XML 41 R27.htm IDEA: XBRL DOCUMENT v3.22.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2021
Debt Disclosure [Abstract]  
Outstanding Principal Amount and Carrying Value of Notes

The outstanding principal amount and carrying value of the 2026 Notes consist of the following (in thousands):

 

 

 

December 31,

2021

 

Principal

 

$

316,250

 

Unamortized debt issuance costs

 

 

(9,259

)

Net carrying value

 

$

306,991

 

Debt

Debt consists of the following (in thousands):

 

 

 

December 31,

 

 

 

2021

 

 

2020

 

2026 Notes

 

$

316,250

 

 

$

 

OCEANEs

 

 

14,113

 

 

 

 

Other notes payable

 

 

386

 

 

 

1,887

 

EOS PGE Loans

 

 

5,341

 

 

 

 

Squadron Medical Term Loan

 

 

 

 

 

45,000

 

Inventory Financing

 

 

 

 

 

3,821

 

PPP Loan

 

 

 

 

 

4,271

 

Total

 

 

336,090

 

 

 

54,979

 

Less: debt discount

 

 

(9,259

)

 

 

(12,813

)

Total

 

 

326,831

 

 

 

42,166

 

Less: current portion of long-term debt

 

 

(342

)

 

 

(4,167

)

Total long-term debt, net of current portion

 

$

326,489

 

 

$

37,999

 

Principal Payments on Debt

Principal payments on debt are as follows as of December 31, 2021 (in thousands):

 

2022

 

$

342

 

2023

 

 

14,834

 

2024

 

 

1,353

 

2025

 

 

1,335

 

2026

 

 

317,586

 

Thereafter

 

 

640

 

Total

 

 

336,090

 

Less: debt discount

 

 

(9,259

)

Total

 

 

326,831

 

Less: current portion of long-term debt

 

 

(342

)

Long-term debt, net of current portion

 

$

326,489