XML 40 R27.htm IDEA: XBRL DOCUMENT v3.22.4
Balance Sheet Details (Tables)
12 Months Ended
Dec. 31, 2022
Balance Sheet Related Disclosures [Abstract]  
Inventories

Inventories consist of the following (in thousands):

 

 

 

December 31,

 

 

 

2022

 

 

2021

 

Raw materials

 

$

13,928

 

 

$

14,671

 

Work-in-process

 

 

3,032

 

 

 

5,712

 

Finished goods

 

 

84,561

 

 

 

71,320

 

Inventories

 

$

101,521

 

 

$

91,703

 

Property and Equipment, Net

Property and equipment, net consist of the following (in thousands, except as indicated):

 

 

 

Useful Life

 

December 31,

 

 

 

(in years)

 

2022

 

 

2021

 

Surgical instruments

 

4

 

$

158,906

 

 

$

130,432

 

Machinery and equipment

 

7

 

 

9,502

 

 

 

11,092

 

Computer equipment

 

3

 

 

4,753

 

 

 

5,694

 

Office furniture and equipment

 

5

 

 

4,760

 

 

 

3,861

 

Leasehold improvements

 

various

 

 

2,965

 

 

 

1,754

 

Construction in progress

 

n/a

 

 

15,360

 

 

 

7,292

 

 

 

 

 

 

196,246

 

 

 

160,125

 

Less: accumulated depreciation

 

 

 

 

(94,294

)

 

 

(72,724

)

Property and equipment, net

 

 

 

$

101,952

 

 

$

87,401

 

Schedule of Goodwill

The change in the carrying amount of goodwill during the year ended December 31, 2022 included the following (in thousands):

 

December 31, 2021

 

$

39,689

 

Purchase price allocation adjustment

 

 

1,628

 

Foreign currency fluctuation

 

 

(1,542

)

December 31, 2022

 

$

39,775

 

 

Intangible Assets, Net

Intangible assets, net consist of the following (in thousands, except as indicated):

 

 

 

Remaining Weighted Avg. Useful Life

 

Gross

 

 

Accumulated

 

 

Intangible

 

December 31, 2022:

 

(in years)

 

Amount

 

 

Amortization

 

 

Assets, net

 

Developed product technology

 

7

 

$

75,896

 

 

$

(13,420

)

 

$

62,476

 

Trademarks and trade names

 

8

 

 

5,421

 

 

 

(987

)

 

 

4,434

 

Customer relationships

 

4

 

 

14,240

 

 

 

(6,906

)

 

 

7,334

 

Distribution network

 

2

 

 

2,413

 

 

 

(2,041

)

 

 

372

 

Total amortized intangible assets

 

 

 

 

97,970

 

 

 

(23,354

)

 

 

74,616

 

 

 

 

 

 

 

 

 

 

 

 

 

Software in development

 

n/a

 

 

2,503

 

 

 

 

 

 

2,503

 

In-process research and development

 

n/a

 

 

5,662

 

 

 

 

 

 

5,662

 

Total intangible assets

 

 

 

$

106,135

 

 

$

(23,354

)

 

$

82,781

 

 

 

 

 

.

 

 

 

 

 

 

 

 

 

Remaining Weighted Avg. Useful Life

 

Gross

 

 

Accumulated

 

 

Intangible

 

December 31, 2021:

 

(in years)

 

Amount

 

 

Amortization

 

 

Assets, net

 

Developed product technology

 

12

 

$

74,543

 

 

$

(5,768

)

 

$

68,775

 

Trademarks and trade names

 

10

 

 

5,732

 

 

 

(477

)

 

 

5,255

 

Customer relationships

 

5

 

 

14,732

 

 

 

(5,264

)

 

 

9,468

 

Distribution network

 

3

 

 

2,413

 

 

 

(1,840

)

 

 

573

 

Total amortized intangible assets

 

 

 

 

97,420

 

 

 

(13,349

)

 

 

84,071

 

 

 

 

 

 

 

 

 

 

 

 

 

In-process research and development

 

n/a

 

 

1,203

 

 

 

 

 

 

1,203

 

Total intangible assets

 

 

 

$

98,623

 

 

$

(13,349

)

 

$

85,274

 

Schedule of Intangible Assets, Future Expected Amortization Expense

Future amortization expense related to intangible assets as of December 31, 2022 is as follows (in thousands):

 

Year Ending December 31,

 

 

 

2023

 

$

12,402

 

2024

 

 

12,300

 

2025

 

 

10,811

 

2026

 

 

10,811

 

2027

 

 

8,939

 

Thereafter

 

 

19,353

 

Total

 

$

74,616

 

 

Accrued Expenses and Other Current Liabilities

Accrued expenses and other current liabilities consist of the following (in thousands):

 

 

 

December 31,

 

 

 

2022

 

 

2021

 

Payroll and payroll related

 

$

19,764

 

 

$

18,449

 

Commissions and sales milestones

 

 

17,444

 

 

 

12,420

 

Accrued legal expenses

 

 

8,345

 

 

 

4,290

 

Royalties

 

 

4,758

 

 

 

3,466

 

Orthotec litigation settlement obligation

 

 

3,968

 

 

 

4,400

 

Inventory in -transit

 

 

3,548

 

 

 

2,089

 

Debt issuance costs

 

 

2,690

 

 

 

 

Administration fees

 

 

1,912

 

 

 

1,698

 

Other taxes payable

 

 

1,955

 

 

 

3,004

 

Professional fees

 

 

1,238

 

 

 

394

 

Interest

 

 

1,122

 

 

 

1,045

 

Other

 

 

5,638

 

 

 

4,294

 

Total accrued expenses and other current liabilities

 

$

72,382

 

 

$

55,549

 

Schedule of Other Long-Term Liabilities

Other long-term liabilities consist of the following (in thousands):

 

 

 

December 31,

 

 

 

2022

 

 

2021

 

Royalties

 

$

5,739

 

 

$

5,833

 

Orthotec litigation settlement obligation

 

 

 

 

 

3,587

 

Income tax-related liabilities

 

 

980

 

 

 

1,522

 

Contract liabilities

 

 

3,047

 

 

 

2,897

 

Other

 

 

1,777

 

 

 

3,222

 

Other long-term liabilities

 

$

11,543

 

 

$

17,061