XML 33 R22.htm IDEA: XBRL DOCUMENT v3.7.0.1
Discontinued Operations (Tables)
6 Months Ended
Jun. 30, 2017
Discontinued Operations And Disposal Groups [Abstract]  
Summary of discontinued business segment

The following table summarizes the preliminary calculation of the gain on sale (in thousands):

 

Consideration received

 

$

80,000

 

Cash included in assets sold

 

 

(4,250

)

Transaction costs

 

 

(5,960

)

Net cash proceeds

 

 

69,790

 

Less:

 

 

 

 

Product supply obligation

 

 

(1,927

)

Working capital adjustment

 

 

(2,295

)

Carrying value of business and assets sold

 

 

(57,633

)

Net gain on sale of business

 

$

7,935

 

The following table summarizes the results of discontinued operations for the periods presented in the condensed consolidated statements of operations and comprehensive loss for the three and six months ended June 30, 2017 and 2016 (in thousands):

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

Discontinued operations

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Revenues

 

$

 

 

$

11,548

 

 

$

 

 

$

22,103

 

Cost of revenues

 

 

 

 

 

4,412

 

 

 

 

 

 

8,225

 

Amortization of acquired intangible assets

 

 

 

 

 

377

 

 

 

 

 

 

737

 

Gross profit

 

 

 

 

 

6,759

 

 

 

 

 

 

13,141

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

 

 

 

8

 

 

 

 

 

 

34

 

Sales and marketing

 

 

 

 

 

5,344

 

 

 

 

 

 

9,526

 

General and administrative

 

 

68

 

 

 

1,996

 

 

 

141

 

 

 

3,639

 

Amortization of acquired intangible assets

 

 

 

 

 

236

 

 

 

 

 

 

467

 

Restructuring expenses

 

 

 

 

 

19

 

 

 

 

 

 

616

 

Total operating expenses

 

 

68

 

 

 

7,603

 

 

 

141

 

 

 

14,282

 

Operating loss

 

 

(68

)

 

 

(844

)

 

 

(141

)

 

 

(1,141

)

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

 

 

 

(2,693

)

 

 

 

 

 

(5,049

)

Other income, net

 

 

 

 

 

802

 

 

 

 

 

 

1,649

 

Total other income (expense)

 

 

 

 

 

(1,891

)

 

 

 

 

 

(3,400

)

Loss from discontinued operations before taxes

 

 

(68

)

 

 

(2,735

)

 

 

(141

)

 

 

(4,541

)

Income tax provision

 

 

 

 

 

589

 

 

 

18

 

 

 

1,152

 

Loss from discontinued operations, net of applicable taxes

 

$

(68

)

 

$

(3,324

)

 

$

(159

)

 

$

(5,693

)

The following table summarizes the assets and liabilities of discontinued operations as of June 30, 2017 and December 31, 2016 related to the International Business (in thousands):

 

 

 

June 30,

2017

 

 

December 31,

2016

 

Assets

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash

 

$

 

 

$

159

 

Inventories, net

 

 

 

 

 

48

 

Prepaid expenses and other current assets

 

 

69

 

 

 

157

 

Total current assets of discontinued operations

 

 

69

 

 

 

364

 

Other assets

 

 

39

 

 

 

61

 

Total assets of discontinued operations

 

$

108

 

 

$

425

 

Liabilities

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

 

 

$

43

 

Accrued expenses

 

 

464

 

 

 

689

 

Other current liabilities

 

 

 

 

 

 

Total current liabilities of discontinued operations

 

$

464

 

 

$

732

 

Total long-term liabilities of discontinued operations

 

 

 

 

 

 

Total liabilities of discontinued operations

 

$

464

 

 

$

732

 

Included in the cash flows for the six months ended June 30, 2017 and 2016 are the following non-cash adjustments related to the discontinued operations (in thousands):

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Depreciation and amortization

 

$

 

 

$

1,416

 

 

$

 

 

$

2,812

 

Provision for excess and obsolete inventory

 

$

 

 

$

59

 

 

$

 

 

$

136

 

Capital expenditures

 

$

 

 

$

411

 

 

$

 

 

$

1,108

 

Interest expense related to amortization of debt discount and debt issuance costs

 

$

 

 

$

1,406

 

 

$

 

 

$

2,052