GILMORE HOMES  GILMORE LOANS, LLC
                                                      2019 CAP TABLE


 Company Valuation

		         Total Value ($)	       Per Share ($)	      # of Shares	           % of Total

 Class A Shares
 Authorized Shares
 Outstanding Shares
   1,000,000
   1,000,000

 Pre-Money Valuation	$50,000,000	                  $50.00	        1,000,000	            100%
 New Equity Raised	$0.00	                          $50.00	        1,000,000	             0%
 Post-Money Valuation	$50,000,000	                  $50.00	        1,000,000	            100%


                                      Minimum Equity Capital Raise: $50,000
                                      Maximum Equity Capital Raise: $50,000,000
                                      Minimum Investment: $500.00 (Per 10 shares, par $50)


 Company Ownership Cap Table


                        	Capital ($)	Class A Shares    Class B Shares       Total Shares     % Ownership
 Shareholders
 Founder(s)
 Michael Gilmore
 GH GL, LLC.
	                          $0		  n/a                 50,000	       50,000	     100%, After Offering


 Investors					  100%

 Hattiesburg University
 Foundation  Atlanta
 (Equity Pending)
 (Organizer & Owner)
                        	$5,000

 Accredited                     $0             $50,000,000            n/a             1,000,000
 Non-Accredited	                $0             $50,000,000            n/a             1,000,000

                                                                                                                           As of August 2019.
                                                                      Regulation A, Tier 2, once SEC qualified (pending).



 Source: Gilmore Homes  Gilmore Loans, LLC, 2019, Cap Table. All rights reserved.