XML 42 R29.htm IDEA: XBRL DOCUMENT v3.22.4
Debt (Tables)
12 Months Ended
Dec. 31, 2022
Debt Disclosure [Abstract]  
Outstanding Principal Amount and Carrying Value of Notes

The outstanding principal amount and carrying value of the 2026 Notes consist of the following (in thousands):

 

 

 

December 31,
2022

 

Principal

 

$

316,250

 

Unamortized debt issuance costs

 

 

(7,290

)

Net carrying value

 

$

308,960

 

Debt

Debt consists of the following (in thousands):

 

 

 

December 31,

 

 

 

2022

 

 

2021

 

2026 Notes

 

$

316,250

 

 

$

316,250

 

OCEANEs

 

 

13,333

 

 

 

14,113

 

Other notes payable

 

 

1,869

 

 

 

386

 

EOS PGE Loans

 

 

5,046

 

 

 

5,341

 

Revolving Credit Facility

 

 

35,251

 

 

 

 

Total

 

 

371,749

 

 

 

336,090

 

Less: debt discount

 

 

(7,290

)

 

 

(9,259

)

Total

 

 

364,459

 

 

 

326,831

 

Less: current portion of long-term debt

 

 

(14,948

)

 

 

(342

)

Total long-term debt, net of current portion

 

$

349,511

 

 

$

326,489

 

Principal Payments on Debt

Principal payments on debt are as follows as of December 31, 2022 (in thousands):

 

2023

 

$

14,957

 

2024

 

 

1,731

 

2025

 

 

1,693

 

2026

 

 

317,513

 

2027

 

 

35,855

 

Total

 

 

371,749

 

Less: debt discount

 

 

(7,290

)

Total

 

 

364,459

 

Less: current portion of long-term debt

 

 

(14,948

)

Long-term debt, net of current portion

 

$

349,511