XML 39 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2017
Accounting Policies [Abstract]  
Reconciliation of liabilities measured at fair value using significant unobservable inputs

The following table provides a reconciliation of liabilities measured at fair value using significant unobservable inputs (Level 3) for the year ended December 31, 2016 and 2017 (in thousands):

 

 

 

Common Stock

Warrant

Liabilities

 

Balance at December 31, 2015

 

$

687

 

Changes in fair value

 

 

387

 

Conversion to common stock

 

 

(1,074

)

Balance at December 31, 2016

 

$

 

Transfer from equity

 

 

29,413

 

Changes in fair value

 

 

(12,044

)

Exercises

 

 

(2,311

)

Transfer to equity

 

 

(15,058

)

Balance at December 31, 2017

 

$

-

 

 

Summary of assumptions used to compute stock-based compensation costs for stock options granted

The assumptions used to compute the stock-based compensation costs for the stock options granted during the years ended December 31, 2017 and 2016 are as follows:

 

 

 

Year Ended December 31,

 

 

 

2017

 

 

2016

 

Risk-free interest rate

 

 

2.01

%

 

 

1.78

%

Expected dividend yield

 

 

 

 

 

 

Weighted average expected life (years)

 

 

6.02

 

 

 

5.69

 

Volatility

 

 

79

%

 

 

78

%

 

Summary of compensation cost for stock-based compensation arrangements

The compensation cost that has been included in the Company’s consolidated statement of operations for all stock-based compensation arrangements is detailed as follows (in thousands):

 

 

 

Year Ended December 31,

 

 

 

2017

 

 

2016

 

Cost of revenues

 

$

40

 

 

$

36

 

Research and development

 

 

127

 

 

 

438

 

Sales and marketing

 

 

480

 

 

 

258

 

General and administrative

 

 

3,255

 

 

 

894

 

Total

 

$

3,902

 

 

$

1,626

 

 

Weighted average number of common shares outstanding

The following table sets forth the computation of basic and diluted loss per share, as adjusted for the 1-for-12 reverse stock split stock split (in thousands, except per share data):

 

 

 

Year Ended December 31,

 

 

 

2017

 

 

2016

 

 

 

Continuing operations

 

 

Discontinued operations

 

 

Continuing operations

 

 

Discontinued operations

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income, basic

 

$

(4,540

)

 

$

2,246

 

 

$

(26,301

)

 

$

(3,624

)

Change in fair value of warrants

 

$

12,044

 

 

$

-

 

 

$

-

 

 

$

-

 

Net (loss) income, diluted

 

$

(16,584

)

 

$

2,246

 

 

$

(26,301

)

 

$

(3,624

)

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

 

12,827

 

 

 

12,827

 

 

 

8,646

 

 

 

8,646

 

Weighted average unvested common shares subject to

   repurchase

 

 

(39

)

 

 

(39

)

 

 

(64

)

 

 

(64

)

Weighted average common shares outstanding - basic

 

 

12,788

 

 

 

12,788

 

 

 

8,582

 

 

 

8,582

 

Dilutive impact of warrants

 

 

494

 

 

 

494

 

 

 

 

 

 

 

Weighted average common shares outstanding - diluted

 

 

13,282

 

 

 

13,282

 

 

 

8,582

 

 

 

8,582

 

Basic net (loss) income per share

 

$

(0.36

)

 

$

0.18

 

 

$

(3.06

)

 

$

(0.42

)

Diluted net (loss) income per share

 

$

(1.25

)

 

$

0.17

 

 

$

(3.06

)

 

$

(0.42

)

 

Weighted-average anti-dilutive securities not included in diluted net loss per share

The anti-dilutive securities not included in diluted net loss per share were as follows, as adjusted for the 1-for-12 reverse stock split (in thousands):

 

 

 

Year Ended December 31,

 

 

 

2017

 

 

2016

 

Options to purchase common stock

 

 

3,156

 

 

 

604

 

Warrants to purchase common stock

 

 

1,204

 

 

 

8

 

Series A convertible preferred stock

 

 

3,829

 

 

 

 

Unvested restricted stock awards

 

 

39

 

 

 

177

 

 

 

 

8,228

 

 

 

789