XML 34 R95.htm IDEA: XBRL DOCUMENT v3.20.1
Business Segments - EBITDA and Adjusted EBITDA (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Jun. 30, 2019
Jun. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Segment Reporting [Abstract]                              
Adjusted EBITDA                         $ 49,045 $ 27,315 $ 57,494
Depreciation and amortization                         (12,328) (12,988) (13,390)
Stock-based compensation - equity classified awards                         (5,533) (5,302) (6,820)
Stock-based compensation - SARs market-to-market                         (748) 0 0
Restructuring charges   $ (2,892)                 $ (10,524)   (15,918) (6,031) 0
Executive search fees                         (80) (235) (454)
Professional fees related to control remediation                         (1,130) (2,430) 0
Sales and use tax audit                         (25) (113) (203)
Other professional fees                         (2,241) (507) 0
Goodwill impairment         $ (18,400) $ (27,900)             0 (46,319) 0
Intangible and long-lived asset impairment           (13,800)             0 (18,121) 0
Senior leadership transition and other employee-related costs                         0 (1,410) 0
Obsolete retail inventory                         0 (950) 0
Professional fees related to ASC 606 implementation                         0 (1,092) (829)
Business development realignment                         0 0 (715)
Change in fair value of contingent consideration                         0 0 (677)
Czech currency impact on procurement margin                         0 0 (860)
Income (loss) from operations $ 3,588 3,762 $ 4,063 $ (371) (28,232) (43,312) $ 2,377 $ 984 $ 3,692 $ 3,361 7,454 $ (39,951) 11,042 (68,183) 33,546
Interest income                         366 218 97
Interest expense                         (14,097) (7,749) (4,729)
Other, net   (1,735) 279 (440)         (161)   (1,896)   (3,686) (1,616) (1,788)
(Loss) income before income taxes   (2,312) 1,960 (3,458) (30,926) (45,363) 326 (1,368) (1,499) (1,042) (3,811) (46,404) (6,375) (77,330) 27,126
(Benefit) provision for income tax   1,250 (2,468) 1,414 1,536 243 (625) (506) (1,053) (1,131) 197 (889) (3,700) 647 (11,257)
Net (loss) income $ (6,461) $ (1,062) $ (508) $ (2,044) $ (29,390) $ (45,120) $ (299) $ (1,874) $ (2,552) $ (2,173) $ (3,614) $ (47,293) $ (10,075) $ (76,683) $ 15,869