XML 75 R54.htm IDEA: XBRL DOCUMENT v3.20.1
Business Segments - Schedule of Business Segments Adjusted EBITDA (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Segment Reporting [Abstract]    
Adjusted EBITDA $ 12,906 $ 7,389
Depreciation and amortization (3,127) (2,617)
Stock-based compensation - equity classified awards (1,480) (739)
Stock-based compensation - liability classified awards (SARs) 640 0
Goodwill impairment (7,191) 0
Long-lived asset impairment (273) 0
Restructuring charges (3,637) (3,934)
Professional fees related to control remediation (264) (365)
Executive search fees 0 (80)
Sales and use tax audit 0 (25)
Loss from operations (2,426) (371)
Interest income 56 98
Interest expense (4,386) (2,745)
Change in fair value of warrant 5,205 0
Foreign exchange loss (2,791) (476)
Other income 896 36
Loss before income taxes (3,446) (3,458)
Income tax benefit (606) (1,414)
Net loss $ (2,840) $ (2,044)