XML 44 R35.htm IDEA: XBRL DOCUMENT v3.22.2
Stock-Benefit Plans and Equity Transactions (Tables)
6 Months Ended
Jun. 30, 2022
Share-Based Payment Arrangement [Abstract]  
Summary of Total Stock Based Compensation

The Company has stock-based compensation plans under which it grants stock options, RSUs, and PRSUs to officers, directors and third parties. Total stock-based compensation for the periods presented were as follows (in thousands):

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Cost of sales

 

$

449

 

 

$

235

 

 

$

705

 

 

$

330

 

Research and development

 

 

1,362

 

 

 

664

 

 

 

2,334

 

 

 

1,162

 

Sales, general and administrative

 

 

7,392

 

 

 

10,597

 

 

 

16,348

 

 

 

14,478

 

Total

 

$

9,203

 

 

$

11,496

 

 

$

19,387

 

 

$

15,970

 

 

 

Schedule of Assumptions used to Estimate Fair Value of Stock Options Granted and Stock Purchase Rights under ESPP

The Company estimates the fair value of shares issued to employees under the ESPP using the Black-Scholes option-pricing model. The assumptions used to estimate the fair value of stock options granted and stock purchase rights under the ESPP are as follows:

 

 

 

Three and Six Months Ended

 

 

 

June 30,

 

 

 

2022

 

 

2021

 

Risk-free interest rate

 

0.07% - 1.54%

 

 

0.04% - 0.10 %

 

Expected dividend yield

 

 

 

 

 

 

Expected term (years)

 

 

0.50

 

 

 

0.50

 

Volatility

 

50.29% - 64.53%

 

 

49.98% - 78.51%

 

Summary of All Outstanding Warrants for Common Stock

A summary of all outstanding warrants for common stock as of June 30, 2022, were as follows (in thousands, except for strike price data):

 

 

 

Number of
Warrants

 

 

Strike Price

 

Expiration

2018 PIPE Warrants

 

 

8,354

 

 

$

3.50

 

May 2023

SafeOp Surgical Merger Warrants

 

 

938

 

 

$

3.50

 

May 2023

2018 Squadron Medical Warrants

 

 

845

 

 

$

3.15

 

May 2027

2019 Squadron Medical Warrants

 

 

4,839

 

 

$

2.17

 

May 2027

2020 Squadron Medical Warrants

 

 

1,076

 

 

$

4.88

 

May 2027

Executive Warrants

 

 

1,327

 

 

$

5.00

 

December 2022

Other(1)

 

 

121

 

 

$

5.37

 

Various through February 2026

Total

 

 

17,500

 

 

 

 

 

(1)
Weighted-average strike price.