XML 23 R15.htm IDEA: XBRL DOCUMENT v3.25.0.1
Balance Sheet Details
12 Months Ended
Dec. 31, 2024
Balance Sheet Related Disclosures [Abstract]  
Balance Sheet Details

4. Balance Sheet Details

Inventories

Inventories consist of the following (in thousands):

 

 

December 31,

 

 

 

2024

 

 

2023

 

Raw materials

 

$

19,378

 

 

$

23,394

 

Work-in-process

 

 

 

 

 

950

 

Finished goods

 

 

155,886

 

 

 

112,498

 

Inventories

 

$

175,264

 

 

$

136,842

 

Property and Equipment, net

Property and equipment, net consist of the following (in thousands, except as indicated):

 

 

Useful Life

 

December 31,

 

 

 

(in years)

 

2024

 

 

2023

 

Surgical instruments

 

4

 

$

283,597

 

 

$

224,357

 

Machinery and equipment

 

7

 

 

12,710

 

 

 

11,633

 

Computer equipment

 

3

 

 

32,082

 

 

 

5,778

 

Office furniture and equipment

 

5

 

 

6,759

 

 

 

6,225

 

Leasehold improvements

 

various

 

 

4,321

 

 

 

3,986

 

Construction in progress

 

n/a

 

 

541

 

 

 

24,732

 

 

 

 

 

 

340,010

 

 

 

276,711

 

Less: accumulated depreciation

 

 

 

 

(183,616

)

 

 

(126,876

)

Property and equipment, net

 

 

 

$

156,394

 

 

$

149,835

 

Total depreciation expense was $62.1 million, $40.9 million and $31.0 million for the years ended December 31, 2024, 2023 and 2022 respectively. At December 31, 2024 and 2023, assets recorded under financing leases of $0.8 million and $1.1 million, respectively, were included in the property and equipment, net, balance. Amortization of assets under financing leases is included in depreciation expense.

Goodwill

The change in the carrying amount of goodwill during the year ended December 31, 2024 included the following (in thousands):

 

December 31, 2023

 

$

73,003

 

Foreign currency fluctuation

 

 

(2,027

)

December 31, 2024

 

$

70,976

 

 

Intangible Assets, net

Intangible assets, net consist of the following (in thousands, except as indicated):

 

 

 

Remaining Weighted Avg. Useful Life

 

Gross

 

 

Accumulated

 

 

Intangible

 

December 31, 2024:

 

(in years)

 

Amount

 

 

Amortization

 

 

Assets, net

 

Developed product technology

 

5

 

$

102,412

 

 

$

(38,055

)

 

$

64,357

 

Internally developed software

 

3

 

 

4,283

 

 

 

(1,515

)

 

 

2,768

 

Trademarks and trade names

 

7

 

 

5,267

 

 

 

(1,991

)

 

 

3,276

 

Customer relationships

 

2

 

 

13,996

 

 

 

(10,094

)

 

 

3,902

 

Distribution network

 

 

 

2,413

 

 

 

(2,410

)

 

 

3

 

Total amortized intangible assets

 

 

 

 

128,371

 

 

 

(54,065

)

 

 

74,306

 

 

 

 

 

 

 

 

 

 

 

 

 

Software in development

 

n/a

 

 

12,927

 

 

 

 

 

 

12,927

 

In-process research and development

 

n/a

 

 

6,285

 

 

 

 

 

 

6,285

 

Total intangible assets

 

 

 

$

147,583

 

 

$

(54,065

)

 

$

93,518

 

 

 

 

 

.

 

 

 

 

 

 

 

 

 

Remaining Weighted Avg. Useful Life

 

Gross

 

 

Accumulated

 

 

Intangible

 

December 31, 2023:

 

(in years)

 

Amount

 

 

Amortization

 

 

Assets, net

 

Developed product technology

 

6

 

$

106,782

 

 

$

(26,560

)

 

$

80,222

 

Trademarks and trade names

 

7

 

 

5,588

 

 

 

(1,561

)

 

 

4,027

 

Customer relationships

 

3

 

 

14,504

 

 

 

(8,692

)

 

 

5,812

 

Distribution network

 

1

 

 

2,413

 

 

 

(2,242

)

 

 

171

 

Total amortized intangible assets

 

 

 

 

129,287

 

 

 

(39,055

)

 

 

90,232

 

 

 

 

 

 

 

 

 

 

 

 

Software in development

 

n/a

 

 

7,934

 

 

 

 

 

 

7,934

 

In-process research and development

 

n/a

 

 

4,285

 

 

 

 

 

 

4,285

 

Total intangible assets

 

 

 

$

141,506

 

 

$

(39,055

)

 

$

102,451

 

During the year ended December 31, 2023, in connection with the Company's acquisition of Valence, as further described in Note 2, the Company recorded additions to developed product technology and goodwill in the amount of $26.9 million and $24.6 million, respectively. The intangible asset acquired will be amortized on a straight-line basis over a useful life of seven years.

Total amortization expense was $16.4 million, $15.2 million and $10.2 million for the years ended December 31, 2024, 2023 and 2022, respectively. Software in development assets begin amortizing when the projects are complete and the assets are ready for their intended use. In-process research and development assets and software in development assets begin amortizing when the related products reach full commercial launch.

Future amortization expense related to intangible assets as of December 31, 2024 is as follows (in thousands):

 

Year Ending December 31,

 

 

 

2025

 

$

15,561

 

2026

 

 

15,573

 

2027

 

 

13,351

 

2028

 

 

11,166

 

2029

 

 

9,640

 

Thereafter

 

 

9,015

 

Total

 

$

74,306

 

 

Accrued Expenses and Other Current Liabilities

Accrued expenses and other current liabilities consist of the following (in thousands):

 

 

 

December 31,

 

 

 

2024

 

 

2023

 

Payroll and payroll related

 

$

29,103

 

 

$

29,207

 

Commissions and sales milestones

 

 

25,778

 

 

 

21,414

 

Royalties

 

 

6,703

 

 

 

7,968

 

Accrued legal expenses

 

 

5,587

 

 

 

10,994

 

Taxes and fees

 

 

2,505

 

 

 

1,985

 

Inventory in-transit

 

 

2,418

 

 

 

2,251

 

Admin fees and rebates

 

 

2,300

 

 

 

2,732

 

Interest

 

 

1,402

 

 

 

1,753

 

Professional fees

 

 

1,353

 

 

 

1,384

 

Other

 

 

4,317

 

 

 

8,024

 

Total accrued expenses

 

$

81,466

 

 

$

87,712

 

Other Long-Term Liabilities

Other long-term liabilities consist of the following (in thousands):

 

 

 

December 31,

 

 

 

2024

 

 

2023

 

Income tax-related liabilities

 

$

5,077

 

 

$

5,838

 

Contract liabilities

 

 

3,131

 

 

 

2,561

 

Royalties

 

 

1,532

 

 

 

1,065

 

Other

 

 

1,684

 

 

 

1,739

 

Other long-term liabilities

 

$

11,423

 

 

$

11,203