XML 12 R6.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock
Additional paid-in capital
Treasury stock
Accumulated other comprehensive loss
Accumulated deficit
Balance at Dec. 31, 2023 $ 78,116 $ 14 $ 1,230,484 $ (25,097) $ (8,323) $ (1,118,962)
Balance, shares at Dec. 31, 2023   139,245        
Stock-based compensation 17,322   17,322      
Common stock issued for warrant exercises 150   150      
Common stock issued for warrant exercises, shares   30        
Common stock issued for stock option exercises 156   156      
Common stock issued for stock option exercises, shares   56        
Common stock issued for vesting of restricted stock units, net of shares withheld for tax liablity (7,560)   (7,560)      
Common stock issued for vesting of restricted stock units, net of shares withheld for tax liablity, shares   3,079        
Purchase of capped calls 0          
Reclassification of equity-based liability 327   327      
Foreign currency translation adjustments (2,464)       (2,464)  
Net loss (48,495)         (48,495)
Balance at Mar. 31, 2024 37,552 $ 14 1,240,879 (25,097) (10,787) (1,167,457)
Balance, shares at Mar. 31, 2024   142,410        
Balance at Dec. 31, 2024 (14,169) $ 14 1,305,677 (25,097) (13,678) (1,281,085)
Balance, shares at Dec. 31, 2024   144,129        
Stock-based compensation 22,318   22,318      
Common stock issued for stock option exercises 505   505      
Common stock issued for stock option exercises, shares   150        
Common stock issued for vesting of restricted stock units, net of shares withheld for tax liablity (3,416) $ 1 (3,417)      
Common stock issued for vesting of restricted stock units, net of shares withheld for tax liablity, shares   2,627        
Purchase of capped calls (42,485)   (42,485)      
Foreign currency translation adjustments 3,215       3,215  
Net loss (51,907)         (51,907)
Balance at Mar. 31, 2025 $ (85,939) $ 15 $ 1,282,598 $ (25,097) $ (10,463) $ (1,332,992)
Balance, shares at Mar. 31, 2025   146,906