EX-99.1 2 atec-ex991_6.htm EX-99.1 atec-ex991_6.htm

Exhibit 99.1

FOR IMMEDIATE RELEASE

ATEC Reports Third Quarter 2019 Financial Results

and Recent Corporate Highlights

 

Third Quarter U.S. Revenue Growth of 34% Year-Over-Year

Drives Increase in Full Year 2019 Guidance  

 

CARLSBAD, Calif., October 30, 2019 – Alphatec Holdings, Inc. (“ATEC” or the “Company”) (Nasdaq: ATEC), a provider of innovative spine surgery solutions dedicated to revolutionizing the approach to spine surgery, today announced financial results for the quarter ended September 30, 2019, and recent corporate highlights.

 

Third Quarter 2019 Financial Results

Total net revenue of $29.2 million; U.S. revenue of $28.1 million, up 34% compared to the prior year and up 8% sequentially;

U.S. gross margin of 70.8%; and

Cash and cash equivalents of $57.8 million as of September 30, 2019.

 

Third Quarter-to-Date Corporate Highlights

 

Closed a follow-on equity offering that generated $54 million in net proceeds for growth-related investment and expanded the institutional shareholder base;

Enhanced clinical distinction with five new product launches: the IdentiTiTM TLIF Porous Oblique System, the IdentiTiTM LIF Systems, the AMPTM Anti-Migration LIF Plate System, the TranscendTM Lateral Interbody Spacer, and the Trestle Luxe® II Anterior Cervical Plate System;

Increased contribution from new products to 42% of U.S. revenue;

Expanded percentage of U.S. revenue driven by strategic distribution network to 89%;

Increased U.S. revenue per case by 17% compared to the prior year; and

Expanded senior leadership team by appointing Eric Dasso as Executive Vice President, Adjunctive Technologies.

 

“Our continued focus on compelling surgeon adoption by creating clinical distinction and revitalizing the ATEC sales channel substantially accelerated organic U.S. revenue growth in the third quarter,” said Pat Miles, Chairman and Chief Executive Officer.  “As a result, we are increasing 2019 revenue expectations for the second time this year, now anticipating full-year U.S. revenue growth of over 26%. I’m proud of all that our teams have accomplished to date, and I am even more enthusiastic about the future for spine’s new Organic Innovation Machine.”


1

 

 

 


 

Comparison of Selected GAAP and Non-GAAP Financial Results for the

Third Quarter 2019 to Third Quarter 2018

 

 

Three Months Ended

 

 

Change

 

 

September 30, 2019

 

 

September 30, 2018

 

 

$

 

 

%

 

 

(unaudited)

 

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue from U.S. products

$

28,051

 

 

$

20,996

 

 

$

7,055

 

 

 

34

%

Gross profit from U.S. products

 

19,853

 

 

 

16,001

 

 

 

3,852

 

 

 

24

%

Gross margin from U.S. products

 

70.8

%

 

 

76.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Research and development

$

3,962

 

 

$

3,157

 

 

$

805

 

 

 

25

%

   Sales, general and administrative

 

26,792

 

 

 

18,833

 

 

 

7,959

 

 

 

42

%

   Litigation-related expenses

 

604

 

 

 

1,329

 

 

 

(725

)

 

 

(55

%)

   Amortization of intangible assets

 

172

 

 

 

187

 

 

 

(15

)

 

 

(8

%)

   Transaction-related expenses

 

-

 

 

 

66

 

 

 

(66

)

 

 

(100

%)

   Restructuring

 

-

 

 

 

167

 

 

 

(167

)

 

 

(100

%)

     Total operating expenses

$

31,530

 

 

$

23,739

 

 

$

7,791

 

 

 

33

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating loss

$

(11,597

)

 

$

(7,533

)

 

$

(4,064

)

 

 

54

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP operating loss

$

(5,114

)

 

$

(3,006

)

 

$

(2,108

)

 

 

70

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP adjusted EBITDA

$

(3,190

)

 

$

(1,415

)

 

$

(1,775

)

 

 

125

%

 

Revenue from U.S. products for the third quarter 2019 was $28.1 million, up 34% compared to $21.0 million in the third quarter 2018. Revenue growth generated by new products and the strategic distribution channel continues to outpace the ongoing revenue impacts of transitioning or discontinuing non-strategic distributor relationships.

 

Gross profit and gross margin from U.S. products for the third quarter 2019 were $19.9 million and 70.8%, respectively, compared to $16.0 million and 76.2%, respectively, for the third quarter 2018. U.S. gross margin was impacted by increased non-cash excess and obsolete write-offs related to legacy products. On a non-GAAP basis, excluding non-cash excess and obsolete charges, U.S. gross margin was 78.9% in the third quarter of 2019, compared to 79.8% in the third quarter of 2018.

 

Total operating expenses for the third quarter 2019 were $31.5 million compared to $23.7 million in the third quarter 2018.  On a non-GAAP basis, excluding stock-based compensation, fair value adjustments, litigation-related expenses, restructuring and transaction-related expenses, total operating expenses increased to $27.4 million from $20.0 million in 2018, reflecting increased selling costs from U.S. revenue growth, as well as increased investments in organic product development to support new product launches.

 

Non-GAAP adjusted operating loss, which excludes stock-based compensation, fair value adjustments, litigation-related expenses, restructuring, transaction-related expenses and excess and obsolescence charges, was $5.1 million for the third quarter 2019, compared to a loss of $3.0 million for the third quarter 2018.  

 

Non-GAAP adjusted EBITDA, which excludes stock-based compensation, fair value adjustments, litigation-related expenses, restructuring, transaction-related expenses and excess and

2

 

 

 


obsolescence charges in the third quarter 2019 was a loss of $3.2 million, compared to a loss of $1.4 million in the third quarter 2018.  

 

For more detailed information on non-GAAP operating expenses, non-GAAP adjusted operating loss and non-GAAP adjusted EBITDA, please refer to the table, “Alphatec Holdings, Inc. Reconciliation of Non-GAAP Financial Measures,” that follows.

 

Current and long-term debt at face value includes $45 million in term debt and $11.6 million outstanding under the Company’s revolving credit facility at September 30, 2019, with cash and cash equivalents of $57.8 million.

 

Updated 2019 Financial Outlook

 

Full Year 2019

Previous

Updated

 

Guidance ($M)

YoY Growth

Guidance ($M)

YoY Growth

U.S. Product Revenue

$100 to $104

20% to 24%

$105 to $107

26% to 28%

International Supply Agreement

$4 to $5

(38%) to (50%)

No change

No change

Total Revenue

$104 to $109

13% to 19%

$109 to $112

19% to 22%

 

Investor Conference Call

 

ATEC will present the results via a live webcast today at 1:30 p.m. PT / 4:30 p.m. ET to discuss the results. At that time, please click here to access the live webcast.  An audiocast of the presentation will be also be available domestically at (877) 556-5251 and internationally at (720) 545-0036. The conference ID number is 6098197.

 

Non-GAAP Financial Information

 

To supplement the Company’s financial statements presented in accordance with U.S. generally accepted accounting principles (GAAP), the Company reports certain non-GAAP financial measures, including non-GAAP U.S. gross margin, non-GAAP operating expenses, non-GAAP operating loss, and non-GAAP Adjusted EBITDA. The Company believes that these non-GAAP financial measures provide investors with an additional tool for evaluating the Company's core performance, which management uses in its own evaluation of continuing operating performance, and a baseline for assessing the future earnings potential of the Company. The Company’s non-GAAP financial measures may not provide information that is directly comparable to that provided by other companies in the Company’s industry, as other companies in the industry may calculate non-GAAP financial results differently, particularly related to non-recurring, unusual items. Non-GAAP financial results should be considered in addition to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. Included below are reconciliations of the non-GAAP financial measures to the comparable GAAP financial measures.

 

About Alphatec Holdings, Inc.

 

Alphatec Holdings, Inc., through its wholly-owned subsidiaries, Alphatec Spine, Inc. and SafeOp Surgical, Inc., is a provider of innovative spine surgery solutions dedicated to revolutionizing the approach to spine surgery. ATEC designs, develops and markets technology for the treatment of spinal disorders. The Company markets its products in the U.S. via independent sales agents and a direct sales force.

Additional information can be found at www.atecspine.com.

3

 

 

 


Forward Looking Statements

This press release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainty. Such statements are based on management's current expectations and are subject to a number of risks and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements. The Company cautions investors that there can be no assurance that actual results or business conditions will not differ materially from those projected or suggested in such forward-looking statements as a result of various factors. Forward-looking statements include the references to the Company’s revenue and growth outlook, planned commercial launches and product introductions, the Company’s strategy in significantly repositioning the ATEC brand, turning the Company into a growth organization, creating future market disruption, and the Company’s future ability to finance its operations. The important factors that could cause actual operating results to differ significantly from those expressed or implied by such forward-looking statements include, but are not limited to: the uncertainty of success in developing new products or products currently in the Company’s pipeline; the uncertainties in the Company’s ability to execute upon its strategic operating plan; the uncertainties regarding the ability to successfully license or acquire new products, and the commercial success of such products; failure to achieve acceptance of the Company’s products by the surgeon community; failure to obtain FDA or other regulatory clearance or approval for new products, or unexpected or prolonged delays in the process; continuation of favorable third party reimbursement for procedures performed using the Company’s products; unanticipated expenses or liabilities or other adverse events affecting cash flow or the Company’s ability to successfully control its costs or achieve profitability; uncertainty of additional funding; the Company’s ability to compete with other products and with emerging new technologies; product liability exposure; an unsuccessful outcome in any litigation in which the Company is a defendant; patent infringement claims; claims related to the Company’s intellectual property and the Company’s ability to meet its financial obligations under its credit agreements and the Orthotec LLC settlement agreement. The words “believe,” “will,” “should,” “expect,” “intend,” “estimate,” “look forward” and “anticipate,” variations of such words and similar expressions identify forward-looking statements, but their absence does not mean that a statement is not a forward-looking statement. A further list and description of these and other factors, risks and uncertainties can be found in the Company's most recent annual report, and any subsequent quarterly and current reports, filed with the Securities and Exchange Commission. ATEC disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise, unless required by law.

Investor/Media Contact:

Company Contact:

 

 

Josh Berg

Jeff Black

Investor Relations

Chief Financial Officer

(760) 494-6790

ir@atecspine.com

ir@atecspine.com

 

 

 

 

 

 

  

 

4

 

 

 


ALPHATEC HOLDINGS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share amounts - unaudited)

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue from U.S. products

$

28,051

 

 

$

20,996

 

 

$

77,099

 

 

$

60,606

 

 

Revenue from international supply agreement

 

1,150

 

 

 

2,006

 

 

 

3,976

 

 

 

5,745

 

 

Total revenues

 

29,201

 

 

 

23,002

 

 

 

81,075

 

 

 

66,351

 

 

Cost of revenues

 

9,268

 

 

 

6,796

 

 

 

25,688

 

 

 

19,686

 

 

Gross profit

 

19,933

 

 

 

16,206

 

 

 

55,387

 

 

 

46,665

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

3,962

 

 

 

3,157

 

 

 

10,791

 

 

 

6,952

 

 

Sales, general and administrative

 

26,792

 

 

 

18,833

 

 

 

72,360

 

 

 

53,628

 

 

Litigation-related expenses

 

604

 

 

 

1,329

 

 

 

4,427

 

 

 

4,143

 

 

Amortization of intangible assets

 

172

 

 

 

187

 

 

 

526

 

 

 

551

 

 

Transaction-related expenses

 

-

 

 

 

66

 

 

 

-

 

 

 

1,546

 

 

Gain on settlement

 

-

 

 

 

-

 

 

 

-

 

 

 

(6,168

)

 

Restructuring expenses

 

-

 

 

 

167

 

 

 

60

 

 

 

758

 

 

Total operating expenses

 

31,530

 

 

 

23,739

 

 

 

88,164

 

 

 

61,410

 

 

Operating loss

 

(11,597

)

 

 

(7,533

)

 

 

(32,777

)

 

 

(14,745

)

 

Total other expenses, net

 

(2,926

)

 

 

(1,754

)

 

 

(6,966

)

 

 

(5,183

)

 

Loss from continuing operations before taxes

 

(14,523

)

 

 

(9,287

)

 

 

(39,743

)

 

 

(19,928

)

 

Income tax (benefit) provision

 

20

 

 

 

26

 

 

 

122

 

 

 

(1,697

)

 

Loss from continuing operations

 

(14,543

)

 

 

(9,313

)

 

 

(39,865

)

 

 

(18,231

)

 

Loss from discontinued operations

 

(24

)

 

 

(42

)

 

 

(106

)

 

 

(116

)

 

Net loss

$

(14,567

)

 

$

(9,355

)

 

$

(39,971

)

 

$

(18,347

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per share, basic and diluted:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

$

(0.26

)

 

$

(0.22

)

 

$

(0.81

)

 

$

(0.56

)

 

Discontinued operations

 

(0.00

)

 

 

(0.00

)

 

 

(0.00

)

 

 

(0.00

)

 

Net loss per share, basic and diluted

$

(0.26

)

 

$

(0.22

)

 

$

(0.81

)

 

$

(0.56

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares used in calculating basic and diluted net loss per share

 

55,736

 

 

 

42,497

 

 

 

49,252

 

 

 

32,658

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation included in:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue

$

57

 

 

$

18

 

 

$

113

 

 

$

51

 

 

Research and development

 

388

 

 

 

179

 

 

 

921

 

 

 

192

 

 

Sales, general and administrative

 

3,158

 

 

 

1,478

 

 

 

6,532

 

 

 

3,199

 

 

 

$

3,603

 

 

$

1,675

 

 

$

7,566

 

 

$

3,442

 

 

 

5

 

 

 


ALPHATEC HOLDINGS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands)

 

 

September 30,

 

 

 

 

December 31,

 

 

2019

 

 

 

 

2018

 

 

(Unaudited)

 

 

 

 

 

 

 

ASSETS

 

Current assets:

 

 

 

 

 

 

 

 

 

Cash

$

57,843

 

 

 

 

$

29,054

 

Accounts receivable, net

 

15,430

 

 

 

 

 

15,095

 

Inventories, net

 

33,065

 

 

 

 

 

28,765

 

Prepaid expenses and other current assets

 

10,852

 

 

 

 

 

2,380

 

Current assets of discontinued operations

 

214

 

 

 

 

 

242

 

Total current assets

 

117,404

 

 

 

 

 

75,536

 

 

 

 

 

 

 

 

 

 

 

Property and equipment, net

 

18,723

 

 

 

 

 

13,235

 

Right-of-use asset

 

2,112

 

 

 

 

 

-

 

Goodwill

 

13,897

 

 

 

 

 

13,897

 

Intangibles, net

 

25,882

 

 

 

 

 

26,408

 

Other assets

 

214

 

 

 

 

 

347

 

Noncurrent assets of discontinued operations

 

51

 

 

 

 

 

54

 

Total assets

$

178,283

 

 

 

 

$

129,477

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

Current liabilities:

 

 

 

 

 

 

 

 

 

Accounts payable

$

6,010

 

 

 

 

$

4,399

 

Accrued expenses

 

22,972

 

 

 

 

 

22,316

 

Current portion of long-term debt

 

836

 

 

 

 

 

3,276

 

Current portion of lease liability

 

1,263

 

 

 

 

 

-

 

Current liabilities of discontinued operations

 

504

 

 

 

 

 

621

 

Total current liabilities

 

31,585

 

 

 

 

 

30,612

 

 

 

 

 

 

 

 

 

 

 

Total long term liabilities

 

65,441

 

 

 

 

 

57,688

 

 

 

 

 

 

 

 

 

 

 

Redeemable preferred stock

 

23,603

 

 

 

 

 

23,603

 

Stockholders' equity

 

57,654

 

 

 

 

 

17,574

 

Total liabilities and stockholders' equity

$

178,283

 

 

 

 

$

129,477

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6

 

 

 


ALPHATEC HOLDINGS, INC.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

(in thousands - unaudited)

 

 

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

 

 

 

September 30,

 

 

September 30,

 

 

 

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

31,530

 

 

 

23,739

 

 

 

88,164

 

 

 

61,410

 

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

 

 

(3,546

)

 

 

(1,657

)

 

 

(7,453

)

 

 

(3,391

)

 

Contingent consideration fair value adjustment

 

 

 

 

-

 

 

 

(546

)

 

 

(289

)

 

 

(646

)

 

Litigation-related expenses

 

 

 

 

(604

)

 

 

(1,329

)

 

 

(4,427

)

 

 

(4,143

)

 

Restructuring

 

 

 

 

-

 

 

 

(167

)

 

 

(60

)

 

 

(758

)

 

Transaction-related expenses

 

 

 

 

-

 

 

 

(66

)

 

 

-

 

 

 

(1,546

)

 

Gain on settlement

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6,168

 

 

Non-GAAP operating expenses

 

 

 

$

27,380

 

 

$

19,974

 

 

$

75,935

 

 

$

57,094

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

 

 

 

September 30,

 

 

September 30,

 

 

 

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating loss, as reported

 

 

 

$

(11,597

)

 

$

(7,533

)

 

$

(32,777

)

 

$

(14,745

)

 

Add back significant items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

 

 

3,603

 

 

 

1,675

 

 

 

7,566

 

 

 

3,442

 

 

Contingent consideration fair value adjustment

 

 

 

 

-

 

 

 

546

 

 

 

289

 

 

 

646

 

 

Litigation-related expenses

 

 

 

 

604

 

 

 

1,329

 

 

 

4,427

 

 

 

4,143

 

 

Restructuring

 

 

 

 

-

 

 

 

167

 

 

 

60

 

 

 

758

 

 

Transaction-related expenses

 

 

 

 

-

 

 

 

66

 

 

 

-

 

 

 

1,546

 

 

Excess & obsolete charges

 

 

 

 

2,276

 

 

 

744

 

 

 

6,451

 

 

 

2,016

 

 

Gain on settlement

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(6,168

)

 

Adjusted operating loss

 

 

 

 

(5,114

)

 

 

(3,006

)

 

 

(13,984

)

 

 

(8,362

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating loss, as reported

 

 

 

$

(11,597

)

 

$

(7,533

)

 

$

(32,777

)

 

$

(14,745

)

 

  Depreciation

 

 

 

 

1,752

 

 

 

1,405

 

 

 

4,828

 

 

 

4,454

 

 

  Amortization of intangible assets

 

 

 

 

172

 

 

 

186

 

 

 

526

 

 

 

612

 

 

EBITDA

 

 

 

 

(9,673

)

 

 

(5,942

)

 

 

(27,423

)

 

 

(9,679

)

 

Add back significant items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

 

 

3,603

 

 

 

1,675

 

 

 

7,566

 

 

 

3,442

 

 

Contingent consideration fair value adjustment

 

 

 

 

-

 

 

 

546

 

 

 

289

 

 

 

646

 

 

Litigation-related expenses

 

 

 

 

604

 

 

 

1,329

 

 

 

4,427

 

 

 

4,143

 

 

Restructuring

 

 

 

 

-

 

 

 

167

 

 

 

60

 

 

 

758

 

 

Transaction-related expenses

 

 

 

 

-

 

 

 

66

 

 

 

-

 

 

 

1,546

 

 

Excess & obsolete charges

 

 

 

 

2,276

 

 

 

744

 

 

 

6,451

 

 

 

2,016

 

 

Gain on settlement

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(6,168

)

 

Adjusted EBITDA

 

 

 

$

(3,190

)

 

$

(1,415

)

 

$

(8,630

)

 

$

(3,296

)

 

 

7

 

 

 


ALPHATEC HOLDINGS, INC.

RECONCILIATION OF GEOGRAPHIC SEGMENT REVENUES AND GROSS PROFIT

(in thousands, except percentages - unaudited)

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

Revenues by source

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue from U.S. products

$

28,051

 

 

$

20,996

 

 

$

77,099

 

 

$

60,606

 

 

Revenue from international supply agreement

 

1,150

 

 

 

2,006

 

 

 

3,976

 

 

 

5,745

 

 

Total revenues

$

29,201

 

 

$

23,002

 

 

$

81,075

 

 

$

66,351

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit by source

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue from U.S. products

$

19,853

 

 

$

16,001

 

 

$

55,087

 

 

$

46,230

 

 

Revenue from international supply agreement

 

80

 

 

 

205

 

 

 

300

 

 

 

435

 

 

Total gross profit

$

19,933

 

 

$

16,206

 

 

$

55,387

 

 

$

46,665

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit margin by source

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue from U.S. products

 

70.8

%

 

 

76.2

%

 

 

71.4

%

 

 

76.3

%

 

Revenue from international supply agreement

 

7.0

%

 

 

10.2

%

 

 

7.5

%

 

 

7.6

%

 

Total gross profit margin

 

68.3

%

 

 

70.5

%

 

 

68.3

%

 

 

70.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RECONCILIATION OF GAAP TO NON-GAAP GROSS PROFIT AND GROSS MARGIN FROM U.S. PRODUCTS

 

(in thousands, except percentages - unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP-based gross profit from U.S. products

$

19,853

 

 

$

16,001

 

 

$

55,087

 

 

$

46,230

 

 

Add: non-cash excess and obsolete charges

 

2,276

 

 

 

744

 

 

 

6,451

 

 

 

2,016

 

 

Non-GAAP gross profit from U.S. products

$

22,129

 

 

$

16,745

 

 

$

61,538

 

 

$

48,246

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP-based gross margin from U.S. products

 

70.8

%

 

 

76.2

%

 

 

71.4

%

 

 

76.3

%

 

Add: non-cash excess and obsolete charges

 

8.1

%

 

 

3.5

%

 

 

8.4

%

 

 

3.3

%

 

Non-GAAP gross margin from U.S. products

 

78.9

%

 

 

79.8

%

 

 

79.8

%

 

 

79.6

%

 

8