018	Jun. 30, 2017
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Number of units attributed to the noncontrolling interests outstanding	59,700		59,700
Convertible note
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Antidilutive shares		3,000		3,000
Noncontrolling interests
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Antidilutive shares	59,711	61,811	60,583	62,320
Stock Warrants
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Antidilutive shares	1,500		1,288
Restricted Stock Units (RSUs) | Employee And Non-employee Director
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Antidilutive shares	964	1,129	630	1,541

XML

Segment Information - Segment Reporting (Details) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2018 USD ($)	Jun. 30, 2017 USD ($)	Jun. 30, 2018 USD ($) segment	Jun. 30, 2017 USD ($)
Segment Reporting Information
Number of Reportable Segments | segment			3
Revenues	$ 1,272,360	$ 1,341,276	$ 2,573,432	$ 2,730,408
Concentration Risk, Percentage	100.00%	100.00%
Increase (Decrease) in Net Revenue From Prior Period	$ (68,916)		(156,976)
Increase (Decrease) in Net Revenue as Percent of Prior Period Revenue	(5.10%)
Net revenues	$ 1,272,360	$ 1,341,276	2,573,432
Salaries, wages and benefits	705,754	739,402	1,441,524	1,563,896
Other operating expenses	370,555	396,316	754,715	762,137
General and administrative costs	39,046	41,151	78,921	86,237
Lease expense	32,111	38,234	65,182	74,334
Depreciation and amortization expense	63,495	60,227	114,998	124,596
Interest expense	117,955	124,288	232,992	249,042
(Gain) loss on early extinguishment of debt	(501)	2,301	9,785	2,301
Investment income	(1,631)	(1,392)	(2,678)	(2,501)
Other (income) loss	(22,220)	4,190	(22,152)	13,224
Transaction costs	3,112	3,781	15,207	6,806
Customer receivership and other related charges		35,566		35,566
Long-lived asset impairments	27,257		55,617
Goodwill and identifiable intangible asset impairments	1,132		1,132
Equity in net (income) loss of unconsolidated affiliates	38	(88)	258	(222)
(Loss) income before income tax benefit (expense)	(63,743)	(102,700)	(172,069)	(185,008)
Income tax benefit (expense)	(886)	2,803	(539)	4,087
(Loss) income from continuing operations	(62,857)	$ (105,503)	$ (171,530)	$ (189,095)
Product Concentration Risk | Revenue
Segment Reporting Information
Concentration Risk, Percentage			100.00%	100.00%
Increase (Decrease) in Net Revenue as Percent of Prior Period Revenue			(5.70%)
Inpatient Services
Segment Reporting Information
Revenues	$ 1,090,609		$ 2,210,940
Concentration Risk, Percentage	85.80%	86.20%
Increase (Decrease) in Net Revenue From Prior Period	$ (65,975)		$ (141,570)
Increase (Decrease) in Net Revenue as Percent of Prior Period Revenue	(5.70%)
Net revenues	$ 1,090,609
Inpatient Services | Product Concentration Risk | Revenue
Segment Reporting Information
Concentration Risk, Percentage			85.90%	86.10%
Increase (Decrease) in Net Revenue as Percent of Prior Period Revenue			(6.00%)
Inpatient Services | Skilled Nursing Facilities
Segment Reporting Information
Concentration Risk, Percentage	83.80%	84.20%
Increase (Decrease) in Net Revenue From Prior Period	$ (65,215)		$ (139,838)
Increase (Decrease) in Net Revenue as Percent of Prior Period Revenue	(5.80%)
Net revenues	$ 1,065,310		$ 2,160,612
Inpatient Services | Skilled Nursing Facilities | Product Concentration Risk | Revenue
Segment Reporting Information
Concentration Risk, Percentage			83.90%	84.10%
Increase (Decrease) in Net Revenue as Percent of Prior Period Revenue			(6.10%)
Inpatient Services | Assisted Senior Living Facilities
Segment Reporting Information
Revenues outside scope of ASC 606	$ 23,742		$ 47,246
Concentration Risk, Percentage	1.90%	1.80%
Increase (Decrease) in Net Revenue From Prior Period	$ (383)		$ (831)
Increase (Decrease) in Net Revenue as Percent of Prior Period Revenue	(1.60%)
Inpatient Services | Assisted Senior Living Facilities | Product Concentration Risk | Revenue
Segment Reporting Information
Concentration Risk, Percentage			1.80%	1.80%
Increase (Decrease) in Net Revenue as Percent of Prior Period Revenue			(1.70%)
Inpatient Services | Administration of third party facilities
Segment Reporting Information
Concentration Risk, Percentage	0.20%	0.20%
Increase (Decrease) in Net Revenue From Prior Period	$ (19)		$ (200)
Increase (Decrease) in Net Revenue as Percent of Prior Period Revenue	(0.80%)
Net revenues	$ 2,300		$ 4,552
Inpatient Services | Administration of third party facilities | Product Concentration Risk | Revenue
Segment Reporting Information
Concentration Risk, Percentage			0.20%	0.20%
Increase (Decrease) in Net Revenue as Percent of Prior Period Revenue			(4.20%)
Rehabilitation therapy service
Segment Reporting Information
Revenues	$ 145,787		$ 289,618
Concentration Risk, Percentage	11.40%	11.10%
Increase (Decrease) in Net Revenue From Prior Period	$ (2,634)		(14,490)
Increase (Decrease) in Net Revenue as Percent of Prior Period Revenue	(1.80%)
Net revenues	$ 145,787		$ 289,618
Rehabilitation therapy service | Product Concentration Risk | Revenue
Segment Reporting Information
Concentration Risk, Percentage			11.20%	11.20%
Increase (Decrease) in Net Revenue as Percent of Prior Period Revenue			(4.80%)
Rehabilitation therapy service | Therapy Services
Segment Reporting Information
Concentration Risk, Percentage	18.40%	18.10%
Increase (Decrease) in Net Revenue From Prior Period	$ (8,243)		$ (27,883)
Increase (Decrease) in Net Revenue as Percent of Prior Period Revenue	(3.40%)
Net revenues	$ 234,674		$ 471,251
Rehabilitation therapy service | Therapy Services | Product Concentration Risk | Revenue
Segment Reporting Information
Concentration Risk, Percentage			18.30%	18.30%
Increase (Decrease) in Net Revenue as Percent of Prior Period Revenue			(5.60%)
Other Services
Segment Reporting Information
Revenues	$ 35,964		$ 72,874
Concentration Risk, Percentage	2.80%	2.70%
Increase (Decrease) in Net Revenue From Prior Period	$ (307)		(916)
Increase (Decrease) in Net Revenue as Percent of Prior Period Revenue	(0.80%)
Net revenues	$ 35,964		$ 72,874
Other Services | Product Concentration Risk | Revenue
Segment Reporting Information
Concentration Risk, Percentage			2.90%	2.70%
Increase (Decrease) in Net Revenue as Percent of Prior Period Revenue			(1.20%)
Other Services | Other Services
Segment Reporting Information
Concentration Risk, Percentage	4.00%	3.30%
Increase (Decrease) in Net Revenue From Prior Period	$ 7,124		$ 9,586
Increase (Decrease) in Net Revenue as Percent of Prior Period Revenue	16.10%
Net revenues	$ 51,345		$ 99,853
Other Services | Other Services | Product Concentration Risk | Revenue
Segment Reporting Information
Concentration Risk, Percentage			3.90%	3.30%
Increase (Decrease) in Net Revenue as Percent of Prior Period Revenue			10.60%
Operating Segments | Inpatient Services
Segment Reporting Information
Net revenues	1,091,352	$ 1,156,969	$ 2,212,410
Salaries, wages and benefits	489,778	508,509	996,808	$ 1,089,932
Other operating expenses	439,224	462,158	895,025	901,002
Lease expense	31,494	37,449	63,928	72,766
Depreciation and amortization expense	56,750	51,837	101,080	107,817
Interest expense	93,028	103,325	186,647	206,642
Other (income) loss	(22,220)	4,190	(22,230)	12,732
Long-lived asset impairments	27,257		55,617
Goodwill and identifiable intangible asset impairments	1,132		1,132
(Loss) income before income tax benefit (expense)	(25,091)	(10,499)	(65,597)	(37,612)
(Loss) income from continuing operations	(25,091)	(10,499)	(65,597)	(37,612)
Operating Segments | Rehabilitation therapy service
Segment Reporting Information
Net revenues	234,674	242,917	471,251
Salaries, wages and benefits	187,946	201,944	387,777	414,696
Other operating expenses	14,400	22,308	28,816	43,645
Lease expense		7		14
Depreciation and amortization expense	3,138	3,866	6,332	7,613
Interest expense	13	14	27	28
Other (income) loss				732
Customer receivership and other related charges		35,566		35,566
(Loss) income before income tax benefit (expense)	29,177	(20,788)	48,299	(3,160)
(Loss) income from continuing operations	29,177	(20,788)	48,299	(3,160)
Operating Segments | Other Services
Segment Reporting Information
Net revenues	51,325	44,144	99,800
Salaries, wages and benefits	28,030	28,949	56,939	59,268
Other operating expenses	21,943	14,681	40,957	29,762
Lease expense	316	300	643	595
Depreciation and amortization expense	168	172	337	339
Interest expense	9	10	18	19
Other (income) loss			78
(Loss) income before income tax benefit (expense)	859	32	828	(43)
(Loss) income from continuing operations	859	32	828	(43)
Corporate, Non-Segment
Segment Reporting Information
Net revenues	20	77	53
General and administrative costs	39,046	41,151	78,921	86,237
Lease expense	301	478	611	959
Depreciation and amortization expense	3,439	4,352	7,249	8,827
Interest expense	24,905	20,939	46,300	42,353
(Gain) loss on early extinguishment of debt	(501)	2,301	9,785	2,301
Investment income	(1,631)	(1,392)	(2,678)	(2,501)
Other (income) loss				(240)
Transaction costs	3,112	3,781	15,207	6,806
Equity in net (income) loss of unconsolidated affiliates	(352)	(563)	(506)	(1,131)
(Loss) income before income tax benefit (expense)	(68,299)	(70,970)	(154,836)	(143,284)
Income tax benefit (expense)	(886)	2,803	(539)	4,087
(Loss) income from continuing operations	(67,413)	(73,773)	(154,297)	(147,371)
Elimination
Segment Reporting Information
Net revenues	(105,011)	(102,831)	(210,082)
Other operating expenses	(105,012)	(102,831)	(210,083)	(212,272)
Equity in net (income) loss of unconsolidated affiliates	390	475	764	909
(Loss) income before income tax benefit (expense)	(389)	(475)	(763)	(909)
(Loss) income from continuing operations	$ (389)	$ (475)	(763)	$ (909)
Elimination | Inpatient Services
Segment Reporting Information
Concentration Risk, Percentage	(0.10%)
Increase (Decrease) in Net Revenue From Prior Period	$ (358)		(701)
Increase (Decrease) in Net Revenue as Percent of Prior Period Revenue	93.00%
Net revenues	$ (743)		$ (1,470)
Elimination | Inpatient Services | Product Concentration Risk | Revenue
Segment Reporting Information
Increase (Decrease) in Net Revenue as Percent of Prior Period Revenue			91.20%
Elimination | Rehabilitation therapy service
Segment Reporting Information
Concentration Risk, Percentage	(7.00%)	(7.00%)
Increase (Decrease) in Net Revenue From Prior Period	$ 5,609		$ 13,393
Increase (Decrease) in Net Revenue as Percent of Prior Period Revenue	(5.90%)
Net revenues	$ (88,887)		$ (181,633)
Elimination | Rehabilitation therapy service | Product Concentration Risk | Revenue
Segment Reporting Information
Concentration Risk, Percentage			(7.10%)	(7.10%)
Increase (Decrease) in Net Revenue as Percent of Prior Period Revenue			(6.90%)
Elimination | Other Services
Segment Reporting Information
Concentration Risk, Percentage	(1.20%)	(0.60%)
Increase (Decrease) in Net Revenue From Prior Period	$ (7,431)		$ (10,502)
Increase (Decrease) in Net Revenue as Percent of Prior Period Revenue	93.50%
Net revenues	$ (15,381)		$ (26,979)
Elimination | Other Services | Product Concentration Risk | Revenue
Segment Reporting Information
Concentration Risk, Percentage			(1.00%)	(0.60%)
Increase (Decrease) in Net Revenue as Percent of Prior Period Revenue			63.70%
Calculated under Revenue Guidance in Effect before Topic 606
Segment Reporting Information
Revenues		$ 1,341,276		$ 2,730,408
Net revenues				2,730,408
Calculated under Revenue Guidance in Effect before Topic 606 | Inpatient Services
Segment Reporting Information
Revenues		1,156,584		2,352,510
Calculated under Revenue Guidance in Effect before Topic 606 | Inpatient Services | Skilled Nursing Facilities
Segment Reporting Information
Revenues		1,130,525		2,300,450
Calculated under Revenue Guidance in Effect before Topic 606 | Inpatient Services | Assisted Senior Living Facilities
Segment Reporting Information
Revenues		24,125		48,077
Calculated under Revenue Guidance in Effect before Topic 606 | Inpatient Services | Administration of third party facilities
Segment Reporting Information
Revenues		2,319		4,752
Calculated under Revenue Guidance in Effect before Topic 606 | Rehabilitation therapy service
Segment Reporting Information
Revenues		148,421		304,108
Calculated under Revenue Guidance in Effect before Topic 606 | Rehabilitation therapy service | Therapy Services
Segment Reporting Information
Revenues		242,917		499,134
Calculated under Revenue Guidance in Effect before Topic 606 | Other Services
Segment Reporting Information
Revenues		36,271		73,790
Calculated under Revenue Guidance in Effect before Topic 606 | Other Services | Other Services
Segment Reporting Information
Revenues		44,221		90,267
Calculated under Revenue Guidance in Effect before Topic 606 | Operating Segments | Inpatient Services
Segment Reporting Information
Net revenues				2,353,279
Calculated under Revenue Guidance in Effect before Topic 606 | Operating Segments | Rehabilitation therapy service
Segment Reporting Information
Net revenues				499,134
Calculated under Revenue Guidance in Effect before Topic 606 | Operating Segments | Other Services
Segment Reporting Information
Net revenues				89,940
Calculated under Revenue Guidance in Effect before Topic 606 | Corporate, Non-Segment
Segment Reporting Information
Net revenues				327
Calculated under Revenue Guidance in Effect before Topic 606 | Elimination
Segment Reporting Information
Net revenues				(212,272)
Calculated under Revenue Guidance in Effect before Topic 606 | Elimination | Inpatient Services
Segment Reporting Information
Revenues		(385)		(769)
Calculated under Revenue Guidance in Effect before Topic 606 | Elimination | Rehabilitation therapy service
Segment Reporting Information
Revenues		(94,496)		(195,026)
Calculated under Revenue Guidance in Effect before Topic 606 | Elimination | Other Services
Segment Reporting Information
Revenues		$ (7,950)		$ (16,477)

XML

Segment Information - Assets and Goodwill by Segment (Details) - USD ($) $ in Thousands	Jun. 30, 2018	Dec. 31, 2017
Segment Reporting, Asset Reconciling Item
Segment total assets	$ 4,544,817	$ 4,787,865
Goodwill	437,112	437,112
Accumulated impairment losses	(351,470)	(351,470)
Segment goodwill	85,642	85,642
Corporate and Eliminations
Segment Reporting, Asset Reconciling Item
Segment total assets	145,836	82,657
Inpatient Services
Segment Reporting, Asset Reconciling Item
Segment total assets	3,992,053	4,303,370
Goodwill	351,470	351,470
Accumulated impairment losses	(351,470)	(351,470)
Rehabilitation therapy service
Segment Reporting, Asset Reconciling Item
Segment total assets	352,490	351,711
Goodwill	73,814	73,814
Segment goodwill	73,814	73,814
Other Services
Segment Reporting, Asset Reconciling Item
Segment total assets	54,438	50,127
Goodwill	11,828	11,828
Segment goodwill	$ 11,828	$ 11,828

XML

Property and Equipment (Details) $ in Thousands		3 Months Ended		6 Months Ended
	Apr. 01, 2018 facility	Jun. 30, 2018 USD ($) facility	Jun. 30, 2017 USD ($)	Jun. 30, 2018 USD ($) lease facility	Jun. 30, 2017 USD ($)	Dec. 31, 2017 USD ($)
Property, Plant and Equipment [Line Items]
Gross property and equipment		$ 4,012,188		$ 4,012,188		$ 4,352,754
Less accumulated depreciation		(994,945)		(994,945)		(939,155)
Net property and equipment		3,017,243		3,017,243		3,413,599
Tangible Asset Impairment Charges				$ 55,600
Lease amendments
Number of master lease agreements amended | lease				1
Net capital lease asset write-down				$ 18,200
Impairment on long-lived assets		$ 27,300	$ 0	$ 55,600	$ 0
Assets held for sale
Number of facilities classified as held for sale | facility		23		23
Assets Reclassified From Property And Equipment To Assets Held For Sale				$ 112,000
Divestiture | Skilled Nursing Facilities
Lease amendments
Number of facilities divested or closed | facility	5			12
Amount of net financing obligation asset write-down due to divestiture				$ 113,300
Amount of capital lease asset write-down due to divestiture				16,800
Land, Buildings and Improvements
Property, Plant and Equipment [Line Items]
Gross property and equipment		$ 486,031		486,031		591,022
Capital lease land, buildings and improvements
Property, Plant and Equipment [Line Items]
Gross property and equipment		720,465		720,465		752,657
Financing obligation land, buildings and improvements
Property, Plant and Equipment [Line Items]
Gross property and equipment		2,349,850		2,349,850		2,525,551
Lease amendments
Increase (decrease) to accumulated depreciation				48,600
Impairment on long-lived assets				7,000
Equipment, furniture and fixtures
Property, Plant and Equipment [Line Items]
Gross property and equipment		417,696		417,696		453,230
Construction in progress
Property, Plant and Equipment [Line Items]
Gross property and equipment		$ 38,146		$ 38,146		$ 30,294

XML

Long-Term Debt - (Details) - USD ($) $ in Thousands	Jun. 30, 2018	Dec. 31, 2017
Long-term debt
Total long-term debt	$ 1,183,875	$ 1,077,299
Current installments of long-term debt	(107,338)	(26,962)
Long-term debt	1,076,537	1,050,337
ABL Credit Facilities
Long-term debt
Total long-term debt	396,133
Debt issuance costs	12,696	0
New term loan agreement
Long-term debt
Total long-term debt	180,739	120,706
Debt issuance costs	2,435	3,020
Debt premium	12,124	0
Real estate loans
Long-term debt
Total long-term debt	301,005	281,039
Debt issuance costs	5,740	3,486
Debt premium	33,824	0
HUD insured loans
Long-term debt
Total long-term debt	183,542	263,827
Debt issuance costs	5,313	5,590
Welltower Notes
Long-term debt
Total long-term debt	82,705	68,122
Mortgages and other secured debt (recourse)
Long-term debt
Total long-term debt	12,573	12,536
Mortgages and other secured debt (non-recourse)
Long-term debt
Total long-term debt	27,178	27,978
Debt issuance costs	203	99
Debt premium	1,569	1,618
Revolving Credit Facility
Long-term debt
Total long-term debt		303,091
Debt issuance costs	$ 0	$ 10,109

XML

Long-Term Debt - New Asset Based Lending Facilities (Details) $ in Thousands		6 Months Ended
	Mar. 06, 2018 USD ($)	Jun. 30, 2018 USD ($)	Dec. 31, 2020 USD ($)
Debt Instrument [Line Items]
Total borrowing base capacity		$ 555,000
Revolving credit facility		$ 408,829
Weighted Average Interest Rate		8.34%
ABL Credit Facilities
Debt Instrument [Line Items]
Number of days prior to maturity of various loan agreements that the maturity of the credit facilities may be accelerated	90 days
Restricted Cash and Cash Equivalents	$ 57,200
Term Loan And Revolving Credit Facility
Debt Instrument [Line Items]
Termination fees, if loan repaid within next twelve months		2
Termination fees, if loan repaid after year one and before year two		1
Termination fees, if loan repaid after year two		0.5
First Lien Term Loan Facility
Debt Instrument [Line Items]
Debt instrument exit fees amount		$ 1,600
Total borrowing base capacity		325,000
Revolving credit facility		$ 325,000
Weighted Average Interest Rate		8.34%
First Lien Revolving Credit Facility
Debt Instrument [Line Items]
Debt instrument exit fees amount		$ 1,000
Revolving credit facility (Non-HUD)
Debt Instrument [Line Items]
Total borrowing base capacity		155,000
Revolving credit facility		$ 54,816
Weighted Average Interest Rate		8.34%
HUD Tranche
Debt Instrument [Line Items]
Total borrowing base capacity		$ 45,000
Revolving credit facility		$ 29,013
Weighted Average Interest Rate		8.34%
Delayed Draw Term Loan Facility
Debt Instrument [Line Items]
Total borrowing base capacity		$ 30,000
Weighted Average Interest Rate		13.34%
Delayed Draw Term Loan Facility | Forecast
Debt Instrument [Line Items]
Face amount of debt			$ 20,000
New Asset Based Lending Facilities | ABL Credit Facilities
Debt Instrument [Line Items]
Face amount of debt	$ 555,000
Term of debt	5 years
New Asset Based Lending Facilities | First Lien Term Loan Facility
Debt Instrument [Line Items]
Face amount of debt	$ 325,000
New Asset Based Lending Facilities | First Lien Revolving Credit Facility
Debt Instrument [Line Items]
Face amount of debt	200,000
New Asset Based Lending Facilities | Delayed Draw Term Loan Facility
Debt Instrument [Line Items]
Face amount of debt	$ 30,000
New Asset Based Lending Facilities | 90-Day LIBOR | Term Loan And Revolving Credit Facility
Debt Instrument [Line Items]
Floor rate (as a percent)	0.50%
Applicable margin	6.00%
New Asset Based Lending Facilities | 90-Day LIBOR | Delayed Draw Term Loan Facility
Debt Instrument [Line Items]
Floor rate (as a percent)	1.00%
Applicable margin	11.00%
Revolving Credit Facility
Debt Instrument [Line Items]
Total borrowing base capacity		$ 464,400
Revolving credit facility		$ 408,800
Revolving Credit Facility | Delayed Draw Term Loan Facility
Debt Instrument [Line Items]
Commitment fee rate (as percentage)		2.00%
Revolving Credit Facility | Long Term Debt Current | ABL Credit Facilities
Debt Instrument [Line Items]
Revolving credit facility		$ 83,800
Revolving Credit Facility | New Asset Based Lending Facilities | ABL Credit Facilities
Debt Instrument [Line Items]
Repayment in full of existing facility	$ 525,000
Letter of Credit | ABL Credit Facilities
Debt Instrument [Line Items]
Commitment fee rate (as percentage)		6.00%
Minimum | Revolving Credit Facility
Debt Instrument [Line Items]
Commitment fee rate (as percentage)		0.50%

XML

Long-Term Debt - Revolving Credit Facilities (Details) $ in Millions		6 Months Ended
	Jul. 29, 2016	Jun. 30, 2018 USD ($) item
Tranche A-1 | LIBOR | Minimum
Long-term debt
Applicable margin		3.00%
Tranche A-1 | LIBOR | Maximum
Long-term debt
Applicable margin		3.50%
HUD Tranche | LIBOR | Minimum
Long-term debt
Applicable margin	2.00%	2.50%
HUD Tranche | LIBOR | Maximum
Long-term debt
Applicable margin	2.50%	3.00%
Revolving Credit Facility
Long-term debt
Line of Credit Facility, Maximum Borrowing Capacity		$ 525.0
Debt Instrument Number of Tranches | item		2
Available borrowing capacity under the revolving credit facilities		$ 55.6
Revolving Credit Facility | Federal Funds
Long-term debt
Applicable margin		3.00%
Revolving Credit Facility Amendment | Tranche A-1 | Base Rate | Minimum
Long-term debt
Applicable margin	2.00%
Revolving Credit Facility Amendment | Tranche A-1 | Base Rate | Maximum
Long-term debt
Applicable margin	2.50%

XML

Long-Term Debt - Term Loan Agreement (Details) $ in Millions	6 Months Ended	12 Months Ended
	Jun. 30, 2018 USD ($) item	Dec. 31, 2020	Dec. 31, 2018	Mar. 06, 2018 USD ($)
Term Loan Facility and New Term Loan Agreement
Weighted Average Interest Rate	8.34%
Term Loan Amendment
Term Loan Facility and New Term Loan Agreement
Weighted Average Interest Rate				13.00%
Welltower Restructuring Transactions
Term Loan Facility and New Term Loan Agreement
Effective interest rate				7.50%
Term Loan Facility | Term Loan Amendment
Term Loan Facility and New Term Loan Agreement
Fixed interest rate				14.00%
New Term Loan Facility
Term Loan Facility and New Term Loan Agreement
Outstanding principal balance under term loan facility	$ 171.1
Number of maintenance covenants | item	4
Non-cash debt premium	$ 12.1
New Term Loan Facility | Forecast
Term Loan Facility and New Term Loan Agreement
Leverage ratio		8.50%	0.25%
New Term Loan Facility | Maximum
Term Loan Facility and New Term Loan Agreement
Leverage ratio	9.00%
Term Loan 2018 Amendment | Term Loan Amendment
Term Loan Facility and New Term Loan Agreement
Aggregate principal amount				$ 40.0
Fixed interest rate				10.00%
Term Loan 2018 Amendment | Minimum
Term Loan Facility and New Term Loan Agreement
Paid-in-kind interest rate				5.00%
Term Loan 2018 Amendment | Maximum
Term Loan Facility and New Term Loan Agreement
Paid-in-kind interest rate				9.00%
Affiliate Of Welltower Inc And Affiliate Of Omega Healthcare Investors Inc | New Term Loan Facility
Term Loan Facility and New Term Loan Agreement
Term of debt	4 years
Aggregate principal amount	$ 120.0
Debt Instrument Annual Amortization Rate In Years One, Two and Three As Percent	2.50%
Annual amortization in year four, percent	5.00%

XML

Long-Term Debt - Real Estate Loans (Details) $ in Thousands					6 Months Ended
	Apr. 01, 2018 USD ($)	Mar. 31, 2018 USD ($)	Nov. 01, 2016 item	Apr. 01, 2016 USD ($) facility	Jun. 30, 2018 USD ($) facility item	Jun. 30, 2017 USD ($)	Mar. 30, 2018 USD ($) loan	Mar. 06, 2018	Feb. 15, 2018	Jan. 01, 2018	Dec. 31, 2017 USD ($)
Long-term debt
Number Of Facilities Sold | item			64
Number of facilities classified as held for sale | facility					23
Weighted Average Interest Rate					8.34%
Debt instrument retired					$ 457,424	$ 99,399
Disposal Group, Held-for-sale, Not Discontinued Operations
Long-term debt
Number of facilities classified as held for sale | facility					23
Real estate loans
Long-term debt
Non-cash debt premium					$ 33,824						$ 0
Mid Cap Real Estate Loans
Long-term debt
Number of real estate loans | loan							2
Aggregate principal amount							$ 75,000
Term of debt					5 years
Amount financed with bridge loan		$ 73,000
Number of facilities pledged | facility					18
Mid Cap Real Estate Loans | LIBOR
Long-term debt
Floor rate (as a percent)					1.50%
Applicable margin					5.85%
Debt Instrument Variable Interest Rate Floor					1.50%
Welltower Real Estate Loans
Long-term debt
Repayments of Debt					$ 69,700
Fixed interest rate										10.25%
Number of facilities pledged | item					15
Aggregate principal balance					$ 212,600
Non-cash debt premium					33,800
Other Real Estate Loan
Long-term debt
Aggregate principal amount				$ 9,900
Welltower Restructuring Transactions
Long-term debt
Effective interest rate								7.50%
Welltower Real Estate Loan Amendments
Long-term debt
Weighted Average Interest Rate								12.00%
Welltower Real Estate Loan Amendments | Welltower Real Estate Loans
Long-term debt
Fixed interest rate									12.00%
Paid-in-kind interest rate									5.00%
Cash interest rate									7.00%
Loan repayments or commitments secured					$ 82,000
Amount of increase to cash component of interest payments	$ 2,000
Welltower Real Estate Loan Amendments | Welltower Real Estate Loans | Minimum
Long-term debt
Amount that must be repaid by date certain to maintain the decreased cash pay interest rate	$ 105,000
Skilled Nursing Facilities
Long-term debt
Number of facilities acquired | facility				1
Number of facilities classified as held for sale | facility					13
Skilled Nursing Facilities | Welltower Real Estate Loans
Long-term debt
Aggregate principal balance					$ 109,300
Debt instrument retired					$ 12,600

XML

Long-Term Debt - HUD Insured Loans (Details) $ in Thousands		6 Months Ended
	Nov. 01, 2016 item	Jun. 30, 2018 USD ($) facility	Jun. 30, 2017 USD ($)	Mar. 31, 2018 USD ($) facility	Dec. 31, 2017 USD ($)
Long-term debt
Principal balance outstanding, net		$ 1,183,875			$ 1,077,299
Proceeds from issuance of long-term debt		$ 562,386	$ 17,480
Number Of Facilities Sold | item	64
Number Of Facilities Classified As Held For Sale | facility		23
Weighted Average Interest Rate		8.34%
HUD insured loans
Long-term debt
Principal balance outstanding, net		$ 183,542			$ 263,827
Principal balance outstanding		$ 10,900
Debt instrument average remaining term (in years)		30 years
Weighted Average Interest Rate		3.50%
Debt instrument period in which prepayment is not allowed (in months)		12 months
Prepayment penalty (as a percentage)		10.00%
Decrease in prepayment penalty (as a percentage)		1.00%
HUD insured loans | Minimum
Long-term debt
Term of debt		30 years
Fixed interest rate		3.00%
HUD insured loans | Maximum
Long-term debt
Term of debt		35 years
Fixed interest rate		4.20%
Prepaid Expenses and Other Current Assets [Member] | HUD insured loans
Long-term debt
Escrow reserve funds		$ 25,400
Disposal Group, Held-for-sale, Not Discontinued Operations
Long-term debt
Number Of Facilities Classified As Held For Sale | facility		23
Skilled Nursing Facilities
Long-term debt
Number Of Facilities Classified As Held For Sale | facility		13
Skilled Nursing Facilities | HUD insured loans
Long-term debt
Number of debt instruments insured by HUD | facility		31
Principal balance outstanding		$ 277,600
Debt premium		$ 13,400
Number of debt instruments with a debt premium | facility		10
Skilled Nursing Facilities | Disposal Group, Held-for-sale, Not Discontinued Operations | HUD insured loans
Long-term debt
Principal balance outstanding, net				$ 88,500
Net debt issuance costs, debt premiums and escrow reserve funds		$ 9,300
Number Of Facilities Classified As Held For Sale | facility				9

XML

Long-Term Debt - Notes Payable (Details) shares in Millions, $ in Millions	Jan. 17, 2018 USD ($)	Nov. 13, 2017 shares	Dec. 23, 2016 USD ($) loan item	Nov. 01, 2016 USD ($) item	Jun. 30, 2018 USD ($)
Long-term debt
Number Of Facilities Sold | item				64
Short-term notes payable
Long-term debt
Debt converted	$ 19.6
Fixed interest rate	5.75%
Note outstanding balance					$ 11.6
Welltower Inc
Long-term debt
Number Of Facilities Sold | item			28
Note payable due October 30, 2020 | Welltower Inc
Long-term debt
Principal balance outstanding					57.9
Cash interest rate				3.00%
Paid-in-kind interest rate				7.00%
Aggregate principal amount				$ 51.2
Welltower Notes Due December 2021
Long-term debt
Number of notes issued | loan			2
Aggregate principal amount			$ 23.7
Note Payable Due December 15 2021
Long-term debt
Principal balance outstanding					$ 13.2
Cash interest rate			3.00%
Paid-in-kind interest rate			7.00%
Aggregate principal amount			$ 11.7
Convertible note payable due December 15, 2021
Long-term debt
Aggregate principal amount			$ 12.0
Number of shares issued in debt conversion | shares		3.0

XML

Long-Term Debt - Other (Details) $ in Millions	6 Months Ended
	Jun. 30, 2018 USD ($) loan
Long-term debt
Weighted Average Interest Rate	8.34%
Mortgages and other secured debt (recourse)
Long-term debt
Weighted Average Interest Rate	3.70%
Mortgages and other secured debt (non-recourse)
Long-term debt
Weighted Average Interest Rate	4.90%
Debt premium available to offset non-recourse loans	$ 1.6
Number of debt instruments with a debt premium | loan	1
Increase in current debt due to reclassification of non-recourse loan	$ 10.9

XML

Long-Term Debt - Debt Covenants (Details) - USD ($) $ in Thousands	Jun. 30, 2018	Dec. 31, 2017
Long-Term Debt.
Current installments of long-term debt	$ 107,338	$ 26,962
Twelve months ended March 31,
2019	107,373
2020	11,019
2021	236,580
2022	219,897
2023	408,280
Thereafter	178,719
Total long-term debt	$ 1,161,868

XML

Lease and Lease Commitments - Future Minimum Capital and Operating Lease Payments (Details) - USD ($) $ in Thousands	Jun. 30, 2018	Dec. 31, 2017
Capital Leases, Future Minimum Payments Due, Rolling Maturity
2019	$ 91,414
2020	89,998
2021	91,913
2022	93,921
2023	95,988
Thereafter	3,400,760
Total future minimum lease payments	3,863,994
Less amount representing interest	(2,865,776)
Capital lease obligation	998,218
Less current portion	(2,159)	$ (2,511)
Capital lease obligations	996,059	1,025,355
Operating Leases, Future Minimum Payments Due, Rolling Maturity
2019	121,271
2020	120,032
2021	119,863
2022	104,072
2023	87,304
Thereafter	400,888
Total future minimum lease payments	953,430
Current capital lease obligation	$ 2,159	$ 2,511

XML

Lease and Lease Commitments - Capital Lease Rates and Deferred Balances (Details) $ in Millions	6 Months Ended
	Jun. 30, 2018 USD ($) lease facility	Dec. 31, 2017 USD ($)
Weighted average interest rate	10.00%
Number of leases with unmet financial covenants | lease	7
Number of facilities under leases with unmet financial covenants | facility	45
Identifiable Intangible Assets [Member]
Net favorable leases | $	$ 28.2	$ 34.9
Other long-term liabilities
Net unfavorable leases | $	9.3	15.5
Deferred straight-line rent balances included in other long-term liabilities | $	$ 22.2	$ 28.7
Welltower - Second Spring
Number of facilities in the master lease agreement | facility	52
Welltower - CBYW
Number of facilities in the master lease agreement | facility	28

XML

Financing Obligation (Details) - USD ($) $ in Thousands	6 Months Ended
	Jun. 30, 2018	Mar. 06, 2018	Dec. 31, 2017
Sale Leaseback Transaction [Line Items]
Weighted Average Interest Rate	8.34%
Financing obligation, imputed interest rate (as a percent)	9.10%
Present Value of Future Minimum Lease Payments, Sale Leaseback Transactions, Rolling Maturity
2019	$ 234,780
2020	239,316
2021	244,073
2022	242,594
2023	244,414
Thereafter	6,726,252
Total future minimum lease payments	7,931,429
Less amount representing interest	(5,184,647)
Financing obligations	2,746,782
Less current portion	(1,983)		$ (1,878)
Long-term financing obligations	2,744,799		$ 2,929,483
Welltower Restructuring Transactions
Sale Leaseback Transaction [Line Items]
Effective interest rate		7.50%
Welltower Master Lease Amendment
Sale Leaseback Transaction [Line Items]
Weighted Average Interest Rate		7.00%
Welltower Master Lease
Sale Leaseback Transaction [Line Items]
Non-cash financing obligation discount balance	$ 49,400

XML

Income Taxes - Reconciliation (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2018	Jun. 30, 2017	Jun. 30, 2018	Jun. 30, 2017
Income Tax Expense (Benefit), Continuing Operations, Income Tax Reconciliation
Effective tax rate	1.40%	(2.70%)	0.30%	(2.20%)
Income tax (benefit) expense	$ (886)	$ 2,803	$ (539)	$ 4,087
FC-GEN Operations Investment, LLC
Income Tax Expense (Benefit), Continuing Operations, Income Tax Reconciliation
Business Acquisition, Percentage of Voting Interests Acquired	63.00%		63.00%

XML

Income Taxes - Tax Cuts And Jobs Act (Details) - Federal	6 Months Ended
	Jun. 30, 2018
Tax Cuts and Jobs Act
Period that NOLs that occurred prior to December 31, 2017 may be carried forward	20 years
Maximum usage limit in any given year for NOLs occurring after December 31, 2017	80.00%

XML

Income Taxes - Exchange Rights and Tax Receivable Agreement (Details) - USD ($) $ in Millions	6 Months Ended
	Jun. 30, 2018	Jun. 30, 2017
FC-GEN Operations Investment, LLC
Goodwill Tax Deductible Amount Tax Basis Step Up	$ 9.5	$ 12.8
Tax receivable agreement, potential payment as percentage of cash savings	90.00%
F C Gen Units And Class C Shares
Number of membership units and Class C shares exchanged for Class A shares	1,860,592	2,048,869
Class A Common Stock
Number of Class A shares issued in exchange for membership units and Class C shares	1,860,912	2,049,222

XML

Commitments and Contingencies - Self Insurance Risks (Details) - USD ($) $ in Millions	3 Months Ended		6 Months Ended
	Jun. 30, 2018	Jun. 30, 2017	Jun. 30, 2018	Jun. 30, 2017	Dec. 31, 2017
Commitments and Contingencies
Workers' Compensation discount rate (as a percentage)			2.66%
Potential effect of discounting on Workers Compensation reserve	$ 7.3		$ 7.3		$ 6.7
Provision for general and professional liability	26.0	$ 33.9	54.2	$ 68.4
Reserve for general and professional liability	450.9		450.9		442.9
Provision for workers' compensation	11.1	$ 11.7	26.4	$ 28.9
Reserve for workers' compensation risks	172.3		172.3		174.6
Health insurance reserve	$ 17.5		$ 17.5		$ 17.5

XML

Fair Value of Financial Instruments - Recurring measures (Details) - Fair Value, Measurements, Recurring - USD ($) $ in Thousands	Jun. 30, 2018	Dec. 31, 2017
Assets, Fair Value Disclosure [Abstract]
Cash and cash equivalents	$ 78,932	$ 54,525
Restricted cash and equivalents	64,140	4,113
Restricted investments in marketable securities	132,628	126,116
Assets, Fair Value Disclosure, Total	275,700	184,754
Level 1
Assets, Fair Value Disclosure [Abstract]
Cash and cash equivalents	78,932	54,525
Restricted cash and equivalents	64,140	4,113
Restricted investments in marketable securities	132,628	126,116
Assets, Fair Value Disclosure, Total	$ 275,700	$ 184,754

XML

Fair Value of Financial Instruments - Debt Instruments (Details) - USD ($) $ in Thousands	Jun. 30, 2018	Dec. 31, 2017
Financial Liabilities Fair Value Disclosure [Abstract]
Principal balance outstanding, net	$ 1,183,875	$ 1,077,299
Asset based lending facilities
Financial Liabilities Fair Value Disclosure [Abstract]
Principal balance outstanding, net	396,133
New term loan agreement
Financial Liabilities Fair Value Disclosure [Abstract]
Principal balance outstanding, net	180,739	120,706
Real estate loans
Financial Liabilities Fair Value Disclosure [Abstract]
Principal balance outstanding, net	301,005	281,039
HUD insured loans
Financial Liabilities Fair Value Disclosure [Abstract]
Principal balance outstanding, net	183,542	263,827
Welltower Notes
Financial Liabilities Fair Value Disclosure [Abstract]
Principal balance outstanding, net	82,705	68,122
Mortgages and other secured debt (recourse)
Financial Liabilities Fair Value Disclosure [Abstract]
Principal balance outstanding, net	12,573	12,536
Mortgages and other secured debt (non-recourse)
Financial Liabilities Fair Value Disclosure [Abstract]
Principal balance outstanding, net	27,178	27,978
Revolving Credit Facility
Financial Liabilities Fair Value Disclosure [Abstract]
Principal balance outstanding, net		303,091
Level 2
Financial Liabilities Fair Value Disclosure [Abstract]
Fair Value	1,183,050	1,064,240
Level 2 | Asset based lending facilities
Financial Liabilities Fair Value Disclosure [Abstract]
Fair Value	396,133
Level 2 | New term loan agreement
Financial Liabilities Fair Value Disclosure [Abstract]
Fair Value	180,739	120,706
Level 2 | Real estate loans
Financial Liabilities Fair Value Disclosure [Abstract]
Fair Value	301,005	281,039
Level 2 | HUD insured loans
Financial Liabilities Fair Value Disclosure [Abstract]
Fair Value	182,717	250,768
Level 2 | Welltower Notes
Financial Liabilities Fair Value Disclosure [Abstract]
Fair Value	82,705	68,122
Level 2 | Mortgages and other secured debt (recourse)
Financial Liabilities Fair Value Disclosure [Abstract]
Fair Value	12,573	12,536
Level 2 | Mortgages and other secured debt (non-recourse)
Financial Liabilities Fair Value Disclosure [Abstract]
Fair Value	$ 27,178	27,978
Level 2 | Revolving Credit Facility
Financial Liabilities Fair Value Disclosure [Abstract]
Fair Value		$ 303,091

XML

Fair Value of Financial Instruments - Nonrecurring measures (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2018	Jun. 30, 2017	Jun. 30, 2018	Jun. 30, 2017	Dec. 31, 2017
Non-recurring Fair Value Measures
Property and equipment, Impairment Charges			$ 55,600
Property and equipment, Impairment charges	$ 27,300	$ 0	55,600	$ 0
Fair Value, Measurements, Nonrecurring [Member]
Non-recurring Fair Value Measures
Property and equipment, net	3,017,243		3,017,243		$ 3,413,599
Goodwill	85,642		85,642		85,642
Intangible assets	$ 131,091		131,091		$ 142,976
Property and equipment, Impairment charges			55,617
Intangible assets, Impairment Loss			$ 1,132

XML

Asset Impairment Charges (Details) - USD ($) $ in Millions	3 Months Ended		6 Months Ended
	Jun. 30, 2018	Jun. 30, 2017	Jun. 30, 2018	Jun. 30, 2017
Asset Impairment Charges
Impairment of Long-Lived Assets Held-for-use	$ 27.3	$ 0.0	$ 55.6	$ 0.0
Reporting Unit, Name of Segment [Extensible List]	us-gaap:InpatientServicesMember	us-gaap:InpatientServicesMember	us-gaap:InpatientServicesMember	us-gaap:InpatientServicesMember
Impairment charges on favorable lease intangible assets	$ 1.1	$ 0.0	$ 1.1	$ 0.0

XML

Assets Held for Sale (Details) $ in Thousands		3 Months Ended	6 Months Ended
	Nov. 01, 2016 item	Jun. 30, 2018 USD ($) facility	Jun. 30, 2018 USD ($) facility
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]
Number of facilities sold | item	64
Number of facilities classified as held for sale | facility		23	23
Disposal Group, Held-for-sale, Not Discontinued Operations
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]
Number of facilities classified as held for sale | facility		23	23
Asset impairment charge recognized in statement of operations for disposal group		$ 7,500
Assets and Liabilities of Disposal Group
Prepaid expenses		9,278	$ 9,278
Property and equipment, net of accumulated depreciation of $27,885		112,048	112,048
Accumulated depreciation		27,885	27,885
Total Assets		121,326	121,326
Current installments of long-term debt		2,110	2,110
Long-term debt		99,259	99,259
Financing obligations		19,670	19,670
Total Liabilities		121,039	121,039
Nonstrategic Facilities And Investments | Disposed by sale
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]
Sales consideration amount		$ 120,000	$ 120,000
Nonstrategic Facilities And Investments | Disposed by sale | Welltower Master Lease
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]
Number of facilities under lease | facility			1
Nonstrategic Facilities And Investments | Disposed by sale | Welltower Real Estate Loans
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]
Number of facilities sold | facility			13
Nonstrategic Facilities And Investments | Disposed by sale | HUD insured loans
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]
Number of facilities sold | facility			9

XML

Related Party Transactions (Details) $ in Millions		3 Months Ended		6 Months Ended		12 Months Ended
	May 01, 2016 USD ($)	Jun. 30, 2018 USD ($)	Jun. 30, 2017 USD ($)	Jun. 30, 2018 USD ($) item	Jun. 30, 2017 USD ($)	Dec. 31, 2017 USD ($)	Jun. 01, 2018 USD ($) item
Related Party Transaction
Number of LLCs affiliated with Next Healthcare | item				12
Disposed by sale | Hospice And Home Health Operations
Related Party Transaction
Cash proceeds	$ 72.0
Noncash consideration received in disposal	$ 12.0
Short-term Debt		$ 17.2		$ 17.2
Rehabilitation Services
Related Party Transaction
Net accounts receivable from related party						$ 32.0
Rehabilitation Services
Related Party Transaction
Net revenue from related party		32.8	$ 36.4	65.6	$ 74.0
Net accounts receivable from related party		36.5		36.5
Reserves for uncollectible related party receivables						$ 55.0
FC PAC | Hospice And Diagnostic Services
Related Party Transaction
Amount of services in period		$ 3.4	$ 3.0	$ 6.6	$ 5.7
Board of directors | Disposed by sale | Hospice And Home Health Operations
Related Party Transaction
Aggregate ownership interest in counterparty indirectly held by certain board members, as a percent	10.00%
Next Healthcare
Related Party Transaction
Number of facilities under lease and purchase option | item							12
Initial annualized lease rent paid							$ 13.0
Board of directors | Next Healthcare
Related Party Transaction
Ownership interest percentage							2.50%

XML

Subsequent Events (Details) - Skilled Nursing Facilities $ in Millions			6 Months Ended
	Aug. 01, 2018 USD ($) facility	Apr. 01, 2018 USD ($) facility	Jun. 30, 2018 facility
Divestiture
Subsequent Event [Line Items]
Number of facilities divested or closed | facility		5	12
Annual revenue		$ 28.5
Pretax net loss		$ 2.9
Divestiture | Subsequent Events
Subsequent Event [Line Items]
Number of facilities divested or closed | facility	5
Annual revenue	$ 64.7
Pretax net loss	$ (7.9)
Lease termination | Subsequent Events
Subsequent Event [Line Items]
Number of facilities terminated from master lease agreement | facility	5