XML 88 R31.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Assets and Liabilities, Lessee
Supplemental balance sheet information related to leases was as follows (in thousands):
 
 
December 31, 2019
Operating leases:
 
 
Right of use assets
 
$
50,668

Finance leases:
 
 
Right of use assets, cost
 
815

Less: Accumulated amortization
 
(324
)
Right of use assets, net
 
491

Total right of use assets, net
 
$
51,159

 
 
 
Lease liabilities:
 
 
Current:
 
 
Operating
 
$
9,107

Finance
 
176

Non-current:
 
 
Operating
 
45,728

Finance
 
347

Total lease liabilities
 
$
55,358


Lease, Cost
The components of lease cost were as follows (in thousands):
 
 
December 31, 2019
Operating lease cost
 
$
10,725

Variable lease cost
 
1,645

Short-term lease cost
 
1,871

Finance lease cost:
 
 
Amortization of right of use assets
 
91

Interest on lease liabilities
 
25

Total finance lease cost
 
116

Less: Sublease income
 
(268
)
Total lease cost
 
$
14,089


Average lease terms and discount rates were as follows:
 
 
December 31, 2019
Weighted-average remaining lease term (years)
 
 
Operating leases
 
6.79

Finance leases
 
2.98

Weighted-average discount rate
 
 
Operating leases
 
6.61
%
Finance leases
 
7.27
%

Supplemental cash flow information related to leases was as follows (in thousands):
 
 
December 31, 2019
Cash paid for amounts included in the measurement of lease liabilities:
 
 
Operating cash flows from operating leases
 
$
8,649

Operating cash flows from finance leases
 
129

Total
 
$
8,778


Lessee, Operating Lease, Liability, Maturity
The aggregate future lease payments for operating and finance leases as of December 31, 2019 are as follows (in thousands):
 
 
Operating
 
Finance
2020
 
$
11,477

 
$
204

2021
 
12,222

 
204

2022
 
10,551

 
133

2023
 
7,975

 
29

2024
 
6,531

 
9

Thereafter
 
20,961

 

Total lease payments
 
69,717

 
579

Less: Interest
 
(14,882
)
 
(56
)
Present value of lease liabilities
 
$
54,835

 
$
523


Finance Lease, Liability, Maturity
The aggregate future lease payments for operating and finance leases as of December 31, 2019 are as follows (in thousands):
 
 
Operating
 
Finance
2020
 
$
11,477

 
$
204

2021
 
12,222

 
204

2022
 
10,551

 
133

2023
 
7,975

 
29

2024
 
6,531

 
9

Thereafter
 
20,961

 

Total lease payments
 
69,717

 
579

Less: Interest
 
(14,882
)
 
(56
)
Present value of lease liabilities
 
$
54,835

 
$
523


Schedule of Future Minimum Rental Payments for Operating Leases
The aggregate future lease payments for operating and capital leases as of December 31, 2018 were as follows (in thousands):
 
 
Operating
2019
 
$
6,383

2020
 
5,017

2021
 
4,422

2022
 
3,245

2023
 
2,068

Thereafter
 
1,966

Total lease payments
 
$
23,101