XML 26 R12.htm IDEA: XBRL DOCUMENT v3.22.0.1
Balance Sheets Details
12 Months Ended
Dec. 31, 2021
Balance Sheet Related Disclosures [Abstract]  
Balance Sheets Details

4. Balance Sheet Details

Accounts Receivable, net

Accounts receivable, net consist of the following (in thousands):

 

 

 

December 31,

 

 

 

2021

 

 

2020

 

Accounts receivable

 

$

44,200

 

 

$

23,887

 

Allowance for doubtful accounts

 

 

(2,307

)

 

 

(360

)

Accounts receivable, net

 

$

41,893

 

 

$

23,527

 

 

Inventories

Inventories consist of the following (in thousands):

 

 

 

December 31,

 

 

 

2021

 

 

2020

 

Raw materials

 

$

14,671

 

 

$

6,064

 

Work-in-process

 

 

5,712

 

 

 

1,982

 

Finished goods

 

 

71,320

 

 

 

37,955

 

Inventories

 

$

91,703

 

 

$

46,001

 

 

 

Property and Equipment, net

Property and equipment, net consist of the following (in thousands, except as indicated):

 

 

 

Useful lives

 

 

December 31,

 

 

 

(in years)

 

 

2021

 

 

2020

 

Surgical instruments

 

 

4

 

 

$

130,432

 

 

$

76,669

 

Machinery and equipment

 

 

7

 

 

 

11,092

 

 

 

6,562

 

Computer equipment

 

 

3

 

 

 

5,694

 

 

 

4,206

 

Office furniture and equipment

 

 

5

 

 

 

3,861

 

 

 

1,380

 

Leasehold improvements

 

various

 

 

 

1,754

 

 

 

1,761

 

Construction in progress

 

n/a

 

 

 

7,292

 

 

 

2,738

 

 

 

 

 

 

 

 

160,125

 

 

 

93,316

 

Less: accumulated depreciation

 

 

 

 

 

 

(72,724

)

 

 

(56,646

)

Property and equipment, net

 

 

 

 

 

$

87,401

 

 

$

36,670

 

 

Total depreciation expense was $20.3 million and $9.2 million for the years ended December 31, 2021 and 2020, respectively. At December 31, 2021 and 2020, assets recorded under capital leases of $0.4 million and $0.1 million, respectively, were included in the machinery and equipment balance. Amortization of assets under capital leases is included in depreciation expense.

Intangible Assets, net

Intangible assets, net consist of the following (in thousands, except as indicated):

 

 

 

Remaining Avg.

Useful lives

 

 

Gross

 

 

Accumulated

 

 

Intangible

 

December 31, 2021:

 

(in years)

 

 

Amount

 

 

Amortization

 

 

Assets, net

 

Developed product technology

 

 

12

 

 

$

74,543

 

 

$

(5,768

)

 

$

68,775

 

Trademarks and trade names

 

 

10

 

 

 

5,732

 

 

 

(477

)

 

 

5,255

 

Customer relationships

 

 

5

 

 

 

14,732

 

 

 

(5,264

)

 

 

9,468

 

Distribution network

 

 

3

 

 

 

2,413

 

 

 

(1,840

)

 

 

573

 

In-process research and development

 

n/a

 

 

 

1,203

 

 

 

 

 

 

1,203

 

Total

 

 

 

 

 

$

98,623

 

 

$

(13,349

)

 

$

85,274

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Remaining Avg.

Useful lives

 

 

Gross

 

 

Accumulated

 

 

Intangible

 

December 31, 2020:

 

(in years)

 

 

Amount

 

 

Amortization

 

 

Assets, net

 

Developed product technology

 

 

12

 

 

$

35,376

 

 

$

(23,056

)

 

$

12,320

 

License agreements

 

 

1

 

 

 

5,536

 

 

 

(965

)

 

 

4,571

 

Trademarks and trade names

 

 

 

 

 

792

 

 

 

(119

)

 

 

673

 

Customer relationships

 

 

3

 

 

 

7,458

 

 

 

(3,968

)

 

 

3,490

 

Distribution network

 

 

2

 

 

 

4,027

 

 

 

(1,639

)

 

 

2,388

 

In-process research and development

 

n/a

 

 

 

1,278

 

 

 

 

 

 

1,278

 

Total

 

 

 

 

 

$

54,467

 

 

$

(29,747

)

 

$

24,720

 

 

During the year ended December 31, 2021, in connection with the expiration and termination of the Supply Agreement with Globus Medical, defined below, the Company wrote off $32.6 million in fully amortized intangible assets. During the year ended December 31, 2021, in connection with the Company’s acquisition of EOS, as further described in Note 3, the Company recorded additions to definite-lived intangible assets in the amount of $71.5 million.

 

Total expense related to amortization of intangible assets was $6.4 million and $1.8 million for the years ended December 31, 2021 and 2020, respectively. In-process research and development intangibles begin amortizing when the relevant products reach full commercial launch.

 

Future amortization expense related to intangible assets as of December 31, 2021 is as follows (in thousands):

 

Year Ending December 31,

 

 

 

 

2022

 

$

9,436

 

2023

 

 

9,436

 

2024

 

 

9,333

 

2025

 

 

8,748

 

2026

 

 

8,748

 

Thereafter

 

 

39,573

 

Total

 

$

85,274

 

 

Goodwill

The change in the carrying amount of goodwill during the year ended December 31, 2021 included the following (in thousands):

 

December 31, 2020

 

$

13,897

 

Additions

 

 

27,841

 

Foreign currency fluctuation

 

 

(2,049

)

December 31, 2021

 

$

39,689

 

 

There were no changes in the carrying amount of goodwill during the year ended December 31, 2020.

Accrued Expenses and Other Current Liabilities

Accrued expenses and other current liabilities consist of the following (in thousands):

 

 

 

December 31,

 

 

 

2021

 

 

2020

 

Payroll and payroll related

 

$

18,449

 

 

$

13,552

 

Commissions and sales milestones

 

 

12,420

 

 

 

7,038

 

Professional fees

 

 

4,684

 

 

 

3,551

 

Litigation settlement obligation

 

 

4,400

 

 

 

4,000

 

Royalties

 

 

3,466

 

 

 

2,293

 

Other taxes payable

 

 

3,004

 

 

 

248

 

Inventory in-transit

 

 

2,089

 

 

 

1,771

 

Administration fees

 

 

1,698

 

 

 

442

 

Interest

 

 

1,045

 

 

 

619

 

Other

 

 

4,294

 

 

 

1,750

 

Total accrued expenses and other current liabilities

 

$

55,549

 

 

$

35,264

 

 

 

Other Long-Term Liabilities

Other long-term liabilities consist of the following (in thousands):

 

 

 

December 31,

 

 

 

2021

 

 

2020

 

Royalties

 

$

5,833

 

 

$

1,678

 

Litigation settlement obligation - long-term portion

 

 

3,587

 

 

 

7,634

 

Income tax-related liabilities

 

 

1,522

 

 

 

373

 

Contract liability

 

 

2,897

 

 

 

 

Other

 

 

3,222

 

 

 

1,703

 

Other long-term liabilities

 

$

17,061

 

 

$

11,388