XML 18 R6.htm IDEA: XBRL DOCUMENT v3.19.1
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (Unaudited) - USD ($)
$ in Thousands
Total
SafeOp Surgical, Inc.
Series A Convertible Preferred Stock
Series B Convertible Preferred Stock
Common Stock
Common Stock
SafeOp Surgical, Inc.
Additional paid-in capital
Additional paid-in capital
SafeOp Surgical, Inc.
Shareholder note receivable
Treasury stock
Accumulated other comprehensive income (loss)
Accumulated deficit
Balance at Dec. 31, 2017 $ (26,658)       $ 2   $ 436,803   $ (5,000) $ (97) $ 1,093 $ (459,459)
Balance, shares at Dec. 31, 2017     5,000   19,857,000              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Stock-based compensation 812           812          
Issuance of Series B preferred stock, net of offering costs of $2.6 million 42,823           42,823          
Issuance of Series B preferred stock, net of offering costs, shares       45,000                
Common stock issued for conversion of Series A preferred stock, shares     (1,000)   637,000              
Common stock issued for vesting of restricted stock awards, net of shares repurchased for tax liability, shares         38,000              
Common stock issued for warrant exercises 4,128           4,128          
Common stock issued for warrant exercises, shares         2,061,000              
Issuance of common stock and warrants for the acquisition of SafeOp   $ 11,468           $ 11,468        
Issuance of common stock and warrants for the acquisition of SafeOp, shares           $ 2,975            
Prepaid forward contract for the additional shares to be issued for the acquisition of SafeOp   938           938        
Foreign currency translation adjustments (22)                   (22)  
Net loss (1,916)                     (1,916)
Balance at Mar. 31, 2018 31,573       $ 2   496,972   (5,000) (97) 1,071 (461,375)
Balance, shares at Mar. 31, 2018     4,000 45,000 25,568,000              
Balance at Dec. 31, 2017 (26,658)       $ 2   436,803   (5,000) (97) 1,093 (459,459)
Balance, shares at Dec. 31, 2017     5,000   19,857,000              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Issuance of common stock for acquisition of SafeOp - Milestone 2, shares           443,421            
Balance at Dec. 31, 2018 17,574       $ 4   523,525   (5,000) (97) 1,064 (501,922)
Balance, shares at Dec. 31, 2018     4,000   43,368,000              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Stock-based compensation 1,565           1,565          
Distributor equity incentives 42           42          
Distributor equity incentives, shares         15,000              
Common stock issued for conversion of Series A preferred stock, shares     (4,000)   1,858,000              
Recognition of beneficial conversion feature -SafeOp Convertible Notes 242           242          
Common stock issued for stock option exercises 14           14          
Common stock issued for stock option exercises, shares         8,000              
Common stock issued for vesting of restricted stock awards, net of shares repurchased for tax liability (183)           (183)          
Common stock issued for vesting of restricted stock awards, net of shares repurchased for tax liability, shares         442,000              
Issuance of common stock for acquisition of SafeOp - Milestone 2 | Milestone 2   $ 2,889           $ 2,889        
Issuance of common stock for acquisition of SafeOp - Milestone 2, shares | Milestone 2           887,000            
Issuance of common stock for acquisition of SafeOp - Milestone 2, shares           886,843            
Foreign currency translation adjustments 75                   75  
Net loss (12,968)                     (12,968)
Balance at Mar. 31, 2019 $ 9,250       $ 4   $ 528,094   $ (5,000) $ (97) $ 1,139 $ (514,890)
Balance, shares at Mar. 31, 2019         46,578,000