XML 24 R6.htm IDEA: XBRL DOCUMENT v3.19.3
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (Unaudited) - USD ($)
$ in Thousands
Total
SafeOp Surgical, Inc.
SafeOp Surgical, Inc.
Milestone 2
Series A Convertible Preferred Stock
Series B Convertible Preferred Stock
Common Stock
Common Stock
SafeOp Surgical, Inc.
Common Stock
SafeOp Surgical, Inc.
Milestone 2
Additional paid-in capital
Additional paid-in capital
SafeOp Surgical, Inc.
Additional paid-in capital
SafeOp Surgical, Inc.
Milestone 2
Shareholder note receivable
Treasury stock
Accumulated other comprehensive income (loss)
Accumulated deficit
Balance at Dec. 31, 2017 $ (26,658)         $ 2     $ 436,803     $ (5,000) $ (97) $ 1,093 $ (459,459)
Balance, shares at Dec. 31, 2017       5,000   19,857,000                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Stock-based compensation 812               812            
Issuance of stock for public offering, net of offering costs 42,823               42,823            
Issuance of Series B preferred stock, net of offering costs, shares         45,000                    
Common stock issued for conversion of Series A preferred stock, shares       (1,000)   637,000                  
Common stock issued for vesting of restricted stock awards, net of shares repurchased for tax liability, shares           38,000                  
Common stock issued for warrant exercises 4,128               4,128            
Common stock issued for warrant exercises, shares           2,061,000                  
Issuance of common stock and warrants for the acquisition of SafeOp   $ 11,468               $ 11,468          
Issuance of common stock and warrants for the acquisition of SafeOp, shares             $ 2,975                
Prepaid forward contract for the additional shares to be issued for the acquisition of SafeOp   938               938          
Foreign currency translation adjustments (22)                         (22)  
Net loss (1,916)                           (1,916)
Balance at Mar. 31, 2018 31,573         $ 2     496,972     (5,000) (97) 1,071 (461,375)
Balance, shares at Mar. 31, 2018       4,000 45,000 25,568,000                  
Balance at Dec. 31, 2017 (26,658)         $ 2     436,803     (5,000) (97) 1,093 (459,459)
Balance, shares at Dec. 31, 2017       5,000   19,857,000                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Net loss (18,347)                            
Balance at Sep. 30, 2018 24,213         $ 4     506,078     (5,000) (97) 1,034 (477,806)
Balance, shares at Sep. 30, 2018       4,000   43,053,000                  
Balance at Dec. 31, 2017 (26,658)         $ 2     436,803     (5,000) (97) 1,093 (459,459)
Balance, shares at Dec. 31, 2017       5,000   19,857,000                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Issuance of common stock for acquisition of SafeOp - Milestone 2, shares             443,421                
Balance at Dec. 31, 2018 17,574         $ 4     523,525     (5,000) (97) 1,064 (501,922)
Balance, shares at Dec. 31, 2018       4,000   43,368,000                  
Balance at Mar. 31, 2018 31,573         $ 2     496,972     (5,000) (97) 1,071 (461,375)
Balance, shares at Mar. 31, 2018       4,000 45,000 25,568,000                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Stock-based compensation 1,222               1,222            
Conversion of Series B preferred stock (42,823)               (42,823)            
Conversion of Series B preferred stock, shares         (45,000)                    
Common stock issued for conversion of Series B preferred stock 42,824         $ 2     42,822            
Common stock issued for conversion of Series B preferred stock, shares           14,349,000                  
Common stock issued for vesting of restricted stock awards, net of shares repurchased for tax liability, shares           28,000                  
Common stock issued for warrant exercises 4,500               4,500            
Common stock issued for warrant exercises, shares           2,250,000                  
Issuance of common stock for acquisition of SafeOp - Milestone 2   364               364          
Issuance of common stock for acquisition of SafeOp - Milestone 2, shares             115,621                
Prepaid forward contract for the additional shares to be issued for the acquisition of SafeOp   (460)               (460)          
Common stock issued for employee stock purchase plan and stock option exercises 260               260            
Common stock issued for employee stock purchase plan and stock option exercises, shares           90,000                  
Series B issuance costs (174)               (174)            
Foreign currency translation adjustments 10                         10  
Net loss (7,076)                           (7,076)
Balance at Jun. 30, 2018 30,220         $ 4     502,683     (5,000) (97) 1,081 (468,451)
Balance, shares at Jun. 30, 2018       4,000   42,401,000                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Stock-based compensation 1,716               1,716            
Common stock issued for stock option exercises 14               14            
Common stock issued for stock option exercises, shares           8,000                  
Common stock issued for vesting of restricted stock awards, net of shares repurchased for tax liability, shares           27,000                  
Issuance of common stock for acquisition of SafeOp - Milestone 2   697 $ 1,446             697 $ 1,446        
Issuance of common stock for acquisition of SafeOp - Milestone 2, shares             174,302 443,000              
Prepaid forward contract for the additional shares to be issued for the acquisition of SafeOp   $ (478)               $ (478)          
Foreign currency translation adjustments (47)                         (47)  
Net loss (9,355)                           (9,355)
Balance at Sep. 30, 2018 24,213         $ 4     506,078     (5,000) (97) 1,034 (477,806)
Balance, shares at Sep. 30, 2018       4,000   43,053,000                  
Balance at Dec. 31, 2018 17,574         $ 4     523,525     (5,000) (97) 1,064 (501,922)
Balance, shares at Dec. 31, 2018       4,000   43,368,000                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Stock-based compensation 1,565               1,565            
Distributor equity incentives 42               42            
Distributor equity incentives, shares           15,000                  
Common stock issued for conversion of Series A preferred stock, shares       (4,000)   1,858,000                  
Recognition of beneficial conversion feature -SafeOp Convertible Notes 242               242            
Common stock issued for stock option exercises 14               14            
Common stock issued for stock option exercises, shares           8,000                  
Common stock issued for vesting of restricted stock awards, net of shares repurchased for tax liability (183)               (183)            
Common stock issued for vesting of restricted stock awards, net of shares repurchased for tax liability, shares           442,000                  
Issuance of common stock for acquisition of SafeOp - Milestone 2     $ 2,889               $ 2,889        
Issuance of common stock for acquisition of SafeOp - Milestone 2, shares             886,843 887,000              
Foreign currency translation adjustments 75                         75  
Net loss (12,968)                           (12,968)
Balance at Mar. 31, 2019 9,250         $ 4     528,094     (5,000) (97) 1,139 (514,890)
Balance, shares at Mar. 31, 2019           46,578,000                  
Balance at Dec. 31, 2018 17,574         $ 4     523,525     (5,000) (97) 1,064 (501,922)
Balance, shares at Dec. 31, 2018       4,000   43,368,000                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Issuance of common stock for acquisition of SafeOp - Milestone 2, shares             886,843                
Net loss (39,971)                            
Balance at Sep. 30, 2019 57,654         $ 6     603,518     (5,000) (97) 1,120 (541,893)
Balance, shares at Sep. 30, 2019           60,665,000                  
Balance at Mar. 31, 2019 9,250         $ 4     528,094     (5,000) (97) 1,139 (514,890)
Balance, shares at Mar. 31, 2019           46,578,000                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Stock-based compensation 2,140               2,140            
Distributor equity incentives 138               138            
Distributor equity incentives, shares           45,000                  
Common stock issued for vesting of restricted stock awards, net of shares repurchased for tax liability, shares           217,000                  
Common stock issued for warrant exercises 723               723            
Common stock issued for warrant exercises, shares           255,000                  
Common stock issued for employee stock purchase plan and stock option exercises 664               664            
Common stock issued for employee stock purchase plan and stock option exercises, shares           278,000                  
Issuance of common stock warrants 13,664               13,664            
Foreign currency translation adjustments 18                         18  
Net loss (12,436)                           (12,436)
Balance at Jun. 30, 2019 14,161         $ 4     545,423     (5,000) (97) 1,157 (527,326)
Balance, shares at Jun. 30, 2019           47,373,000                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Stock-based compensation 3,411               3,411            
Distributor equity incentives 40               40            
Distributor equity incentives, shares           15,000                  
Issuance of stock for public offering, net of offering costs 53,974         $ 2     53,972            
Issuance of Series B preferred stock, net of offering costs, shares           12,535,000                  
Common stock issued for conversion of Series A preferred stock, shares           97,000                  
Common stock issued for warrant exercises 600               600            
Common stock issued for warrant exercises, shares           333,000                  
Common stock issued for vesting of performance and restricted stock awards, net of shares repurchased for tax liability (30)               (30)            
Common stock issued for vesting of performance and restricted stock awards, net of shares repurchased for tax liability, shares           286,000                  
Common stock issued for employee stock purchase plan and stock option exercises 102               102            
Common stock issued for employee stock purchase plan and stock option exercises, shares           26,000                  
Foreign currency translation adjustments (37)                         (37)  
Net loss (14,567)                           (14,567)
Balance at Sep. 30, 2019 $ 57,654         $ 6     $ 603,518     $ (5,000) $ (97) $ 1,120 $ (541,893)
Balance, shares at Sep. 30, 2019           60,665,000