XML 50 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions and Investment (Tables) (Phygen, LLC [Member])
12 Months Ended
Dec. 31, 2013
Phygen, LLC [Member]
 
Business Acquisition [Line Items]  
Purchase Price Consideration Based on Common Stock and Cash Consideration
Based on the closing price of Alphatec’s common stock of $1.69 on November 6, 2012, cash consideration and contingent liabilities, the total purchase price was as follows (in thousands):
 
Fair value of Alphatec common stock issued upon closing
$
8,856

Cash consideration paid and payable
5,900

Contingent consideration
3,724

 
 
Total purchase price
$
18,480

 
 
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the allocation of the purchase price for Phygen and the estimated useful lives for the acquired intangible assets (in thousands):
 
 
Useful lives
(in years)
 
Estimated
Fair Value
Net tangible assets assumed
 
 
$
1,086

Acquired intangibles:
 
 
 
Developed technology
3
 
176

Trademarks
3
 
59

Covenant not-to-compete
3
 
389

Customer-related intangible
12
 
5,843

Distribution network
12
 
2,413

Goodwill
 
 
8,514

Total purchase price allocation
 
 
$
18,480