XML 25 R14.htm IDEA: XBRL DOCUMENT v3.24.0.1
Balance Sheet Details
12 Months Ended
Dec. 31, 2023
Balance Sheet Related Disclosures [Abstract]  
Balance Sheet Details

4. Balance Sheet Details

Inventories

Inventories consist of the following (in thousands):

 

 

December 31,

 

 

 

2023

 

 

2022

 

Raw materials

 

$

23,394

 

 

$

13,928

 

Work-in-process

 

 

950

 

 

 

3,032

 

Finished goods

 

 

112,498

 

 

 

84,561

 

Inventories

 

$

136,842

 

 

$

101,521

 

Property and Equipment, net

Property and equipment, net consist of the following (in thousands, except as indicated):

 

 

Useful Life

 

December 31,

 

 

 

(in years)

 

2023

 

 

2022

 

Surgical instruments

 

4

 

$

224,357

 

 

$

158,906

 

Machinery and equipment

 

7

 

 

11,633

 

 

 

9,502

 

Computer equipment

 

3

 

 

5,778

 

 

 

4,753

 

Office furniture and equipment

 

5

 

 

6,225

 

 

 

4,760

 

Leasehold improvements

 

various

 

 

3,986

 

 

 

2,965

 

Construction in progress

 

n/a

 

 

24,732

 

 

 

15,360

 

 

 

 

 

 

276,711

 

 

 

196,246

 

Less: accumulated depreciation

 

 

 

 

(126,876

)

 

 

(94,294

)

Property and equipment, net

 

 

 

$

149,835

 

 

$

101,952

 

Total depreciation expense was $40.9 million, $31.0 million and $20.3 million for the years ended December 31, 2023, 2022 and 2021 respectively. At December 31, 2023 and 2022, assets recorded under financing leases of $1.1 million and $0.4 million, respectively, were included in the property and equipment, net, balance. Amortization of assets under financing leases is included in depreciation expense.

Goodwill

The change in the carrying amount of goodwill during the year ended December 31, 2023 included the following (in thousands):

 

December 31, 2022

 

$

47,367

 

Goodwill acquired during the year

 

 

24,582

 

Foreign currency fluctuation

 

 

1,054

 

December 31, 2023

 

$

73,003

 

 

Intangible Assets, net

Intangible assets, net consist of the following (in thousands, except as indicated):

 

 

 

Remaining Weighted Avg. Useful Life

 

Gross

 

 

Accumulated

 

 

Intangible

 

December 31, 2023:

 

(in years)

 

Amount

 

 

Amortization

 

 

Assets, net

 

Developed product technology

 

6

 

$

106,782

 

 

$

(26,560

)

 

$

80,222

 

Trademarks and trade names

 

7

 

 

5,588

 

 

 

(1,561

)

 

 

4,027

 

Customer relationships

 

3

 

 

14,504

 

 

 

(8,692

)

 

 

5,812

 

Distribution network

 

1

 

 

2,413

 

 

 

(2,242

)

 

 

171

 

Total amortized intangible assets

 

 

 

 

129,287

 

 

 

(39,055

)

 

 

90,232

 

 

 

 

 

 

 

 

 

 

 

 

 

Software in development

 

n/a

 

 

7,934

 

 

 

 

 

 

7,934

 

In-process research and development

 

n/a

 

 

4,285

 

 

 

 

 

 

4,285

 

Total intangible assets

 

 

 

$

141,506

 

 

$

(39,055

)

 

$

102,451

 

 

 

 

 

.

 

 

 

 

 

 

 

 

 

Remaining Weighted Avg. Useful Life

 

Gross

 

 

Accumulated

 

 

Intangible

 

December 31, 2022:

 

(in years)

 

Amount

 

 

Amortization

 

 

Assets, net

 

Developed product technology

 

7

 

$

75,896

 

 

$

(13,420

)

 

$

62,476

 

Trademarks and trade names

 

8

 

 

5,421

 

 

 

(987

)

 

 

4,434

 

Customer relationships

 

4

 

 

14,240

 

 

 

(6,906

)

 

 

7,334

 

Distribution network

 

2

 

 

2,413

 

 

 

(2,041

)

 

 

372

 

Total amortized intangible assets

 

 

 

 

97,970

 

 

 

(23,354

)

 

 

74,616

 

 

 

 

 

 

 

 

 

 

 

 

Software in development

 

n/a

 

 

2,503

 

 

 

 

 

 

2,503

 

In-process research and development

 

n/a

 

 

5,662

 

 

 

 

 

 

5,662

 

Total intangible assets

 

 

 

$

106,135

 

 

$

(23,354

)

 

$

82,781

 

During the year ended December 31, 2023, in connection with the Company's acquisition of Valence, as further described in Note 2, the Company recorded additions to developed product technology and goodwill in the amount of $26.9 million and $24.6 million, respectively. The intangible asset acquired will be amortized on a straight-line basis over a useful life of seven years.

Total expense related to amortization of intangible assets was $15.2 million, $10.2 million and $6.4 million for the years ended December 31, 2023, 2022 and 2021, respectively. Software in development assets begin amortizing when the projects are complete and the assets are ready for their intended use. In-process research and development assets and software in development assets both begin amortizing when the related products reach full commercial launch or are approved and ready for their intended use.

Future amortization expense related to intangible assets as of December 31, 2023 is as follows (in thousands):

 

Year Ending December 31,

 

 

 

2024

 

$

16,699

 

2025

 

 

15,211

 

2026

 

 

15,211

 

2027

 

 

12,989

 

2028

 

 

11,057

 

Thereafter

 

 

19,065

 

Total

 

$

90,232

 

 

Accrued Expenses and Other Current Liabilities

Accrued expenses and other current liabilities consist of the following (in thousands):

 

 

 

December 31,

 

 

 

2023

 

 

2022

 

Payroll and payroll related

 

$

29,207

 

 

$

19,764

 

Commissions and sales milestones

 

 

21,414

 

 

 

17,444

 

Accrued legal expenses

 

 

10,994

 

 

 

8,345

 

Royalties

 

 

7,968

 

 

 

4,758

 

Administration fees

 

 

2,732

 

 

 

1,912

 

Inventory in-transit

 

 

2,251

 

 

 

3,548

 

Other taxes payable

 

 

1,985

 

 

 

1,955

 

Interest

 

 

1,753

 

 

 

1,122

 

Professional fees

 

 

1,384

 

 

 

1,238

 

Orthotec litigation settlement obligation

 

 

 

 

 

3,968

 

Debt issuance costs

 

 

 

 

 

2,690

 

Other

 

 

8,024

 

 

 

5,638

 

Total accrued expenses and other current liabilities

 

$

87,712

 

 

$

72,382

 

Other Long-Term Liabilities

Other long-term liabilities consist of the following (in thousands):

 

 

 

December 31,

 

 

 

2023

 

 

2022

 

Income tax-related liabilities

 

$

5,838

 

 

$

6,526

 

Contract liabilities

 

 

2,561

 

 

 

3,047

 

Royalties

 

 

1,065

 

 

 

5,739

 

Other

 

 

1,739

 

 

 

1,777

 

Other long-term liabilities

 

$

11,203

 

 

$

17,089