XML 72 R31.htm IDEA: XBRL DOCUMENT v3.20.1
Business Segments (Tables)
3 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The table below presents financial information for the Company’s reportable segments and Other for the three months ended March 31, 2020 and 2019 (in thousands):
 
North America
 
EMEA
 
LATAM
 
Other
 
Total
Three Months Ended March 31, 2020
 
 
 
 
 
 
 
 
 
Revenue from third parties
$
197,709

 
$
48,210

 
$
15,441

 
$

 
$
261,360

Revenue from other segments
1,269

 
2,556

 

 
(3,825
)
 

Total revenue
$
198,978

 
$
50,766

 
$
15,441

 
$
(3,825
)
 
$
261,360

Adjusted EBITDA
$
23,640

 
$
1,362

 
$
428

 
$
(12,524
)
 
$
12,906

 
 
 
 
 
 
 
 
 
 
Three Months Ended March 31, 2019
 
 
 
 
 
 
 
 
 
Revenue from third parties
$
188,274

 
$
60,179

 
$
18,758

 
$

 
$
267,211

Revenue from other segments
563

 
1,647

 
2

 
(2,212
)
 

Total revenue
$
188,837

 
$
61,826

 
$
18,760

 
$
(2,212
)
 
$
267,211

Adjusted EBITDA
$
16,018

 
$
2,774

 
$
265

 
$
(11,668
)
 
$
7,389


Schedule of EBITDA Reconciliation
The table below reconciles Adjusted EBITDA to net loss before income taxes (in thousands):
 
Three Months Ended March 31,
 
2020
 
2019
Adjusted EBITDA
$
12,906

 
$
7,389

Depreciation and amortization
(3,127
)
 
(2,617
)
Stock-based compensation - equity classified awards
(1,480
)
 
(739
)
Stock-based compensation - liability classified awards (SARs)
640

 

Goodwill impairment
(7,191
)
 

Long-lived asset impairment
(273
)
 

Restructuring charges
(3,637
)
 
(3,934
)
Professional fees related to control remediation
(264
)
 
(365
)
Executive search fees

 
(80
)
Sales and use tax audit

 
(25
)
Loss from operations
(2,426
)
 
(371
)
Interest income
56

 
98

Interest expense
(4,386
)
 
(2,745
)
Change in fair value of warrant
5,205

 

Foreign exchange loss
(2,791
)
 
(476
)
Other income
896

 
36

Loss before income taxes
(3,446
)
 
(3,458
)
Income tax benefit
(606
)
 
(1,414
)
Net loss
$
(2,840
)
 
$
(2,044
)