XML 40 R29.htm IDEA: XBRL DOCUMENT v3.24.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2023
Debt Disclosure [Abstract]  
Outstanding Principal Amount and Carrying Value of Notes

The outstanding principal amount and carrying value of the 2026 Notes consist of the following (in thousands):

 

 

 

December 31,
2023

 

Principal

 

$

316,250

 

Unamortized debt issuance costs

 

 

(5,293

)

Net carrying value

 

$

310,957

 

Debt

Debt consists of the following (in thousands):

 

 

December 31,

 

 

 

2023

 

 

2022

 

2026 Notes

 

$

316,250

 

 

$

316,250

 

OCEANEs

 

 

 

 

 

13,333

 

Other notes payable

 

 

1,175

 

 

 

1,869

 

EOS PGE Loans

 

 

4,537

 

 

 

5,046

 

Braidwell Term Loan, including final payment fee of $4,875

 

 

154,875

 

 

 

 

Revolving Credit Facility

 

 

49,720

 

 

 

35,251

 

Total

 

 

526,557

 

 

 

371,749

 

Less: unamortized debt discount and debt issuance costs

 

 

(13,714

)

 

 

(7,290

)

Total

 

 

512,843

 

 

 

364,459

 

Less: short-term debt

 

 

(1,808

)

 

 

(14,948

)

Total long-term debt

 

$

511,035

 

 

$

349,511

 

Principal Payments on Debt

Principal payments on debt are as follows as of December 31, 2023 (in thousands):

2024

 

$

1,804

 

2025

 

 

1,733

 

2026

 

 

317,802

 

2027

 

 

50,343

 

2028

 

 

154,875

 

Total

 

 

526,557

 

Less: unamortized debt discount and debt issuance costs

 

 

(13,714

)

Total

 

 

512,843

 

Less: short-term debt

 

 

(1,808

)

Long-term debt

 

$

511,035