XML 39 R53.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidating Guarantor and Non-Guarantor Financial Information (Schedule Of Consolidating Balance Sheet) (Details) (USD $)
In Millions, unless otherwise specified
6 Months Ended
Mar. 31, 2014
Sep. 30, 2013
Mar. 31, 2013
Sep. 30, 2012
Consolidating Guarantor and Non-Guarantor Financial Information [Text Block]
The following information is included as a result of the guarantee by certain of our 100% owned U.S. subsidiaries (“Guarantor Companies”) of the Senior Unsecured Notes and the Senior Subordinated Notes. None of our other subsidiaries guarantee the Senior Unsecured Notes and the Senior Subordinated Notes. Each of the guarantees is joint and several and full and unconditional. Guarantor Companies are listed below.
Name
 
State of
incorporation
or organization
 
 
 
Anvil International, LLC
 
Delaware
Echologics, LLC
 
Delaware
Henry Pratt Company, LLC
 
Delaware
Henry Pratt International, LLC
 
Delaware
Hydro Gate, LLC
 
Delaware
J.B. Smith Mfg. Co., LLC
 
Delaware
James Jones Company, LLC
 
Delaware
Milliken Valve, LLC
 
Delaware
Mueller Co. LLC
 
Delaware
Mueller Group, LLC
 
Delaware
Mueller Group Co-Issuer, Inc.
 
Delaware
Mueller International, L.L.C.
 
Delaware
Mueller Property Holdings, LLC
 
Delaware
Mueller Co. International Holdings, LLC
 
Delaware
Mueller Service California, Inc.
 
Delaware
Mueller Service Co., LLC
 
Delaware
Mueller Systems, LLC
 
Delaware
OSP, LLC
 
Delaware
U.S. Pipe Valve & Hydrant, LLC
 
Delaware
     
Assets:        
Cash and cash equivalents $ 105.1 $ 123.6 $ 37.9 $ 83.0
Receivables, net 174.1 164.5    
Inventories 206.8 208.5    
Deferred income taxes 52.4 26.7    
Other current assets 45.9 46.1    
Total current assets 584.3 569.4    
Intercompany debits    0    
Property, plant and equipment 143.7 141.9    
Identifiable intangible assets 539.5 553.1    
Other noncurrent assets 15.4 17.5    
Equity Method Investment, Aggregate Cost 0 0    
Total assets 1,282.9 1,281.9    
Liabilities and equity:        
Accounts payable 83.9 101.2    
Other current liabilities (68.6) (80.6)    
Total current liabilities 153.7 183.1    
Long-term debt (599.4) (599.5)    
Deferred income taxes 166.7 141.5    
Other noncurrent liabilities 37.4 29.6    
Intercompany accounts 0 0    
Total liabilities 957.2 953.7    
Stockholders' equity 325.7 328.2    
Total liabilities and stockholders' equity 1,282.9 1,281.9    
Current portion of long-term debt 1.2 1.3    
Issuer [Member]
       
Assets:        
Cash and cash equivalents 74.3 86.6 13.4 53.3
Receivables, net 0 0.1    
Inventories 0 0    
Deferred income taxes 52.0 26.3    
Other current assets 18.2 18.2    
Total current assets 144.5 131.2    
Intercompany debits 882.7 882.7    
Property, plant and equipment 1.5 1.5    
Identifiable intangible assets 0 0    
Other noncurrent assets 13.9 16.0    
Equity Method Investment, Aggregate Cost 210.8 155.2    
Total assets 1,253.4 1,186.6    
Liabilities and equity:        
Accounts payable 6.4 4.6    
Other current liabilities (29.3) (29.7)    
Total current liabilities 35.7 34.3    
Long-term debt (598.2) (598.0)    
Deferred income taxes 166.1 140.9    
Other noncurrent liabilities 29.3 21.3    
Intercompany accounts 98.4 63.9    
Total liabilities 927.7 858.4    
Stockholders' equity 325.7 328.2    
Total liabilities and stockholders' equity 1,253.4 1,186.6    
Current portion of long-term debt 0 0    
Guarantor Subsidiaries [Member]
       
Assets:        
Cash and cash equivalents (3.8) (2.3) (6.5) (3.7)
Receivables, net 160.9 150.4    
Inventories 194.7 195.3    
Deferred income taxes 0 0    
Other current assets 25.5 25.7    
Total current assets 377.3 369.1    
Intercompany debits    0    
Property, plant and equipment 134.4 132.0    
Identifiable intangible assets 537.6 551.3    
Other noncurrent assets 0.2 0.2    
Equity Method Investment, Aggregate Cost 36.7 39.2    
Total assets 1,086.2 1,091.8    
Liabilities and equity:        
Accounts payable 73.3 90.0    
Other current liabilities (36.0) (46.6)    
Total current liabilities 110.5 137.9    
Long-term debt (1.2) (1.5)    
Deferred income taxes 0 0    
Other noncurrent liabilities 7.4 7.5    
Intercompany accounts 756.3 789.7    
Total liabilities 875.4 936.6    
Stockholders' equity 210.8 155.2    
Total liabilities and stockholders' equity 1,086.2 1,091.8    
Current portion of long-term debt 1.2 1.3    
Non-Guarantor Subsidiaries [Member]
       
Assets:        
Cash and cash equivalents 34.6 39.3 31.0 33.4
Receivables, net 13.2 14.0    
Inventories 12.1 13.2    
Deferred income taxes 0.4 0.4    
Other current assets 2.2 2.2    
Total current assets 62.5 69.1    
Intercompany debits    0    
Property, plant and equipment 7.8 8.4    
Identifiable intangible assets 1.9 1.8    
Other noncurrent assets 1.3 1.3    
Equity Method Investment, Aggregate Cost 0 0    
Total assets 73.5 80.6    
Liabilities and equity:        
Accounts payable 4.2 6.6    
Other current liabilities (3.3) (4.3)    
Total current liabilities 7.5 10.9    
Long-term debt 0 0    
Deferred income taxes 0.6 0.6    
Other noncurrent liabilities 0.7 0.8    
Intercompany accounts 28.0 29.1    
Total liabilities 36.8 41.4    
Stockholders' equity 36.7 39.2    
Total liabilities and stockholders' equity 73.5 80.6    
Current portion of long-term debt 0 0    
Consolidation, Eliminations [Member]
       
Assets:        
Cash and cash equivalents 0 0 0 0
Receivables, net 0 0    
Inventories 0 0    
Deferred income taxes 0 0    
Other current assets 0 0    
Total current assets 0 0    
Intercompany debits (882.7) (882.7)    
Property, plant and equipment 0 0    
Identifiable intangible assets 0 0    
Other noncurrent assets 0 0    
Equity Method Investment, Aggregate Cost (247.5) (194.4)    
Total assets (1,130.2) (1,077.1)    
Liabilities and equity:        
Accounts payable 0 0    
Other current liabilities 0 0    
Total current liabilities 0 0    
Long-term debt 0 0    
Deferred income taxes 0 0    
Other noncurrent liabilities 0 0    
Intercompany accounts (882.7) (882.7)    
Total liabilities (882.7) (882.7)    
Stockholders' equity (247.5) (194.4)    
Total liabilities and stockholders' equity (1,130.2) (1,077.1)    
Current portion of long-term debt $ 0 $ 0