XML 33 R99.htm IDEA: XBRL DOCUMENT v3.20.1
Revision of Prior Period Financial Statements - Revised Consolidated Statements of Income Amounts (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Jun. 30, 2019
Jun. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Error Corrections and Prior Period Adjustments Restatement [Line Items]                              
Revenue $ 319,074 $ 287,688 $ 283,861 $ 267,211 $ 293,977 $ 270,844 $ 281,988 $ 274,297 $ 551,072 $ 556,285 $ 838,760 $ 827,129 $ 1,157,834 $ 1,121,106 $ 1,138,370
Cost of goods sold   218,193 215,463 205,201 234,911 206,877 217,047 208,458 420,664 425,505 638,857 632,382 895,825 867,293 862,862
Gross profit 62,106 69,495 68,398 62,010 59,066 63,967 64,941 65,839 130,408 130,780 199,903 194,747 262,009 253,813 275,508
Selling, general and administrative expenses   59,751 57,404 55,830 62,124 56,167 59,050 61,196 113,235 120,246 172,986 176,413 222,721 238,537 227,895
Restructuring charges   2,892                 10,524   15,918 6,031 0
(Loss) income from operations 3,588 3,762 4,063 (371) (28,232) (43,312) 2,377 984 3,692 3,361 7,454 (39,951) 11,042 (68,183) 33,546
Other, net   (1,735) 279 (440)         (161)   (1,896)   (3,686) (1,616) (1,788)
Total other expense   (6,074) (2,103) (3,087)         (5,191)   (11,265)   (17,417) (9,147) (6,420)
(Loss) income before income taxes   (2,312) 1,960 (3,458) (30,926) (45,363) 326 (1,368) (1,499) (1,042) (3,811) (46,404) (6,375) (77,330) 27,126
Provision (benefit) for income tax   (1,250) 2,468 (1,414) (1,536) (243) 625 506 1,053 1,131 (197) 889 3,700 (647) 11,257
Net loss $ (6,461) $ (1,062) $ (508) $ (2,044) $ (29,390) $ (45,120) $ (299) $ (1,874) $ (2,552) $ (2,173) $ (3,614) $ (47,293) $ (10,075) $ (76,683) $ 15,869
Basic (loss) earnings per share (in USD per share)   $ (0.02) $ (0.01) $ (0.04) $ (0.57) $ (0.87) $ (0.01) $ (0.03) $ (0.05) $ (0.04) $ (0.07) $ (0.90) $ (0.19) $ (1.47) $ 0.29
Diluted (loss) earnings per share (in USD per share)   $ (0.02) $ (0.01) $ (0.04) $ (0.57) $ (0.87) $ (0.01) $ (0.03) $ (0.05) $ (0.04) $ (0.07) $ (0.90) $ (0.19) $ (1.47) $ 0.29
Comprehensive income (loss)   $ (2,798) $ (255) $ (1,297) $ (30,519) $ (46,829) $ (5,906) $ 1,490 $ (1,552) $ (4,416) $ (4,350) $ (51,244) $ (8,213) $ (81,765) $ 17,589
Adjusted EBITDA                         $ 49,045 27,315 57,494
As Reported                              
Error Corrections and Prior Period Adjustments Restatement [Line Items]                              
Revenue   286,525 284,053 267,239 294,195 270,850 281,967 274,539 551,291 556,506 837,816 827,356   1,121,551 1,138,361
Cost of goods sold   218,356 214,986 206,043 234,077 206,808 217,096 208,472 421,029 425,568 639,385 632,376   866,453 862,903
Gross profit   68,169 69,067 61,196 60,118 64,042 64,871 66,067 130,262 130,938 198,431 194,980   255,098 275,458
Selling, general and administrative expenses   59,938 58,661 55,805 62,812 56,142 59,002 61,167 114,466 120,169 174,404 176,312   239,124 227,253
Restructuring charges   3,055                 10,687        
(Loss) income from operations   2,086 3,475 (1,160) (27,868) (43,212) 2,355 1,241 2,315 3,596 4,401 (39,617)   (67,485) 34,138
Other, net   (1,736) 279 (740)         (460)   (2,196)        
Total other expense   (6,075) (2,103) (3,387)         (5,490)   (11,565)        
(Loss) income before income taxes   (3,989) 1,372 (4,547) (30,562) (45,263) 304 (1,111) (3,175) (807) (7,164) (46,070)   (76,632) 27,718
Provision (benefit) for income tax   (1,815) 2,541 (2,085) (1,312) (326) 603 573 456 1,176 (1,359) 851   (461) 11,288
Net loss   $ (2,174) $ (1,169) $ (2,462) $ (29,250) $ (44,937) $ (299) $ (1,684) $ (3,631) $ (1,983) $ (5,805) $ (46,921)   $ (76,171) $ 16,430
Basic (loss) earnings per share (in USD per share)   $ (0.04) $ (0.02) $ (0.05) $ (0.56) $ (0.87) $ (0.01) $ (0.03) $ (0.07) $ (0.04) $ (0.11) $ (0.90)   $ (1.46) $ 0.31
Diluted (loss) earnings per share (in USD per share)   $ (0.04) $ (0.02) $ (0.05) $ (0.56) $ (0.87) $ (0.01) $ (0.03) $ (0.07) $ (0.04) $ (0.11) $ (0.90)   $ (1.46) $ 0.30
Comprehensive income (loss)   $ (3,910) $ (916) $ (1,715) $ (30,379) $ (46,646) $ (5,906) $ 1,680 $ (2,631) $ (4,226) $ (6,541) $ (50,872)   $ (81,251) $ 18,150
Adjusted EBITDA                           27,900 57,883
Adjustments                              
Error Corrections and Prior Period Adjustments Restatement [Line Items]                              
Revenue   1,163 (192) (28) (218) (6) 21 (242) (219) (221) 944 (227)   (445) 9
Cost of goods sold   (163) 477 (842) 834 69 (49) (14) (365) (63) (528) 6   840 (41)
Gross profit   1,326 (669) 814 (1,052) (75) 70 (228) 146 (158) 1,472 (233)   (1,285) 50
Selling, general and administrative expenses   (187) (1,257) 25 (688) 25 48 29 (1,231) 77 (1,418) 101   (587) 642
Restructuring charges   (163)                 (163)        
(Loss) income from operations   1,676 588 789 (364) (100) 22 (257) 1,377 (235) 3,053 (334)   (698) (592)
Other, net   1 0 300         299   300        
Total other expense   1 0 300         299   300        
(Loss) income before income taxes   1,677 588 1,089 (364) (100) 22 (257) 1,676 (235) 3,353 (334)   (698) (592)
Provision (benefit) for income tax   565 (73) 671 (224) 83 22 (67) 597 (45) 1,162 38   (186) (31)
Net loss   $ 1,112 $ 661 $ 418 $ (140) $ (183) $ 0 $ (190) $ 1,079 $ (190) $ 2,191 $ (372)   $ (512) $ (561)
Basic (loss) earnings per share (in USD per share)   $ 0.02 $ 0.01 $ 0.01 $ (0.01) $ 0 $ 0 $ 0 $ 0.02 $ 0 $ 0.04 $ 0   $ (0.01) $ (0.02)
Diluted (loss) earnings per share (in USD per share)   $ 0.02 $ 0.01 $ 0.01 $ (0.01) $ 0 $ 0 $ 0 $ 0.02 $ 0 $ 0.04 $ 0   $ (0.01) $ (0.01)
Comprehensive income (loss)   $ 1,112 $ 661 $ 418 $ (140) $ (183) $ 0 $ (190) $ 1,079 $ (190) $ 2,191 $ (372)   $ (514) $ (561)
Adjusted EBITDA                           $ (585) $ (389)